GROUP 5 BUSINESS PLAN, CSS 12-9

NORI BITES FOOD CART

BUSINESS NAME: NORI BITES FOOD CART

-The business name is derived from "Nori," which is a dried edible
seaweed commonly used in Japanese cuisine, and "Bites," which refers to
the action of taking a bite of something to consume it.
Logo:

- The logo is simple and aesthetically pleasing, featuring a contented cat

expressing satisfaction with our product, accompanied by three onigiri
symbols representing the three distinct flavors of our onigiri.
PRODUCT/S OR SERVICE/S: Product (Onigiri)
-We are going to sell three kinds of Onigiri first is Tuna Mayo Onigiri, Egg
Onigiri and Chicken Soboro Onigiri (it is a Onigiri with shredded chicken
inside).
TYPES OF OWNERSHIP: General Partnership
- The company is co-owned by two partners, with one taking on the role of
leading the entire business, while the other serves as the head chef.
TARGET MARKET: People that are young adults like students and their
families.
- In developing our onigiri business plan, we've precisely identified our
target market: young adults and families. Our focus is on providing a
delightful and convenient culinary experience that aligns seamlessly with
their preferences and lifestyles.
DISTRIBUTION: Food Cart
-Customers will have the convenience of purchasing our onigiri from our
food cart stationed in a designated location. This setup aims to provide a
readily accessible and engaging experience for our target market,
enhancing the accessibility and visibility of our onigiri offerings.
LOCATION: Blk D-4 Lot 14 Brgy, San Nicolas 2, Dasmariñas Cavite.
INITIAL NUMBER OF EMPLOYEES:
- 2 Owners of the company (Lead Manager, and Head Chef)
- 1 Seller
Total: 3 people
INITIAL INVESTMENT:
Ingredients
Rice - 90,000 pesos (for 1 year)
Seaweeds - 57,600 pesos (for 1 year)
Mayonnaise - 9,000 pesos (for 1 year)
Tuna - 81,000 pesos (for 1 year)
Shredded Chicken - 54,000 pesos (for 1 year)
Egg - 24,000 pesos (for 1 year)
Palamig (Sago, Brown Sugar) - 39,600 pesos (for 1 year)
Equipments
Stove - 1,700 pesos
Cooler - 600 pesos
Spatula 2x - 100 pesos
Frying pan 2x - 500 pesos
Plastic Wrapper - 1,440 pesos (for 1 year)
Knife - 200 pesos
LPG - 9,600 pesos (for 1 year)
Umbrella - 300 pesos
Motor w/cart - 21,000 pesos
Motor Gas - 19,800 pesos (for 1 year)
Seller Salary - 108,000 pesos (for 1 year)
Total Investment - 518,440 pesos (for 1 year)
Product and Estimated Sales
Product Price Estimated Estimated Total Total
(pc) Sales pcs Sales (1 Sales (1
(1Day) Sales Month) Year)
(1DAY)
Tuna Mayo 55 PHP 20 1,100 PHP 33,000 396,000
Onigiri PHP PHP

Egg Onigiri 40 PHP 20 800 PHP 24,000 288,000

PHP PHP
Chicken 45 PHP 20 900 PHP 27,000 324,000
Soboro PHP PHP
Onigiri
Palamig 15 PHP 20 300 PHP 9,000 108,000
PHP PHP
Total 93,000 1,116,000
PHP
PHP

INITIAL CAPITAL: Our Initial Capital is total of 550,000 php. We will use
this money to buy the necessities in running our business. It includes all
expense and the salaries of employees.
RUNNING CAPITAL: And Our Running Capital is total of 31,560php for
the first year of operation. This will be the money left after starting a
business in the first year.
INCOME PROFIT: Deducting the initial Investment (518,440 php) for 1
year into total sales for 1 year (1,116,000 php) we have a total of 597,560
php income profit for operating in 1 year.