S8. Beta Comparable

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Deuda 1400000 2000000

Patrimonio 1800000 3500000


Beta apalancado Beta 1.25 Rpta 1.1218
Impuesto 28% 30%
D/E
1-T
Beta desapalancado

R libre de riesgo 2.30%


beta 1.1
rend. De mercado 7.20%
inflacion esper. 3.90%
riesgo pais 4%
deuda 3000000
costo de la deuda 10.82%
patrimonio 4250000
impuesto 35%

CAPM(ke) 11.80%

You might also like