Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

AMORTIZATION DETAILS

Selected Merchant :BLACK AND WHITE SALON


Processing Fees (Excluding Service tax):82.0

Amortization Schedule

EMI nos. Transaction Status Payment Date Principal Amount Interest Amount Installment Amount

1 EMI billed 11-12-2022 143.19 61.5 204.69

2 EMI billed 11-01-2023 145.34 59.35 204.69

3 EMI billed 11-02-2023 147.52 57.17 204.69

4 EMI billed 11-03-2023 149.73 54.96 204.69

5 EMI billed 11-04-2023 151.98 52.71 204.69

6 EMI billed 11-05-2023 154.26 50.43 204.69

7 EMI billed 11-06-2023 156.57 48.12 204.69

8 EMI billed 11-07-2023 158.92 45.77 204.69

9 EMI billed 11-08-2023 161.3 43.39 204.69

10 EMI unbilled 11-09-2023 163.72 40.97 204.69

11 EMI unbilled 11-10-2023 166.18 38.51 204.69

12 EMI unbilled 11-11-2023 168.67 36.02 204.69

13 EMI unbilled 11-12-2023 171.2 33.49 204.69

14 EMI unbilled 11-01-2024 173.77 30.92 204.69

15 EMI unbilled 11-02-2024 176.38 28.31 204.69

16 EMI unbilled 11-03-2024 179.02 25.67 204.69

17 EMI unbilled 11-04-2024 181.71 22.98 204.69

18 EMI unbilled 11-05-2024 184.43 20.26 204.69

19 EMI unbilled 11-06-2024 187.2 17.49 204.69

20 EMI unbilled 11-07-2024 190.01 14.68 204.69

21 EMI unbilled 11-08-2024 192.86 11.83 204.69

22 EMI unbilled 11-09-2024 195.75 8.94 204.69

23 EMI unbilled 11-10-2024 198.69 6.0 204.69

24 EMI unbilled 11-11-2024 201.6 3.06 204.66

You might also like