Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

RENCANA ANGGARAN BIAYA

RUMAH TIPE 48.

Bahan dan Jasa Volume Satuan Harga Satuan Jumlah


UPAH 58,250,000.00

BAHAN
1 Semen 340 Zak 52000 17,680,000.00
2 Pasir 35 M3 150000 5,250,000.00
3 Kerikil 6 M3 500000 3,000,000.00
4 Batu Kali 16 M3 200000 3,200,000.00
5 Besi 12 27 Btg 73500 1,984,500.00
6 Besi 10 75 Btg 51000 3,825,000.00
7 Besi 7 120 Btg 27500 3,300,000.00
8 Kawat Besi 10 Kg 20000 200,000.00
9 Papan 1x10 14 Lbr 90000 1,260,000.00
10 Broti 1x2 45 Btg 20000 900,000.00
11 Broti 2x2 27 Btg 40000 1,080,000.00
12 Broti 2x3 20 Btg 60000 1,200,000.00
13 Broti 2x5 4 Btg 100000 400,000.00
14 Kusen Pintu 200.80 3 Bh 345000 1,035,000.00
15 Daun Pintu 200.70 3 Bh 450000 1,350,000.00
16 Kusen Pintu 200.120 1 Bh 600000 600,000.00
17 Pintu Fiber 1 Bh 225000 225,000.00
18 Daun Pintu 200.60 2 Bh 425000 850,000.00
19 Kusen Jendela 150.80 1 Bh 450000 450,000.00
20 Daun Jendela 75.80 2 Bh 200000 400,000.00
21 Kusen Jendela Minimalis 5 Bh 300000 1,500,000.00
22 Daun Jendela Minimalis 5 Bh 250000 1,250,000.00
23 Batu Merah 12000 Bh 565 6,780,000.00
24 Batu Ekspos 2500 Bh 900 2,250,000.00
25 Cat Dasar 60 kg 25000 1,500,000.00
26 Cat Tembok 90 Kg 27500 2,475,000.00
27 Cat Minyak 8 Ltr 55000 440,000.00
28 Kuas 5' 4 Bh 35000 140,000.00
29 Kuas 3' 4 Bh 30000 120,000.00
30 Kuas 2' 4 Bh 25000 100,000.00
31 Kuas 1' 2 Bh 15000 30,000.00
32 Keramik 40x40 60 ktk 75000 4,500,000.00
33 Keramik 20x20 15 ktk 65000 975,000.00
34 Semen Putih 55 Kg 5000 275,000.00
35 Genteng Metal 81 Lbr 63500 5,143,500.00
36 Paku Seng 25 Kg 25000 625,000.00
37 Paku 3' 10 Kg 20000 200,000.00
38 Paku 2' 10 Kg 22500 225,000.00
39 Paku 2 1/4' 5 Kg 22500 112,500.00
40 Paku 1' 10 Kg 25000 250,000.00
41 Pipa PVC 3' 1 Btg 275000 275,000.00
42 Pipa PVC 2' 2 Btg 115000 230,000.00
43 Pipa PVC 1' 4 Btg 55000 220,000.00
44 Triplek 9m 2 Lbr 125000 250,000.00
45 Kloset Jongkok 1 Bh 225000 225,000.00
46 Wastafel 1 Set 150000 150,000.00
47 Engsel Jendela 7 Set 20000 140,000.00
48 Engsel Pintu 6 Set 40000 240,000.00
49 Kunci Pintu Ganda 1 Set 245000 245,000.00
50 Kunci Pintu Sedang 4 Set 105000 420,000.00
51 Lampu Hanncok 25W 7 Bh 25000 175,000.00
52 Lampu Hannock LED 6W 4 Bh 27500 110,000.00
53 Kabel Listrik 2 Roll 200000 400,000.00
54 Tangki Air 800Ltr 1 Bh 1500000 1,500,000.00
JUMLAH 81,660,500.00

TOTAL 139,910,500.00

You might also like