Download as ods, pdf, or txt
Download as ods, pdf, or txt
You are on page 1of 6

DATA BASE TOKO

Qty Harga Beli (Rp) Harga Jual (Rp)


No Item Kode Item Unit Profit (Rp)
Beli Jual Sisa Satuan Total Satuan Total
A Aksesoris
1 2 3 4 5 6 7 8 9 10 11 12
1 Bandu Cibi 6 6 Ea 2,250 13,500 4,500 (13,500)
2 Bros Dagu 12 2 10 Ea 2,250 27,000 3,500 7,000 (20,000)
3 Cantolan 2 2 Set 16,000 32,000 (32,000)
4 Car Panjang 1 1 Pak 7,000 7,000 (7,000)
5 Cepet Rambut (Tok) Hitam 10 5 5 Ea 200 2,000 1,000 5,000 3,000
6 Ducbil Masker Warna 10 10 Ea 800 8,000 1,500 (8,000)
7 Gantungan Kunci Hp Tali 6 6 3,000 18,000 6,000
8 Gantungan Kunci Lonceng 6 6 Ea 2,500 15,000 6,000 (15,000)
9 Gelang BTS 24 7 17 Ea 1,125 27,000 2,000 14,000 (13,000)
10 Gelang Coklat 12 12 Ea 1,000 12,000 2,500 (12,000)
11 Gelang Gading 12 1 11 Ea 1,125 13,500 2,000 2,000 (11,500)
12 Headset 1 1 Ea 8,000 8,000 15,000 (8,000)
13 Henna 6 6 Ea 3,500 21,000 8,000 (21,000)
14 Ikat Rambut Donat (M) 6 1 5 Ea 900 5,400 3,000 3,000 (2,400)
15 Ikat Rambut Donat (S) 12 1 11 Ea 1,050 12,600 2,000 2,000 (10,600)
16 Ikat Rambut Donat Motif 6 6 Set 1,675 10,050 3,000 (10,050)
17 Ikat Rambut Korea 3 3 Set 296 888 3,000 (888)
18 Ikat Rambut Lonceng 5 5 Set 240 1,200 4,000 (1,200)
19 Ikat Rambut Nylon Gelap 10 10 Ea 600 6,000 3,000 (6,000)
20 Jepit Rambut JEDAI 6 4 2 Ea 1,150 6,900 3,000 12,000 5,100
21 Kaca Miki 2 2 Ea 4,000 8,000 9,000 18,000 10,000
22 Kalung Gading 12 1 11 Ea 750 9,000 3,000 3,000 (6,000)
23 Karet Rambut (M) 12 12 Ea 667 8,000 2,000 (8,000)
24 Karet Rambut (S) 24 24 Set 500 12,000 1,500 (12,000)
25 Konektor 12 2 10 Ea 1,000 12,000 3,000 6,000 (6,000)
26 Masker Alkindo 50 50 Ea 480 24,000 1,000 (24,000)
27 Masker Ducbil Dewasa 10 10 Ea 699 6,990 1,500 (6,990)
28 Masker Hijab 50 50 Ea 400 20,000 1,000 (20,000)
29 Masker Scuba 1 1 Ea 3,000 3,000 5,000 (3,000)
30 Plastik 3 3 Pak 20,000 60,000 (60,000)
31 Poket HP 6 6 Ea 3,500 21,000 7,000 (21,000)
32 Pop It (S) 2 1 1 Ea 10,000 20,000 15,000 15,000 (5,000)
33 Ram Besar 1 1 Ea 55,000 55,000 (55,000)
34 Ring Hp 6 6 Ea 2,000 12,000 5,000 (12,000)
35 Sisir Rambut Pipih 4 1 3 Ea 900 3,600 4,500 4,500 900
36 Sisir Rambut Sikat 6 1 5 Ea 3,250 19,500 6,000 6,000 (13,500)
37 Tali Seranci 6 1 5 Ea 3,250 19,500 5,000 5,000 (14,500)
38 Tali Strap Hitam 6 6 Ea 5,000
39 Tali Strap Warna 6 6 Ea 3,000 18,000 7,000 (18,000)
40 Topi Bayi 6 1 5 Ea 13,000 78,000 25,000 25,000 (53,000)
TOTAL 656,628 127,500 (458,128)
Ket

13

Asset
Tidak ada barangnya

Online
Online
Online
Online
Online
Online

Online
Online
Online
Online
Asset

Free 1
Asset

Online
Online

Tidak ada di nota


DATA BASE TOKO
Qty Harga Beli (Rp) Harga Jual (Rp)
No Item Kode Item Unit Profit (Rp) Ket
Beli Jual Sisa Satuan Total Satuan Total
B ATK
1 2 3 4 5 6 7 8 9 10 11 12 13
1 Binder Klip 12 12 Pak 333 4,000 1,000 (4,000)
2 Buku Gambar A4 10 10 Ea 2,200 22,000 3,000 (22,000)
3 Buku Tulis Sidu 38 10 2 8 Ea 3,000 30,000 4,000 8,000 (22,000)
4 Double Tape 3 3 Ea 1,905 5,715 3,000 (5,715) Online
5 Isolasi 12 12 Ea 667 8,000 1,000 (8,000) Online
6 Kertas Kado 10 10 Ea 850 8,500 1,000 (8,500)
7 Lem Glue Stick 24 24 Ea 1,011 24,270 3,000 (24,270) Online
8 Lepak Cetik 2 2 Ea 6,000 12,000 10,000 (12,000)
9 Pen Karakter 12 12 Ea 3,333 40,000 7,000 (40,000)
10 Penggaris 15 cm 3 3 Ea 1,380 4,140 2,000 (4,140) Online
11 Penggaris 30 cm 3 3 Ea 1,940 5,820 4,000 (5,820) Online
12 Serutan Pensil Boneka 12 12 Ea 2,000 24,000 3,500 (24,000)
13 Spidol Set Senco 2 2 Set 4,000 8,000 6,000 (8,000)
14 Pembatas Buku 6 6 Set 4,000 24,000 6,000 36,000 12,000
15 Pembatas Buku Magnet 20 20 Ea 500 10,000 2,000 (10,000)
16 Penghapus 9 1 8 Ea 1,000 9,000 2,500 2,500 (6,500) Online
17 Pensil 2b 12 1 11 Ea 665 7,980 1,500 1,500 (6,480) Online
18 Tape Cutter 1 1 Ea 6,400 6,400 11,000 (6,400) Online
19 Hole Punch 1 1 Ea 8,850 8,850 14,000 (8,850) Online
20 Crayon Joyko 2 2 Ea 12,500 25,000 17,500 (25,000) Online
20 Tipe-x Joyko 4 4 Ea 3,370 13,480 5,000 (13,480) Online
21 Stabilo 6 6 Ea 2,100 12,600 5,000 (12,600) Online
21 Bolpen Joyko 12 12 Ea 480 5,760 1,000 (5,760) Online
TOTAL 319,515 48,000 (271,515)
DATA BASE TOKO
Qty Harga Beli (Rp) Harga Jual (Rp)
No Item Kode Item Beli Jual Unit Profit (Rp)
Sisa Satuan Total Satuan Total
1 1
C Mainan
1 2 3 4 5 6 7 8 9 10 11 12
1 Alat Tukang 1 1 Set 10,000 10,000 16,000 (10,000)
2 Barbie Set Fashion 1 1 Set 20,000 20,000 30,000 (20,000)
3 Bis Toya 2 2 Ea 10,000 20,000 13,000 26,000 6,000
4 Buah + Pisau 1 1 Ea 15,000 15,000 22,500 22,500 7,500
5 Bubble Stick 4 4 Ea 4,000 16,000 8,000 (16,000)
6 Dakon 1 1 Set 10,000 10,000 16,000 (10,000)
7 Dokter Set 2 1 1 Set 15,000 30,000 23,000 23,000 (7,000)
8 Gitar 1 1 Ea 11,000 11,000 19,000 (11,000)
9 Kecrik Bola 1 1 Ea 10,000 10,000 15,000 (10,000)
10 Make up 1 1 Set 20,000 20,000 24,000 24,000 4,000
11 Pistol Air 2 1 1 Ea 15,000 30,000 22,500 22,500 (7,500)
12 Pistol Bubble 6 Mata 1 1 Ea 12,500 12,500 22,000 22,000 9,500
13 Pop It (M) 1 1 Ea 35,000
14 Raket Badminton 2 1 1 Set 8,000 16,000 16,000 16,000
15 Truk + Alat 1 1 Set 10,000 10,000 16,500 (10,000)
16 Gerobak Ice Cream 1 1 Ea 10,500 10,500 20,000 (10,500)
17 Truk Proyek 1 1 Ea 10,000 10,000 19,000 (10,000)
18 Bubble Gun 5 Mata 1 1 Ea 11,000 11,000 19,000 (11,000)
19 Kereta Listrik 1 1 Ea 16,500 16,500 26,000 (16,500)
20 Panah 1 1 Ea 10,000 10,000 17,000 (10,000)
21 Motor Trail 1 1 Ea 7,000 7,000 15,000 (7,000)
22 Perahu Layar 1 1 Ea 12,000 12,000 21,500 (12,000)
23 Pistol Kongkang 1 1 Ea 22,000 22,000 35,000 (22,000)
24 Sofa U 1 1 Ea 11,000 11,000 20,000 (11,000)
25 Sedan Carlon 2 pil 1 1 Set 10,500 10,500 18,000 (10,500)
TOTAL 351,000 156,000 (195,000)
120,000 36,000

Modal awal 170,000


Ket

13

Hilang 1

BS

Modal 170.000

Modal Rp 290.000
DATA BASE TOKO
Qty Harga Beli (Rp) Harga Jual (Rp)
No Item Kode Item Unit Profit (Rp) Ket
Beli Jual Sisa Satuan Total Satuan Total
B ATK
1 2 3 4 5 6 7 8 9 10 11 12 13
1 Cantolan 2 2 Set 16,000 32,000 (32,000)
2 Plastik 3 3 Pak 20,000 60,000 (60,000)
3 Ram Kecil 2 Ea 45,000 90,000 (90,000)
4 Ram Besar 1 1 Ea 55,000 55,000 (55,000)
5 Rak Toko 1 1 Set 160,000 160,000 (160,000)
6 Etalase 1 1 Ea 1,000,000 1,000,000 (1,000,000)
7 Rak Gantungan Baju 1 1 Ea 150,000 150,000 (150,000)
TOTAL 1,547,000 (1,547,000)

You might also like