Professional Documents
Culture Documents
AFM Project-Team D With SOPL Completed
AFM Project-Team D With SOPL Completed
AFM Project-Team D With SOPL Completed
Section D
Team no. 3
Name of the company Bata India Ltd.
Total Revenue
Calculation
Total Revenue for the year ended 31st March 2021 was Rs.
3,04,344.23 . Total Revenue is the total sales of the company which
includes revenue from operations (Rs.2,92,574.19) and other
income(Rs. 11,770.04).
Total Revenue
a) Disaggregated revenue information
b)Other operating revenues
Other Income
Interest income
Rent and hire charges
Net gain on sale/redemption/fair valuation
Liabilities written back
Foreign currency fluctuation (net)
Gain on sale of property, plant and equipment
Gain on modification/concession in leases (Refer Note No. 42)
Miscellaneous Income
c) Total
Total (a+b+c)
Calculation
EPS and Diluted EPS for the year ended 31st March 2021 was Rs.
(68.65).Basic EPS amounts are calculated by dividing the profit for
the year attributable to equity holders of the Company by the
weighted average number of equity shares outstanding during the
year.
Diluted EPS are calculated by dividing the profit for the year
attributable to the equity holders of the Company by weighted
average number of equity shares outstanding during the year plus
the weighted average number of equity shares that would be
issued on conversion of all the dilutive potential equity shares into
equity shares.
Comparison Interpretation
Last year, revenue from operations The possible reason for
was Rs. 3,04,468.87. This year it fell fall in sale is because of
by Rs. 11,894.68. The % of change the lockdown imposed. As
was -4.06% these products have a
chance to increase the
lung/heart related
diseases and make people
more susceptible to
For the year ended For the year ended
31 March 2021 31 March 2020
208,629.91 210,879.70
43,037.49 37,940.01
3,652.55 5,570.31
5,740.97 11,475.69
29,409.08 36,019.08
290,470.00 301,884.79
82.07 86.92
379.01 190.13
658.29 735.98
42.75 167.84
596.04 918.85
346.03 484.36
2,104.19 2,584.08
292,574.19 304,468.87
Comparison Interpretation
Last year, total revenue was Rs. The possible reason for
3,15,101.99.This year it fell by Rs. fall in total sale due to the
10,757.76. The % of change was - fall in total sales and and
3.41%. other income.
398.64 381.14
272.24 244.06
12,459.84 8,317.25
106.51 303.15
527.75 573.71
8.95 -
1,039.61 -
256.50 167.15
11,770.04 10,633.12
304,344.23 315,101.99
Comparison Interpretation
Last year, Cost of raw materials The reason for this is, due
consumed was Rs. 69734.30.This year to the lower demand , the
it fell by Rs. 18544.86. The % of company reduced the
change was -26.59%. expenditure on raw
materials in order to
reduce the production.
Comparison Interpretation
Last year, Employee benefit expense The reason for this could
was Rs. 25001.30. This year it fell by be due to the salary cuts
Rs. 1454.13 The % of change was - and downsizing.
5.81%.
Comparison Interpretation
Last year , Depreciation and The reason for this could
amortization expense was Rs be due to sale of fixed
15238.39. This year It fell by assets which directly
Rs.1393.29. The % of change was - results in lowered
9.15%. depreciation.
Comparison Interpretation
Last year, EPS and Diluted EPS was Rs. This fall due to the fall in
74.60 which turned into negative and the demand and sales of
fell by Rs 5.95. The % of change was - the company due to
7.97%. Covid.
68.65 74.60
68.65 74.60
for disaggregated revenue info
The table below presents disaggregated revenues from contracts with customers by
geography. The Company believes that this disaggregation best depicts how the
nature, amount, timing and uncertainty of the revenues and cash flows are affected
by industry, market and other economic factors.
Balance Sheet
Shareholder's Funds
Calculation
In Share holders fund the subscribed and fully paid share capital is 642.64
and the reserves and surplus which includes security premium, general
reserve, retained earnings, sums up to the total shareholders fund of
16,938.27. By adding the equity share capital and surplus we get 17580.91
Shareholder's Funds
Equity Share Capital
Subscribed and fully paid up share capital
Equity share capital
128,527,540 (March 31, 2020: 128,527,540) equity shares of INR 5 each
Reserves and Surplus
Securities Premium
General Reserve
Retained Earnings
Capital Reserve
Total
PPE
Calculation
In PPE of march 2021 the freehold land was 240.85 , the buliding was
1070.03, leasehold improvements was 590.73,Plant and equipments was
343.39, furniture and fixtures was 535.31, vehicles was 12.58 office
equipments was 22.43 which sums to total PPE of 2834.12
PPE
PPE
Accumulated depreciation
Net value
Trade Receivables
Trade receivables (Unsecured, considered good)
Trade receivables which have significant increase in credit
Less: Loss allowance for trade receivable
Trade receivables from related parties - unsecured, considered good
Total
Trade Payable
Trade payables to micro, small and medium enterprises
Trade payable to others
Total
Comparison Interpretation
As of 31 March 2020 the Equity share of INR 5 is assigned to
shareholders funds was 18938.28 , subscribed and fully paid share
This financial year 31 March 2021 capital to 128,527,540 share holders
it fell to 17580.91 which remains the same for both the
year . The only change evident is
retained earnings which had declined
by 7.17%
501.36 501.36
1,498.84 1,498.84
14,938.07 16,296.44
0.00 0.00 16,938.27
17,580.91
Comparison Interpretation
During March 2020 the non From the calculation we can see that
current liability was 10378.53 and there is a decline in lease liability and
in the year 2021 it declined to provisions of the company in the year
8617.29 2021 and the most significant decline
can be seen in the lease liability
which accounts for about 17.6%
reduction
Comparison Interpretation
In the year of 2020 the amount Due to Pandemic the PPE which
was 3925.06 but in 2021 it includes buildings, leasehold, plant
reduced to 2384.12 and equipments furniture vehicles of
the company is comparitively low
than previous year as they sold much
plants, equipments and machinery
which accounts for the accumulated
depreciation of 3499.19
Comparison Interpretation
the trade receivables of the year The trade receivable is higher in 2021
2021 which is 793.66 is because of the unsecured and
comparitively greater than the considered goods for both the trade
previous year value of 632.71, If receivable and related part is higher
we consider trade payable year which accounts for about 25.44% In
2020 value is higher than 2021 trade payable the trade payable to
which is 4397.28 others is much lower that 2020 and
the total decline in trade payable is
37.3%
15.50 12.10
739.66 612.31
Comparison Interpretation
As of 2020 the cash and cash From the financial notes it can be
equivalent is 152.11 which is lower observed that there is a increase in
that 2021 value which is 544.90 the bank accounts, thus increasing
the overall amount of the year 2020
to 2021 by 258.23%. The possible
reason can be selling of intangible
assets, zero dividend tax paid and
other Incomes.
642.64
18,296.64
18,939.28
Cash flow Statement
CALCULATION
Particular
Net Cash Flow from Operating Activities
COMPARISON
The Net Cash Flow from Operating Activities decreased from 5817.13 million INR in 2020 to 4610.54 million
INR in 2021. It has decreased by 1206.59 million INR i.e. by 20.74%
INTERPRETATION
The Cash Inflow has decreased in 2021 compared to 2020. Operating profit before change in working capital
was high in 2020 year end compared to 2021 due to which there was maximum decrease. The working capital
was affected positively in 2021, i.e. , there was inflow in trade receivables, payables, inventories, short term
provisions and current assets compared to less inflow or more outflow in the respective fields in 2020
CALCULATION
Particular
Net Cash Flow from Financial Activities
COMPARISON
The Net Cash Flow from Financial Activities is negative i.e. the outflow is more than inflow. But, compared to
2020 where the outflow was high as 4360.76 million INR, the outflow in 2021 reduced to 3690.95 million INR
i.e. the outflow rate decreased by 15.36% i.e. by 669.81 million INR
INTERPRETATION
Cash outflow due to financing activities was higher in 2020 compared to cash outflow in 2021. Due to the
sudden and iill-effect of Pandemic dividend distribution, interest paid were high in 2020 compared to 2021.
Though outflow is still there but it has reduced by 15.36%.
Cash flows from Investing Activities
Particular
Purchase of property, plant and equipment
Proceeds from sale of property, plant and equipment
Repayments/(Investments) in bank deposits (having original maturity of more than three months)
Interest received (finance income)
CALCULATION
Particular
Net Cash Flow from Investing Activities
COMPARISON
The Net Cash Flow from investing activities is negative i.e. cash outflow for investing is more than inflow.
Compared to 2020 where outflow of cash is 1890.05 million INR, the outflow in 2021 has decreased by 1363.25
million INR i.e. by 72.127%
INTERPRETATION
There was more Cash Outflow due to investing activities was higher in 2020 compared to 2021. In 2020, more
amount was invested in purchase of PPE and investment in deposits compared to 2021. It was reduced by
72.172% in 2021. Unexpected Pandemic situation that wasn't considered led to more investment in 2020 while
2021 is more about consolidating.
(Amount in INR Million)
31-Mar-21 31-Mar-20
(1166.37) 4,872.36
3107.26 3497.54
1940.89 8369.90
2066.35 (720.48)
135.58 38.00
4142.82 7687.42
467.72 (1870.28)
31-Mar-21 31-Mar-20
4610.54 5817.13
31-Mar-21 31-Mar-20
(514.89) (803.89)
- (165.12)
(3151.75) (3361.34)
(12.88) (17.87)
(11.43) (12.54)
31-Mar-21 31-Mar-20
(3690.95) (4360.76)
31-Mar-21 31-Mar-20
(367.50) (855.49)
10.52 (1.91)
(920.05) (1669.77)
750.23 637.12
31-Mar-21 31-Mar-20
(526.80) (1890.05)
Reports
Director's Report
BOD presented the 88th Annual report covering operational and financial aspects of the company along with the au
Director's also stated the reasons for low performance of the company which was majorly due to coronavirus paned
ratios etc. The company did not entered into any Related party transactions during the year. As per director's, the au
the Company in terms of the provisions of the Act and the Rules framed thereunder. Director's report mentioned ab
The report also contain the information on R&D and CSR activities as well. As per the report, the company incurred
Buddy4Study India Foundation & Sports village Foundation under BATA Children's programme (BCP). The main moti
children. There were number of other CSR activities as well like Girl child empowerment, Covid-19 community inter
Auditor's Report
M/s. B S R & Co. LLP, Chartered Accountants served as the Auditor of BATA India Ltd. The auditors audited the finan
information required by the Companies Act, 2013 which provides true and fair view in conformity with the accounti
matters that, in auditor's professional judgment, were of most significance in the audit. There were two key audit m
because a substantial part of Company’s revenue relates to retail sales through a large number of company owned o
recognised inappropriately. For Net realisable Value, the reason why it was considered as key matter is the Compan
degree of judgment is thereby required to assess the NRV of the inventories and appropriate write down of items w
Auditors have clearly stated that only Financial statements are audited by them and do not hold any opinion or expr
Corporate Information
est footwear consumer globally and expects market for fashion retailers on the back of a large young adult consumer base and
ewellery among many others. This creates demand in trendy, fancy and comfortable footwears among the youth of the countr
mic and lockdown measures. As a result, most of the people have shifted to "work from home" and socialising becomes a rare o
of sports footwear is seen since people are getting health concious.
s in over 1100 cities, rolling out its omni-channel home delivery across 1200+ stores and giving customers the option to shop fr
portance of innovation and designed & launched antiviral and antibacterial masks and sold over 2,00,000 units. The manageme
tion of panedemic by conducting extensive trainings for their store teams and prepared a detailed 27-point safety SOP for thei
itors audited the financial statements of the company and provided the opinion for the same. As per the audit report, compan
mity with the accounting principles generally accepted in India. The audit report also provided key audit matters, key audit ma
e were two key audit measures specified - 1) Revenue Recognition and 2) Net Realisable Value. Revenue Recognition was a sign
er of company owned outlets and comprises high volume of individually small transactions which increases the risk of revenue
y matter is the Company manufactures and sells goods which are subject to changing consumer demands and fashion trends. Si
write down of items which may be ultimately sold below their cost.
old any opinion or expression for any other information thereon.
n of the organization. The company complies with applicable laws and regulations in letter and spirit and is committed to the hig
oard Members possess adequate qualifications, knowledge, expertise and experience to provide strategic guidance to the Com
th ParaC(2) of Schedule V to the listing regulation. As per ParaC(2) of Schedule V company has also provided the list of the Area
in every quarter and there was maximum gap of 120 days between any two meetings. According to Scedule IV and listing regu
endent directors, following that company had one meeting on 19th March 2021 where they had discussion on performance of
he BOD of the company has also promulgated various committees and delegated specific responsibilities to them. In complianc
ance Note on Board Evaluation issued by SEBI in January 2017, a Performance Evaluation was carried out internally for the Boa
ancial year ended March 31, 2021.
AUDIT COMMITTEE
Mr. Ashok Kumar Barat
Mr. Ravindra Dhariwal
Mr. Alberto Toni
EXECUTIVE COMMITTEE
Mr. Rajeev Gopalakrishnan
Mr. Sandeep Kataria
Mr. Ram Kumar Gupta
Ms. Vidhya Srinivasan
Mr. Sanjay Kanth
Ms. Kanchan Chehal
Mr. Vijay Shrikant Gogate
Mr. Kumar Sambhav Verma
Mr. Pankaj Gupta
Mr. Anand Narang
Mr. Hitesh Narayan Kakkar
Mr. Matteo Lambert
Mr. Amit Kumar Gupta
Mr. Sumit Chandna
Mr. Ankur Kohli
Mr. Sanjeev R Koshe
n retailers on the back of a large young adult consumer base and increasing
fancy and comfortable footwears among the youth of the country.
ve shifted to "work from home" and socialising becomes a rare occurrence,
cious.
y across 1200+ stores and giving customers the option to shop from homes via
antibacterial masks and sold over 2,00,000 units. The management provided
store teams and prepared a detailed 27-point safety SOP for their store
vided the opinion for the same. As per the audit report, company gives the
a. The audit report also provided key audit matters, key audit matters are those
tion and 2) Net Realisable Value. Revenue Recognition was a significant matter
dividually small transactions which increases the risk of revenue being
re subject to changing consumer demands and fashion trends. Significant
r cost.
on.
ws and regulations in letter and spirit and is committed to the highest standards
xpertise and experience to provide strategic guidance to the Company. Four
C(2) of Schedule V company has also provided the list of the Area & core
Designation/Role
Chairman
Member
Member
Designation/Role
Member
Member
Member
Member
Member
Member
Member
Member
Member
Member
Member
Member
Member
Member
Member
Member
Designation/Role
Chairman
Member
Member
Member
Member
Member
(SVP-Manufacturing &
Sourcing) - Member
(SVP- Legal)- Member
Assistant Vice President -Internal Audit - Member