Sofia airport - ROM

13.09.2021

Items Unit Unit Price Qty Cost

Removal 90.000 €
Removal AFL light pcs. 50,00 € 267 13.350 €
Removal Signs pcs. 250,00 € 30 7.500 €
Removal isolation transformer pcs. 50,00 € 297 14.850 €
Removal secondary cabling m 5,00 € 7500 37.500 €
Removal primary cabling (FLYCY) m 3,00 € 2500 7.500 €
Other materials and small parts / rounding l.s. 9.300,00 € 1 9.300 €
Removal and reassembly 235.000 €
Removal AFL pcs. 150,00 € 700 105.000 €
Removal isolation transformer pcs. 100,00 € 50 5.000 €
Reassembly AFL light pcs. 150,00 € 700 105.000 €
Reassembly isolation transformer pcs. 150,00 € 50 7.500 €
Other materials and small parts / rounding l.s. 12.500,00 € 1 12.500 €
Airfield lighting (AFL) 1.780.000 €
Note: total amount of existing lights 1780 pcs. in-pavement
New AFL light in-pavement (15% of total amount) pcs. 2.000,00 € 267 534.000 €
New AFL light elevated pcs. 2.000,00 € 30 60.000 €
New Series circuit transformer pcs. 350,00 € 297 103.950 €
New Shallow base (50% of total amount) pcs. 500,00 € 890 445.000 €
Drilling hole (50% of total amount) pcs. 400,00 € 890 356.000 €
Manhole equipment for shaft pcs. 1.500,00 € 20 30.000 €
New TXE marker pcs. 150,00 € 100 15.000 €
New Potential equalization for shaft pcs. 750,00 € 20 15.000 €
New masts approach lighting pcs. 10.000,00 € 10 100.000 €
Readjustment Approach lights l.s. 15.000,00 € 1 15.000 €
New Flashlight on Approach 300m bar pcs. 10.000,00 € 1 10.000 €
Testing a lighting circuit with LF pcs. 250,00 € 2 500 €
Commissioning of circuits at night pcs. 750,00 € 25 18.750 €
Illumination measurements l.s. 15.000,00 € 1 15.000 €
Adjustments AGL in the Stations - CCR l.s. 30.000,00 € 1 30.000 €
USP renewal l.s. 15.000,00 € 1 15.000 €
Other materials and small parts / rounding l.s. 16.800,00 € 1 16.800 €
Signs 330.000 €
Dismantling / disposal old metall sign pcs. 250,00 € 30 7.500 €
Sign LED - 700x2600 pcs. 8.500,00 € 30 255.000 €
Series circuit transformer pcs. 300,00 € 30 9.000 €
Cabling Sign pcs. 10,00 € 1000 10.000 €
Software etc. l.s. 15.000,00 € 1 15.000 €
Complete maintenance signs with fluorescent lamps l.s. 20.000,00 € 1 20.000 €
Other materials and small parts / rounding l.s. 13.500,00 € 1 13.500 €
Cabling AFL Secondary 580.000 €
Note: total amount of existing cable ca. 30.000m
Secondary cable H07-RNF (50% of total amount) m 25,00 € 15000 375.000 €
Plug FAA-AC 150 / 5345-26 L-823 (50% of total amount) pcs. 100,00 € 890 89.000 €
Coupling FAA-AC 150 / 5345-26 L-823 (50% of total amount) pcs. 100,00 € 890 89.000 €

ROM Pavement_rC.xlsx 17.09.2021

ROM AFL 1/2
Cable identification plate pcs. 5,00 € 2000 10.000 €
Other materials and small parts / rounding l.s. 17.000,00 € 1 17.000 €
Cabling AFL Primary 50.000 €
FLYCY m 10,00 € 2500 25.000 €
Plug FAA L-823 on FLYCY-cable pcs. 100,00 € 50 5.000 €
Coupling FAA L-823 on FLYCY-cable pcs. 100,00 € 50 5.000 €
Cable identification plate pcs. 5,00 € 1000 5.000 €
Other materials and small parts / rounding l.s. 10.000,00 € 1 10.000 €
ALCMS/ILCMS 70.000 €
Troubleshooting / Update ALCMS/ILCMS l.s. 40.000,00 € 1 40.000 €
Adaptation and update visualisation software l.s. 15.000,00 € 1 15.000 €
Other materials and small parts / rounding l.s. 15.000,00 € 1 15.000 €
Airfield lighting (AFL) spare parts - delivery material 225.000 €
AFL light - elevated pcs. 1.250,00 € 50 62.500 €
AFL light - in pavement pcs. 750,00 € 50 37.500 €
Shallow base 8" pcs. 550,00 € 10 5.500 €
Shallow base 12" pcs. 650,00 € 10 6.500 €
Series circuit transformer 45W pcs. 300,00 € 25 7.500 €
Series circuit transformer 200W pcs. 400,00 € 25 10.000 €
Light monitor and switch unit pcs. 750,00 € 15 11.250 €
FLYCY 3/6 kV 1x6 re/4mm² m 5,00 € 5000 25.000 €
Secondary cable H07-RNF 2x4mm² m 5,00 € 5000 25.000 €
Plug FAA L-823 on FLYCY-cable - Primary pcs. 25,00 € 250 6.250 €
Coupling FAA L-823 on FLYCY-cable - Primary pcs. 25,00 € 250 6.250 €
Plug FAA-AC 150 / 5345-26 L-823 - Secondary pcs. 25,00 € 250 6.250 €
Coupling FAA-AC 150 / 5345-26 L-823 - Secondary pcs. 25,00 € 250 6.250 €
Other materials and small parts / rounding l.s. 9.250,00 € 1 9.250 €
Shafts 60.000 €
Shaft rehabilitation - electrical pcs. 1.000,00 € 50 50.000 €
Other materials and small parts / rounding l.s. 10.000,00 € 1 10.000 €
Mircowaves barrier detectors 220.000 €
Mircowaves detectors pcs. 5.000,00 € 32 160.000 €
Cabling MDB m 10,00 € 2500 25.000 €
Software and commissioning l.s. 15.000,00 € 1 15.000 €
Other materials and small parts / spare parts / rounding l.s. 20.000,00 € 1 20.000 €
LV cabling / earthing 70.000 €
Low voltage cable m 10,00 € 2500 25.000 €
NYY-J 1x16 green/yellow m 5,00 € 1000 5.000 €
Connection work pcs. 50,00 € 100 5.000 €
Connection work of equipotential bonding conductor pcs. 10,00 € 100 1.000 €
Potential equalization pcs. 500,00 € 10 5.000 €
Adjustments to existing low voltage cabinets pcs. 2.500,00 € 5 12.500 €
Cable identification plate pcs. 5,00 € 500 2.500 €
Universal cable bulkhead pcs. 50,00 € 50 2.500 €
Other materials and small parts / rounding l.s. 11.500,00 € 1 11.500 €
Total costs 3.710.000 €

ROM Pavement_rC.xlsx 17.09.2021

ROM AFL 2/2