GOVERNMENT OF KHYBER PAKHTUNKHWA

KHYBER PAKHTUNKHWA CITIES IMPROVEMENT PROJECT

LOCAL GOVERNMENT, ELECTIONS AND RURAL DEVELOPMENT DEPARTMENT

PACKAGE NO. KPCIP-CW-01:- DEVELOPMENT OF URBAN / GREEN SPACES AND
PARKS: LOT-2: (b). URBAN / GREEN SPACE INITIATIVES - SPORTS COMPLEX,
KOHAT
BILL OF QUANTITIES

Bill No. 2:- EXTERNAL ELECTRIFICATION

Item REF. Nos

Description Unit Qty Rat Amount
No. CH/Item of Items e

The Contractor should note that only material Listed in Annexure " A" from the
approval manufactures shall be allowed to be used on this project. Where more
than one manufactures is specified against any item the contractor shall provide
samples / literature etc. of the item to the Engineer In Charge for selection and
approval . Contractor should be bound to provide certificate of material which
NOTE
material they used at side.The samples collected from the local dealers will not
be acceptable . Dealers net work will not acceptable in any items. Contractor
should be bound to provide Test certificate of Engineering University, P C S I R
Laborite & Physicists Departments, I E C Standrad & B.S.S Test Reports all size
of Cables , all type of Breaker,Lights and Other
Material which they used at sides.
Supply, installation, testing and commissioning of the following items of work
(unless specifically stated otherwise) including all material, labour, tools,
NOTE
accessories, etc. required for proper completion of each item as per specification
and drawings and as directed by the Engineer.
Providing & Installation of following Sizes PVC Pipe Approved Brand M/S
Dadex, Builtec , Allied( P V C Pipe) For wiring / main sub main Cables purpose,
1
Payments shall be paid as per actual length installed at site complete in all
respects as per Instruction of
Engineer Incharge.
Supply and Erection PVC pipe for wiring purpose complete Recessed in walls including chase
1.1 15-02-b-03 m 575.00 168.00 96,600.00
etc : 1" i/d
Supply and Erection PVC pipe for wiring purpose complete Recessed in walls including chase
1.2 15-02-b-05 m 780.00 284.00 221,520.00
etc : 1.5" i/d
 GOVERNMENT OF KHYBER PAKHTUNKHWA

KHYBER PAKHTUNKHWA CITIES IMPROVEMENT PROJECT

LOCAL GOVERNMENT, ELECTIONS AND RURAL DEVELOPMENT

DEPARTMENT
PACKAGE NO. KPCIP-CW-01:- DEVELOPMENT OF URBAN / GREEN SPACES AND
PARKS: LOT-2: (b). URBAN / GREEN SPACE INITIATIVES - SPORTS COMPLEX,
KOHAT
BILL OF QUANTITIES

Bill No. 2:- EXTERNAL ELECTRIFICATION

Item REF. Nos

Description of Unit Qty Rate Amoun
No. CH/Item Items t

Supply and Erection PVC pipe for wiring purpose complete Recessed in walls including chase
1.3 15-02-b-06 m 640.00 577.00 369,280.00
etc : 2" i/d
Supply and Erection PVC pipe for wiring purpose complete Recessed in walls including chase
1.4 15-02-b-08 m 390.00 987.00 384,930.00
etc : 4" i/d
Supply an Erection of single core PVC insulated copper conductor cable 250/440V &
660/1100V Approved Brands Allied , Pioneer, Pakistan Cables Payments shall be
2 -
paid as per actual length installed at site complete in all respects as per
Instruction of
Engineer Incharge.
Supply and Erection single core PVC insulated copper conductor 250/440 V grade cable :
2.1 15-05-f m 240.00 616.00 147,840.00
7/0.064"
Supply and Erection single core PVC insulated & sheathed copper conductor, 660/1100V cable
2.2 15-07-b m 190.00 944.00 179,360.00
: 19/0.052"
Supply and Erection single core PVC insulated & sheathed copper conductor, 660/1100V cable
2.3 15-07-c m 170.00 1,302.00 221,340.00
: 19/0.064"
Supply and Erection single core PVC insulated & sheathed copper conductor, 660/1100V cable
2.4 15-07-d m 140.00 2,538.00 355,320.00
: 19/0.083"

3 EARTHING / LIGHTNING -

EARTHING Supply, Installation & Connecting up of earth electrodes with 600mm x 600mm x
3.1 15-105-e 3.2mm conductors to main earth bar including all accessories, in 50mm dia G.I. pipe / PVC pipe Each 10.00 58,275.00 582,750.00
class D/E up inspection chamber, heavy duty C.I. Cover etc.
 GOVERNMENT OF KHYBER PAKHTUNKHWA

KHYBER PAKHTUNKHWA CITIES IMPROVEMENT PROJECT

LOCAL GOVERNMENT, ELECTIONS AND RURAL DEVELOPMENT DEPARTMENT

PACKAGE NO. KPCIP-CW-01:- DEVELOPMENT OF URBAN / GREEN SPACES AND
PARKS: LOT-2: (b). URBAN / GREEN SPACE INITIATIVES - SPORTS COMPLEX,
KOHAT
BILL OF QUANTITIES

Bill No. 2:- EXTERNAL ELECTRIFICATION

Item REF. Nos

Description of Items Unit Qty Rate Amount
No. CH/Item

Providing & fixing of Plate type Earthing commpressed with execveted hole 6"up 63 feet,GI pipe
2"(50mm)with Tees , Sockets , Endcap of 60 (RFT) Copper Plate of 1/2"x 2"x 48", 2x 70mmsq S/Core
3.2 15-105-h Each 10.00 122,325.00 1,223,250.00
copper bare conductor 125 (Rft) Earth Connection Point of 1200 x 50 x 50mm (L x W x T) Inspection Pit
of 300 x 300 x 450 mm (L x W x D) complated with all respect

Construction of water tight brick type Grounding inspection pit with 9” thick walls 300mm x 300mm x
300mm internal size with cement mortar, internal plaster 1:4, RCC 100 mm thick inspection pit water
3.3 15-105-i Each 10.00 12,600.00 126,000.00
tight removable cover with lifting hooks, copper test link, with all necessary
materials.
Manhole For LT Cable Pulling Required size Complate in all Respects As per Instruction of
3.4 15-42-b Each 20.00 15,750.00 315,000.00
Engineer In Charge
Providing and fixing of 150 mm dia RCC pipe for power cable, including excavation, sand
3.5 15-158 Mtrs 590.00 1,575.00 929,250.00
bedding, back-filling, accessories, manholes, etc

NON-SCHEDULE ITEMS

Supply an Erection of four core armored copper conductor 600 /1000 Volt grid cable
with copper Thimbles of appropriate size, all punching both sides identification tags and
4.1 NSI
nut bolt Brands Pakistan, Allied ,Pioneer Cables Payments shall be paid actul lenght
installed at site Complate in all Respects As per Instruction of Engineer In Charge

4.2 NSI 2.5 mm 3 Core PVC/ PVC CABLES Mtrs 480.00 353.00 169,440.00
 GOVERNMENT OF KHYBER PAKHTUNKHWA

KHYBER PAKHTUNKHWA CITIES IMPROVEMENT PROJECT

LOCAL GOVERNMENT, ELECTIONS AND RURAL DEVELOPMENT

DEPARTMENT
PACKAGE NO. KPCIP-CW-01:- DEVELOPMENT OF URBAN / GREEN SPACES AND
PARKS: LOT-2: (b). URBAN / GREEN SPACE INITIATIVES - SPORTS COMPLEX,
KOHAT
BILL OF QUANTITIES

Bill No. 2:- EXTERNAL ELECTRIFICATION

Item REF. Nos

Description of Unit Qty Rate Amount
No. CH/Item Items

4.3 NSI 4 mm 2 Core PVC/ PVC CABLES Mtrs 6,720.00 357.00 2,399,040.00

4.4 NSI 10 mm 4 Core PVC/ PVC/SWA/PVC Mtrs 140.00 1,968.00 275,520.00

4.5 NSI 16 mm 4 Core PVC/ PVC/SWA/PVC Mtrs 160.00 3,040.00 486,400.00

4.6 NSI 25 mm 4 Core PVC/ PVC/SWA/PVC Mtrs 590.00 4,440.00 2,619,600.00

4.7 NSI 35 mm 4 Core PVC/ PVC/SWA/PVC Mtrs 110.00 5,966.00 656,260.00

4.8 NSI 150 mm 4 Core PVC/ PVC/SWA/PVC Mtrs 90.00 29,937.00 2,694,330.00

Supply, Installation, testing and commissioning of following type LED / Conversional

5 NSI Lights fixture Approved Brands S.T.E.S , F.T, Osram complete in all respects as per -
Technical Data & Specification or as per Instruction of Engineer Incharg.

Supply, Installation, Testing and Commissioning of Decorative pole light with 3.5m height GI pipe with
powder coating and 2.5 mm thickness and 14'' 3 nos globe with 12W LED lamp With Decorative arms,
5.1 NSI Each 30.00 51,975.00 1,559,250.00
anchor bolts as per Drawing Complete in all respects as per Technical Data & as per Instruction of
Engineer Incharge.
 GOVERNMENT OF KHYBER PAKHTUNKHWA

KHYBER PAKHTUNKHWA CITIES IMPROVEMENT PROJECT

LOCAL GOVERNMENT, ELECTIONS AND RURAL DEVELOPMENT DEPARTMENT

PACKAGE NO. KPCIP-CW-01:- DEVELOPMENT OF URBAN / GREEN SPACES AND

PARKS: LOT-2: (b). URBAN / GREEN SPACE INITIATIVES - SPORTS COMPLEX,
KOHAT
BILL OF QUANTITIES

Bill No. 2:- EXTERNAL ELECTRIFICATION

Item REF. Nos

Description of Items Unit Qty Rate Amount
No. CH/Item

Supply, Installation, Testing and Commissioning of Bollard light Extruded aluminum housing, model: 12
5.2 NSI W 1 Mtrs Hights 3000K CCT and CRI>70 IP-54 rated Complete in all respects as per Technical Data & Each 40.00 16,800.00 672,000.00
as per Instruction of Engineer Incharge.

Supply, Installation, Testing and Commissioning of of Sike light Die-cast aluminum housing, 7W with
5.3 NSI 3000K CCT and CRI>70 IP-67 rated Complete in all respects as per Technical Data & as per Instruction Each 15.00 7,087.00 106,305.00
of Engineer Incharge.

Supply, Installation, Testing and Commissioning of Planter light Die-cast aluminum housing, 20W with
5.4 NSI 3000K CCT and CRI>70 IP-67 rated Complete in all respects as per Technical Data & as per Instruction Each 15.00 17,692.00 265,380.00
of Engineer Incharge.

Supply at site, Installation of L.E.D Rope Lights high power watt wather proff out door With LED
5.5 NSI Driver Complete in all respects as per Technical Data & as per Instruction of Engineer Incharge. Mtrs 140.00 735.00 102,900.00

Supply, Installation, Testing and Commissioning of 800 w L E D Flood Light FL13 die cast aluminum
housing protection class -1 Mast adapter with adjustable tilt angle High transparence cover made of
ultra white tempered glass with thick pure tempered glass. Excellent cooling Homogeneous luminance
5.6 NSI distribution and minimized glare thanks to optical lense I.P 65 Igress protection water and dust proof Each 48.00 184,800.00 8,870,400.00
Standard CCT: 6500 K IK 08, 130 lumens per watt PFI 0.9 and T H D 10 % TS 50c Tool less
opening, S P D , Complete in all
respects as per Technical Data & as per Instruction of Engineer Incharge.
 GOVERNMENT OF KHYBER PAKHTUNKHWA

KHYBER PAKHTUNKHWA CITIES IMPROVEMENT PROJECT

LOCAL GOVERNMENT, ELECTIONS AND RURAL DEVELOPMENT

DEPARTMENT
PACKAGE NO. KPCIP-CW-01:- DEVELOPMENT OF URBAN / GREEN SPACES AND
PARKS: LOT-2: (b). URBAN / GREEN SPACE INITIATIVES - SPORTS COMPLEX,
KOHAT
BILL OF QUANTITIES

Bill No. 2:- EXTERNAL ELECTRIFICATION

Item REF. Nos

Description of Items Unit Qty Rate Amount
No. CH/Item

Supply, Installation, Testing and Commissioning of 400 w L E D Flood Light FL13 die cast aluminum
housing protection class -1 Mast adapter with adjustable tilt angle High transparence cover made of
ultra white tempered glass with thick pure tempered glass. Excellent cooling Homogeneous luminance
5.7 NSI distribution and minimized glare thanks to optical lense I.P 65 Igress protection water and dust proof Each 30.00 89,250.00 2,677,500.00
Standard CCT: 6500 K IK 08, 130 lumens per watt PFI 0.9 and T H D 10 % TS 50c Tool less opening,
S P D , Complete in all respects as per Technical Data & as per Instruction of Engineer Incharge.

Supply, Installation, Testing and Commissioning of 100 w L E D Flood Light die cast aluminum
housing protection class -1 Mast adapter with adjustable tilt angle High transparence cover made of
ultra white tempered glass with thick pure tempered glass. Excellent cooling Homogeneous luminance
5.8 NSI distribution and minimized glare thanks to optical lense I.P 65 Igress protection water and dust proof Each 16.00 23,100.00 369,600.00
Standard CCT: 6500 K IK 08, 130 lumens per watt PFI 0.9 and T H D 10 % TS 50c Tool less opening,
S P D , Complete in all respects as per Technical Data & as per Instruction of Engineer Incharge.

Supply, Installation, Testing and Commissioning of 25 m height pole Hot dip galvanized along with
monkey ladder and arrangment for 12 lights on each pole Complate with all respects as per drawing
5.9 NSI Each 4.96 4,935,000.00 24,477,600.00
specification as per Technical Data & as per Instruction of Engineer Incharge.
Make: Imported (PRC)

Supply, Installation, Testing and Commissioning of 5-Mtr High Round Conical Pole for Flood light
H.D.G.Bottom Dia: 150mm Top; 60mm Thick: 3mm C-channel:50x50x3mm Base Plate:
5.10 NSI Each 6.00 73,500.00 441,000.00
350x350x16mm Stiffener: 100x75x10mm Complete in all respects as per drawing specification, as per
Technical Data & as per Instruction of Engineer Incharge.
 GOVERNMENT OF KHYBER PAKHTUNKHWA

KHYBER PAKHTUNKHWA CITIES IMPROVEMENT PROJECT

LOCAL GOVERNMENT, ELECTIONS AND RURAL DEVELOPMENT

DEPARTMENT
PACKAGE NO. KPCIP-CW-01:- DEVELOPMENT OF URBAN / GREEN SPACES AND
PARKS: LOT-2: (b). URBAN / GREEN SPACE INITIATIVES - SPORTS COMPLEX,
KOHAT
BILL OF QUANTITIES

Bill No. 2:- EXTERNAL ELECTRIFICATION

Item REF. Nos

Description of Items Unit Qty Rate Amount
No. CH/Item

Water tight terminal box Supply and installation of aluminum cast terminal box to be installed in the
Wall including cost of 15 Amp MCB RC 6 KA Bracker S/P Copper Ternminels suitable for 16 mm
5.11 NSI Each 25.00 18,900.00 472,500.00
cables / 35 mm cables rubber gasket PVC bushes for incoming and outgoing cables with all necessary
material complete in all respects .
Bus Bar Panel - D -E MAIN BUS BAR PANEL Supply at site, installation, testing and
commissioning of Bus Bar Panel for Electrical Supply 16 G Stall panel board Water proof weather proof
with Foundation, Double Door Protection, rubber gaskets 40 A TPM.C.C.B 26 KA 1 no Volt Meter
6 NSI Each 2.00 68,250.00 136,500.00
with VSS, Ampere Meter With ASS, Current Transformer 40/5A Phase indication lights 40 A 5 No's
Bus Bar Copper Strips Complete in all Respect as per drawing &
Specifications
Bus Bar Panel - F-H MAIN BUS BAR PANEL Supply at site, installation, testing and commissioning
of Bus Bar Panel for Electrical Supply 16 G Stall panel board Water proof weather proof with
Foundation, Double Door Protection, rubber gaskets 30 A TPM.C.C.B 26 KA 1 no Volt Meter with
7 NSI Each 2.00 55,912.00 111,824.00
VSS, Ampere Meter With ASS, Current Transformer 30/5A Phase indication lights 30 A 5 No's Bus Bar
Copper Strips Complete in all Respect as per drawing & Specifications

Bus Bar Panel -G MAIN BUS BAR PANEL Supply at site, installation, testing and commissioning of
Bus Bar Panel for Electrical Supply 16 G Stall panel board Water proof weather proof with Foundation,
Double Door Protection, rubber gaskets 20 A TPM.C.C.B 26 KA 1 no Volt Meter with VSS, Ampere
8 NSI Each 1.00 55,912.00 55,912.00
Meter With ASS, Current Transformer 20/5A Phase indication lights 20 A 5 No's Bus Bar Copper Strips
Complete in all Respect as per drawing & Specifications
 GOVERNMENT OF KHYBER PAKHTUNKHWA

KHYBER PAKHTUNKHWA CITIES IMPROVEMENT PROJECT

LOCAL GOVERNMENT, ELECTIONS AND RURAL DEVELOPMENT DEPARTMENT

PACKAGE NO. KPCIP-CW-01:- DEVELOPMENT OF URBAN / GREEN SPACES AND
PARKS: LOT-2: (b). URBAN / GREEN SPACE INITIATIVES - SPORTS
COMPLEX, KOHAT
BILL OF QUANTITIES

Bill No. 2:- EXTERNAL ELECTRIFICATION

Item REF. Nos

Description Unit Qty Rate Amount
No. CH/Item of Items

MAIN L.T PANEL BOARD WAPDA Design, Fabrication, manufacturing supply, installation,
testing and commissioning of LT Switch board 415 votls design with angle frame work. The
frame shall be cladded with 14 SWG sheet, derusted, degreased and cleaned down to bare
shining metal, painted with two base coat of antirust red oxide paint and finished two coats of
9 NSI power paint in approved colour. The board shall be totally enclosed type, dust proof, ventilated, Each 1.00 1,149,932.00 1,149,932.00
free standing integrated cubical, complete with all internal wiring, tagging, TP & E copper bus
bars, labeling, identifications, cable harnessing etc, with all installation and operational
specifications and as approved by the engineer incharge As per Drawing & Spifications
M.L.T.P.B Complate in all Respects Incoudiding the Cost of 100 K.V.R P.F. I.P

SUB TOTAL OF BILL NO. 2 55,921,633.00

Labour & Overhead Charges 10% 5,592,163.00

contractor 20% 11,184,326.00

Grand Total 72,698,122.00