Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

PT DEWANTA GLOBAL NUSANTARA

SECURITY SERVICES QUOTATION 12-HOUR GUARDING


United Arab Emirates Embassy - Kuningan - Jakarta UMK 2023

SECURITY MALE SECURITY FEMALE SHIFT LEADER CHIEFF


NO DESCRIPTION REMARKS
(12 hrs) (8 hrs) (8 hrs) (12 hrs)
BASIC SALARY
1 RP 4.901.798 Rp 4.901.798 Rp 4.901.798 Rp 5.500.000
Standard Jasa Security
BENEFITS POSITIONS
I 2 Rp - Rp - Rp 300.000 Rp 1.250.000
Jasa Danru / Chief
OVERTIME ALLOW ANCE
3 Rp 3.428.426 Rp - Rp 3.428.426 Rp 3.846.821
Insentive

Sub Total I Rp 8.330.224 Rp 4.901.798 Rp 8.630.224 Rp 10.596.821 Rp 19.227.045

JAMSOSTEK ALLOW ANCE


1 Rp 207.836 Rp 207.836 Rp 207.836 Rp 233.200
T. Jamsostek (Gaji Pokok X 4,24%)
BPJS PENSIUN ALLOW ANCE
2 Rp 98.036 Rp 98.036 Rp 98.036 Rp 110.000
T. Pensiun (Gaji Pokok x 2%)
BPJS KESEHATAN ALLOW ANCE
3 Rp 196.072 Rp 196.072 Rp 196.072 Rp 220.000
Tunjangan Kesehatan (Gapok x 4 %)
HOLIDAY OVERT IME ALLOW ANCE ( THR )
4 Rp 408.483 Rp 408.483 Rp 408.483 Rp 458.333
II T. Hari Raya (Gaji Pokok / 12)
TRAINING ALLOW ANCE
5 Rp 100.000 Rp 100.000 Rp 100.000 Rp 100.000
T. Pelatihan
SUPERVITIONS ALLOW ANCE
6 Rp 100.000 Rp 100.000 Rp 100.000 Rp 100.000
T. Supervisi
UNIFORM ALLOW ANCE
7 Rp 182.917 Rp 182.917 Rp 182.917 Rp 182.917
Bantuan Seragam
EQUIPMENT ALLOW ANCE
8 Rp 554.167 Rp 554.167 Rp 554.167 Rp 554.167
Bantuan Perlengkapan
Sub Total II Rp 1.847.511 Rp 1.847.511 Rp 1.847.511 Rp 1.958.617 Rp 7.501.151

TOTAL I (Sub Total I + II ) Rp 10.177.735 Rp 6.749.309 Rp 10.477.735 Rp 12.555.438 Rp 39.960.218


TOTAL MANPOWER
III 17 2 4 1
Total manpower (Jumlah Personil)

TOTAL II Rp 173.021.501 Rp 13.498.619 Rp 41.910.941 Rp 12.555.438 Rp 240.986.500


MANAGEMENT FEE
IV
Management Fee 8 % Rp 19.278.920

TOTAL III Rp 260.265.420


TAXES
V PPN 11 % (Management Fee) Rp 2.120.681
PPh Pasal 23 ( 2 % ) Rp (385.578)

GRAND TOTAL COST / MONTH Rp 243.492.759


SECURI
TY
MALE

D
E
S SECURITY SHIFT CHIEFF
C FEMALE (8 LEADER (8 SECURITY
R hrs) hrs) (12 hrs)
NO I (12 hrs) REMARKS
P
T
I
O
N

TAKE HOME PAY


BASIC
SALARY
1 Rp4,901,798 Rp4,901,798 Rp4,901,798 Rp5,500,000
Standard Jasa
Security

BENEFITS
I POSITIONS Rp Rp
2 Rp300,000 Rp1,250,000
Jasa Danru / - -
Chief

OVERTIME
ALLOW ANCE Rp
3 Rp3,428,426 Rp3,428,426 Rp3,846,821
-
Insentive

Sub Total I Rp8,330,224 Rp4,901,798 Rp8,630,224 ### ###

ALLOWANCES

JAMSOSTEK
ALLOW ANCE

1 Rp207,836 Rp207,836 Rp207,836 Rp233,200


T. Jamsostek
(Gaji Pokok X
4,24%)

BPJS
PENSIUN
ALLOW ANCE
2 Rp98,036 Rp98,036 Rp98,036 Rp110,000
T. Pensiun
(Gaji Pokok x
2%)
BPJS
KESEHATAN
ALLOW ANCE
3 Rp196,072 Rp196,072 Rp196,072 Rp220,000
Tunjangan
Kesehatan
(Gapok x 4 %)

HOLIDAY
OVERT IME
ALLOW ANCE
II 4 ( THR ) Rp408,483 Rp408,483 Rp408,483 Rp458,333

T. Hari Raya
(Gaji Pokok /
12)

TRAINING
ALLOW ANCE
5 Rp100,000 Rp100,000 Rp100,000 Rp100,000

T. Pelatihan

SUPERVITIO
NS ALLOW
6 ANCE Rp100,000 Rp100,000 Rp100,000 Rp100,000

T. Supervisi
UNIFORM
ALLOW ANCE
7 Rp182,917 Rp182,917 Rp182,917 Rp182,917
Bantuan
Seragam

EQUIPMENT
ALLOW ANCE
8 Rp554,167 Rp554,167 Rp554,167 Rp554,167
Bantuan
Perlengkapan

Sub Total II Rp1,847,511 Rp1,847,511 Rp1,847,511 Rp1,958,617 Rp7,501,151


TOTAL I (Sub Total I +
### Rp6,749,309 ### ### ###
II )
III TOTAL MANPOWER

TOTAL
MANPOW ER
17 2 4 1
(Jumlah
Personil)

TOTAL II ### ### ### ### ###

IV MANAGEMENT FEE
Management
###
Fee 8 %
TOTAL III ###

V TAXES

1 PPN 11 % (Management Fee) Rp2,120,681

2 PPh Pasal 23 ( 2 % ) (Rp385,578)


GRAND TOTAL
###
COST / MONTH

You might also like