Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

PD.

SUMBA TIMUR

Statement of Cash Flow

December 2021
06/03/2022
16.53.47

Cash Flow from Operating Activities

Net Income p47.095.376,00

Account Receivable 118.823.000,00


Allowance for Doubtful Debt Rp93.080,00
Other Receivable Rp3.500.000,00
Merchandise Inventory p66.612.500,00
Office Supplies Rp1.635.000,00
VAT Receivble Rp6.251.700,00
Accum. Dep. - Building Rp4.000.000,00
Accum. Dep. - Office Equipment Rp4.600.000,00
Accum. Dep. - Vehicle Rp1.550.000,00
Accounts Payable p45.463.000,00
Wages & Salaries Payable p17.625.000,00
VAT Payable Rp3.980.100,00
Net Cash Flows from Operating Activities p17.576.596,00

Cash Flow from Investing Activities


Net Cash Flows from Investing Activities Rp0,00

Cash Flow from Financing Activities


Net Cash Flows from Financing Activities Rp0,00

Net Increase/Decrease for the period p17.576.596,00


Cash at the Beginning of the period 115.474.325,00
Cash at the End of the period p97.897.729,00

You might also like