Batch98 - POWand SWA

You might also like

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

FATHER URIOS ACADEMY OF MAGALLANES, INC.

PROGRAM OF WORKS AND COST ESTIMATES

Name of Project: Construction of School Field/Ground Concrete Flooring


Location of Project: Brgy. Buhang, Magallanes, Agusan del Norte
Description of Project: Construction of Concrete Flooring (w=15m, l=30m, h=3mm)
Appropriation: Batch 98 Fund (Raffle Ticket & other income generating activities)
Completion Period: 4-5 calendar days

A. SCOPE OF WORKS: CONCRETE FLOORING


Item No. Quantity Unit Description of Materials Unit Cost Total Cost

1 50 bag cement 265.00 13250.00

2 60 pc steel bar (9mm) 135.00 8100.00

3 1 unit sand and gravel (15 cu.m) 6500.00 6500.00

4 1 unit fine sand (15 cu.m) 7500.00 7500.00

5 3 kilo Tire wire 70.00 210.00

6 18 pc Coconut lumber (2x3x10) 90.00 1620.00

7 1 kilo Common nails 70.00 70.00

Sub-total for materials 37,250.00

B. Scope of Works: CONCRETE FLOORING (Indirect cost)


Item No. Quantity Unit Description of Materials Unit Cost Total Cost

1 4 day Bagger mixer 800.00 3200.00

2 16 liter gasoline 60.00 960.00

3 5 day Miscellaneous (snacks) 142.80 714.00

4 1 - Labor (contractor price) - 30,000.00

Sub-total for indirect cost 34,874.00

SUMMARY:
Total for Materials

a.) Concrete flooring (37,250.00) 72,124.00

b.) Indirect cost ( 34,874.00)

Total Project Cost 72,124.00


Prepared by:

JEROME B. ENTANA
Batch 98 Alumni President

Approved by:

JEMELYN C. SUARES
School Head, FUAMI

You might also like