Salary 7cpc

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

salary calc Column1 Column2 salary structure tax pa

basic pay 56100 56100 1-4 115000

dearness allowence 42% 67700 5-8 187500

da (42%) 28274.4 78800 9-12 247500

hra(27%) 0 118500 13-16

ta 7200 144200 16-24

da on ta (42%) 3024 182200 25-30


gross salary 94598.82 205400 30-33
npa(20%) 11220 225000 34-36
doc salary pm 105818.82 before tax 250000 37 + years 1381250
gross salary pa 1269825.84 before tax
tax pa 103965.17
inhand salary pa 1165860.67 after tax
inhand salary pm 97155.06 after tax
nps contribution 8437.44 11812.416 20249.856
final salary pm 88717.62 after tax & nps
savings pa 500000
savings pm 41666.67
salary for expenses pm 47050.95

BASIC PAY DA Total TA incl DA income pm income pa taxes pa


56100 23562 10224 89886 1078632 90726.4
67700 28434 10224 106358 1276296 130259.2
78800 33096 10224 122120 1465440 168088
118500 49770 10224 178494 2141928 303385.6
144200 60564 10224 214988 2579856 390971.2
182200 76524 10224 268948 3227376 520475.2
205400 86268 10224 301892 3622704 599540.8
225000 94500 10224 329724 3956688 666337.6
250000 105000 10224 365224 4382688 751537.6
Income range Income tax rate
Up to Rs. 3,00,000 Nil
5% on income which exceeds Rs.
Rs. 3.00,000 to Rs. 6,00,000 3,00,000
Rs. 15,000 + 10% on income more
Rs. 6,00,000 to Rs. 900,000 than Rs. 6,00,000
Rs. 45,000 + 15% on income more
Rs. 9,00,000 to Rs. 12,00,000 than Rs. 9,00,000
Rs. 90,000 + 20% on income more
Rs. 12,00,000 to Rs. 1500,000 than Rs. 12,00,000
Rs. 150,000 + 30% on income
Above Rs. 15,00,000 more than Rs. 15,00,000

income pa after tax inc pm after tax nps ded other deduction
987905.6 82325.4666666667 7966.2 2000
1146036.8 95503.0666666667 9613.4 2000
1297352 108112.666666667 11189.6 2000
1838542.4 153211.866666667 16827 2000
2188884.8 182407.066666667 20476.4 2000
2706900.8 225575.066666667 25872.4 2000
3023163.2 251930.266666667 29166.8 2000
3290350.4 274195.866666667 31950 2000
3631150.4 302595.866666667 35500 2000
final inc no. of years residual collected fd
72359 4 12359 49437.066667 56618.954661
83890 4 23890 95558.666667 109440.79373
94923 4 34923 139692.26667 159985.82938
134385 4 74385 297539.46667 340764.01998
159931 8 99931 799445.33333 915583.43029
197703 6 137703 826216 946243.16123
220763 3 160763 482290.4 552354.33921
240246 3 180246 540737.6 619292.3594
265096 1 205096 205095.86667 234890.82907
37 3436012.6667 3935173.7169
678478.22706
monthly expense at age 25 50000
Inflation rate 6
increased monthly expense after 35 years 384304.3396
years after retirement 20
total amount needed for 20 years 7686086.792
Interest Rates in Bank FD 4
Salary 72359.27
Residual Salary pm 22359.27
Residual Salary pa 268311.2
Residual Salary in 4 years 1073244.8
Amount after FD of above principal for 4yrs 1255544.616
Salary after 4years 83890
Residual salary in 4 years 1626704
Total amount after 8 years 2882248.616
Amount after FD of above principal for 4yrs 3371823.216
Salary after 8 years 94923
Residual Salary in 4 years 2156307.2
Total amount after 12 years 5528130.416
Amount after FD of above principal for 4yrs 6467130.688
Salary after 12 years 134385
Residual Salary in 4 years 4050473.6
Total amount after 16 years 10517604.29

You might also like