MAKE CORRECTIONS/CHANGE VALUES IF REQUIRED

Product A Product B Product C Product D Product E

Demand Order Le Demand Order Lead TimeDemand Order Le Demand Order Le Demand Order Lead Time
96 3 107 4 164 7 168 8 217 11
98 94 156 200 190
103 98 161 194 184
97 100 155 177 196
104 95 152 172 185
96 3 106 4 155 7 195 8 208 11
103 102 153 193 196
103 104 150 191 199
103 95 151 182 219
103 90 158 181 204
99 3 107 4 159 7 161 10 215 11
103 103 154 189 182
100 90 159 171 212
105 104 155 174 196
96 103 154 163 181
97 2 103 4 162 8 195 9 200 13
103 92 158 190 210
100 94 164 178 213
102 108 158 198 209
100 104 154 166 208
97 2 100 5 162 6 187 8 191 10
99 94 159 166 216
95 93 152 186 199
99 106 163 167 188
102 102 150 172 183
105 2 102 4 153 6 182 10 219 13
100 94 154 176 217
 96 93 153 169 205
101 93 152 166 219
98 97 150 187 202
Average 100.1 2.5 99.1 4.16666666667 156 6.83333 179.867 8.83333 202.1 11.5
Standard Deviation3.02119 0.54772 5.616171232 0.40824829046 4.31517 0.75277 11.6404 0.98319 12.4661 1.22474
Combined SD 55.03473417 42.0502566 117.9730536 180.1957927 251.105067
Service Level Perc 0.99 0.975 0.98 0.95 0.90
2.326347874 1.959963986 2.053748909 1.644853625 1.281551564
Safety Stock 128.0299369 82.41698855 242.2870302 296.3957028 321.8040913
Kanban size 250.25 412.9166667 1066 1588.822222 2324.15
 Product A Product B Product C Product D Product E
Demand 75000 10000 20000 45000 100000
Value 20 50 8000 4 62.5
Order cost 30 80 300 40 200
Carrying cost 22.50% 20% 15% 22.50% 25%
Order Quantity 1000 400 100 2000 1600
order recev cost 2250 2000 60000 900 12500
inven hold cost 2250 2000 60000 900 12500
Total Cost 4500 4000 120000 1800 25000
Product A Product B Product C Product D Product E
Order Lead Order Lead Order Lead Order Lead Order
Demand Demand Demand Demand Demand
Time Time Time Time Lead Time
96 3 107 4 164 7 168 8 217 11
98 94 156 200 190
103 98 161 194 184
97 100 155 177 196
104 95 152 172 185
96 3 106 4 155 7 195 8 208 11
103 102 153 193 196
103 104 150 191 199
103 95 151 182 219
103 90 158 181 204
99 3 107 4 159 7 161 10 215 11
103 103 154 189 182
100 90 159 171 212
105 104 155 174 196
96 103 154 163 181
97 2 103 4 162 8 195 9 200 13
103 92 158 190 210
100 94 164 178 213
102 108 158 198 209
100 104 154 166 208
97 2 100 5 162 6 187 8 191 10
99 94 159 166 216
95 93 152 186 199
99 106 163 167 188
102 102 150 172 183
105 2 102 4 153 6 182 10 219 13
100 94 154 176 217
96 93 153 169 205
101 93 152 166 219
98 97 150 187 202
 A B C D E
Av Demand 100.10 99.10 156.00 179.87 202.10
SD Demand 3.02 5.62 4.32 11.64 12.47
ALT 2.50 4.17 6.83 8.83 11.50
SD Lead time 0.55 0.41 0.75 0.98 1.22
Combined SD 55.03 42.05 117.97 180.20 251.11
Lead Time Demand 250.25 413 1066 1589 2324 Kanban Size
Service Level Perc 0.99 0.975 0.98 0.95 0.90
Service level K 2.33 1.96 2.05 1.64 1.28

Safety Stock 128 82 242.29 296 322

Note: Service level percent is 95% but being shown as 1 (see formula bar) (Corrected)