Scribd Logo
Upload

Welcome to Scribd!

  • Andres

    Uploaded by

    Queenzel Saggot
    2 views1 page
    This document appears to be a real estate contract summary. It lists the buyer and property details, including the area, total selling price, discounts, down payment, and amortization schedule. The amortization schedule spans several years and shows the monthly amount due, dates paid, principal and interest breakdown, and remaining balance over the course of 34 payments.

    Original Description:

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document appears to be a real estate contract summary. It lists the buyer and property details, including the area, total selling price, discounts, down payment, and amortization schedule. The amortization schedule spans several years and shows the monthly amount due, dates paid, principal and interest breakdown, and remaining balance over the course of 34 payments.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    2 views1 page

    Andres

    Uploaded by

    Queenzel Saggot
    This document appears to be a real estate contract summary. It lists the buyer and property details, including the area, total selling price, discounts, down payment, and amortization schedule. The amortization schedule spans several years and shows the monthly amount due, dates paid, principal and interest breakdown, and remaining balance over the course of 34 payments.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 1

    Name PAGUIO, CLIFFORD/MA.

    MAGNOLIA SUBD BLOCK LOT PC HARRY COLO


    TGR 33 30 SM MARK LOUIE PAULE
    SD ROSARIO QUIAMBAO
    DATE DUE AMOUNT DATE PAID AMOUNT PAID PR# OR # PENALTY
    RESERVATION 8/7/2017 20,000.00
    8/7/2017 191,160.00
    DP 1 8/10/2017 171,160.00

    AREA 180 SQM


    TSP 2,160,000.00
    DISCOUNT (11.5%) 248,400.00
    CONTRACT 1,911,600.00
    VAT (12%) -
    NSP 1,911,600.00
    DP (10%) 191,160.00
    TOTAL 191,160.00 191,160.00 BALANCE 1,720,440.00
    AMORTIZATION DATE DUE AMOUNT DATE PAID AMOUNT PAID PR# OR # ACCT# PRINCIPAL INTEREST BALANCE HISTORY/APPROVAL DATE/TIME
    1 9/7/2017 19,975.68 9/14/2017 19,975.69 9,939.79 10,035.90 1,710,500.21
    2 10/7/2017 19,975.68 10/11/2017 19,975.69 9,997.77 9,977.92 1,700,502.44 with PDC
    3 11/7/2017 19,975.68 11/7/2017 19,975.69 10,056.09 9,919.60 1,690,446.35
    4 12/7/2017 19,975.68 12/4/2017 19,975.69 10,114.75 9,860.94 1,680,331.59
    5 1/7/2018 19,975.68 1/11/2018 19,975.69 10,173.76 9,801.93 1,670,157.84 BOUNCE CHECK
    6 2/7/2018 19,975.68 2/12/2018 19,975.69 10,233.10 9,742.59 1,659,924.73 March '2020
    7 3/7/2018 19,975.68 3/12/2018 19,975.69 10,292.80 9,682.89 1,649,631.94
    8 4/7/2018 19,975.68 4/11/2018 19,975.69 10,352.84 9,622.85 1,639,279.10
    9 5/7/2018 19,975.68 5/10/2018 19,975.69 10,413.23 9,562.46 1,628,865.87
    10 6/7/2018 19,975.68 6/11/2018 19,975.69 10,473.97 9,501.72 1,618,391.90
    11 7/7/2018 19,975.68 7/10/2018 19,975.69 10,535.07 9,440.62 1,607,856.83
    12 8/7/2018 19,975.68 8/10/2018 19,975.69 10,596.53 9,379.16 1,597,260.30
    13 9/7/2018 19,975.68 9/10/2018 19,975.69 10,658.34 9,317.35 1,586,601.97
    14 10/7/2018 19,975.68 10/10/2018 19,975.69 10,720.51 9,255.18 1,575,881.45
    15 11/7/2018 19,975.68 11/12/2018 19,975.69 10,783.05 9,192.64 1,565,098.41
    16 12/7/2018 19,975.68 12/10/2018 19,975.69 10,845.95 9,129.74 1,554,252.46
    17 1/7/2019 19,975.68 1/10/2019 19,975.69 10,909.22 9,066.47 1,543,343.24
    18 2/7/2019 19,975.68 2/11/2019 19,975.69 10,972.85 9,002.84 1,532,370.39
    19 3/7/2019 19,975.68 3/11/2019 19,975.69 11,036.86 8,938.83 1,521,333.52
    20 4/7/2019 19,975.68 4/10/2019 19,975.69 11,101.24 8,874.45 1,510,232.28
    21 5/7/2019 19,975.68 5/21/2019 19,975.69 4689 11,166.00 8,809.69 1,499,066.28
    22 6/7/2019 19,975.68 7/1/2019 19,975.69 JUNE PAYMENT 4689 11,231.14 8,744.55 1,487,835.14
    23 7/7/2019 19,975.68 7/10/2019 19,975.69 4689 11,296.65 8,679.04 1,476,538.49
    24 8/7/2019 19,975.68 8/13/2019 19,975.69 4689 11,362.55 8,613.14 1,465,175.94
    25 9/7/2019 19,975.68 9/10/2019 19,975.69 4689 11,428.83 8,546.86 1,453,747.11
    26 10/7/2019 19,975.68 10/10/2019 19,975.69 4689 11,495.50 8,480.19 1,442,251.61
    27 11/7/2019 19,975.68 11/10/2019 19,975.69 4689 11,562.56 8,413.13 1,430,689.05
    28 12/7/2019 19,975.68 12/10/2019 19,975.69 4689 11,630.00 8,345.69 1,419,059.05
    29 1/7/2020 19,975.68 1/10/2020 19,975.69 4689 11,697.85 8,277.84 1,407,361.21
    30 2/7/2020 19,975.68 2/7/2020 19,975.69 11,766.08 8,209.61 1,395,595.12 1,489,749.98 TOTAL PAID
    31 3/7/2020 19,975.68 4/13/2020 19,975.69 11,834.72 8,140.97 1,383,760.40
    32 4/7/2020 19,975.68 5/13/2020 19,975.69 11,903.75 8,071.94 1,371,856.65
    33 5/7/2020 19,975.68 6/10/2020 19,975.69 11,973.19 8,002.50 1,359,883.46
    34 6/7/2020 19,975.68 7/10/2020 19,975.69 12,043.04 7,932.65 1,347,840.42

    You might also like