CONTABIL

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 26

SEMANAL

CUSTO
ENVIO CASPER OFF R$
MIIX WEEKEND QUARTAS QUINTA TERÇA 70 -
WOW QUARTAS QUINTA TERÇA 60 4000
MANLY WEEKEND QUARTAS QUINTA TERÇA 70 2500
QUINZENAL
PAGAMENTO ENVIO FOTOS LANÇAMENTO EVENTO
EROTIKA 9 ATÉ DIA 20 22 23 Á 30
MENSAL
PAGAMENTO SET UP EVENTO
MENSELECTED ATÉ DIA 20 ATE DIA 01 03 Á 26 4k
MIIX EVENT ATE DIA 25 23 Á 27 30 Á 20 3K
POSEVENT ATÉ DIA 28 21 Á 26 27 Á 19 1K
1K
R$ l$
1875 2812 0.66678520626
1855 3742 0.49572421165
1799 3742 0.48075895243
250 450 0.55555555556
2268 3742 0.6060929984
1799 3742 0.48075895243
1953 3742 0.52191341529
2408 3742 0.64350614645 6496 http://maps.secondlife.com/secondlife/LaVista%20del%2
4221 7492 0.56340096103 8472 http://maps.secondlife.com/secondlife/Optimal/18/184/
3752 7484 0.50133618386
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

64,128
APLICAÇÃO

https://forms.gle/928LEmLpo8QnL7AT9

https://bit.ly/2FHEFKi

secondlife.com/secondlife/LaVista%20del%20Mar/184/66/22
secondlife.com/secondlife/Optimal/18/184/23

6064
drive

https://drive.google.com/drive/folders/11usnzUMpuu-zbob_qO-sg6LYSgi8FVFC

ar/184/66/22
TOTAL R$ 51,100.00 TOTAL
TOTAL SALES R$ 50,127.00 TOTAL SALES R$ 33,837.00
LOJA NO MUNDO 29,422 DISTR. LUCROS R$ 973.00
MARKETPLACE 8,190 FULL PERMS R$ 3,308.00 R$ 250.00 R$ 125.00
MANSELECTED 5,845 POSEVENT APRIL ROUND R$ 1,210.00 R$ 1,000.00 R$ 210.00
POSEVENT 5,320 BOOTH R$ 280.00 R$ 280.00
MIIX 1,350 MANLYSL BRONZE R$ 8,000.00 R$ 4,000.00 R$ 4,000.00
MIIX R$ 5,300.00 R$ 750.00 R$ 750.00
SCRIPT R$ 10.00 R$ 10.00
DECOR R$ 2,645.00 R$ 1,495.00 R$ 700.00
WOW R$ 4,000.00 R$ 1,000.00 R$ 1,000.00
TOTAL R$ 16,290.00 BLOGOTEX R$ 3,988.00 R$ 997.00 R$ 997.00
LAND LOJA R$ 623.00 R$ 623.00
MARIANO R$ 3,500.00 R$ 3,500.00
R$ 539.00 R$ 115.00 R$ 695.00 R$ 199.00 R$ 249.00 R$ 89.00 R$ 199.00 R$ 50.00 R$ 398.00 R$ 150.00

R$ 750.00 R$ 2,300.00 R$ 750.00

R$ 450.00
R$ 1,000.00 R$ 1,000.00
R$ 997.00 R$ 997.00
R$ 250.00
TOTAL R$ 71,678.00 TOTAL
TOTAL SALES R$ 56,814.00 TOTAL gastos R$ 52,469.00
LOJA NO MUNDO 33,590 DISTR. LUCROS R$ 14,864.00
MARKETPLACE 11,241 FULL PERMS R$ 3,847.00 R$ 115.00
MANSELECTED 2,850 POSEVENT APRIL ROUND R$ 2,000.00 R$ 1,000.00
POSEVENT 7,930 BOOTH R$ 0.00
MIIX 1,203 MANLYSL BRONZE R$ 4,000.00 R$ 4,000.00
INOVE 1,202 MIIX R$ 1,500.00 R$ 750.00
SCRIPT R$ 0.00
DECOR R$ 3,082.00 R$ 129.00
WOW R$ 5,000.00 R$ 1,000.00
TOTAL R$ 4,345.00 BLOGOTEX R$ 4,549.00 R$ 997.00
LAND LOJA R$ 5,227.00 R$ 910.00
MENSELECTED R$ 2,500.00 R$ 2,500.00
MANAGER R$ 3,000.00 R$ 3,000.00
INOVEVENT R$ 2,000.00 R$ 2,000.00
EROTIKA R$ 900.00 R$ 900.00
R$ 79.00 R$ 650.00 R$ 100.00 R$ 149.00 R$ 20.00 R$ 163.00 R$ 250.00 R$ 150.00 R$ 197.00
R$ 1,000.00

R$ 750.00

R$ 10.00 R$ 399.00 R$ 499.00 R$ 1,500.00 R$ 100.00 R$ 90.00 R$ 175.00 R$ 100.00 R$ 80.00


R$ 1,000.00 R$ 1,000.00 R$ 1,000.00 R$ 1,000.00
R$ 997.00 R$ 779.00 R$ 779.00 R$ 997.00
R$ 910.00 R$ 623.00 R$ 910.00 R$ 5.00 R$ 623.00 R$ 623.00 R$ 623.00
R$ 25.00 R$ 750.00 R$ 250.00 R$ 200.00 R$ 250.00 R$ 299.00 R$ 200.00
SALDO -R$ 84,814.00
TOTAL 1-Jun 2-Jun 3-Jun 4-Jun
TOTAL SALES R$ 78,310.00 R$ 692.00 R$ 3,565.00 R$ 2,787.00 R$ 4,879.00
LOJA NO MUNDO (Thranduil) R$ 49,478.00 R$ 224.00 R$ 3,070.00 R$ 2,274.00 R$ 3,080.00
MARKETPLACE R$ 15,750.00 R$ 270.00 R$ 360.00 R$ 135.00 R$ 765.00
MANSELECTED (MoonLand) R$ 1,961.00 R$ 240.00 R$ 296.00
POSEVENT (Zen Soul) R$ 7,891.00 R$ 198.00 R$ 135.00 R$ 138.00 R$ 738.00
MIIX (VARDOR) R$ 1,156.00
INOVE (See) R$ 2,074.00

TOTAL R$ 84,814.00

TOTAL 1-Jun 2-Jun 3-Jun 4-Jun


TOTAL SALES -R$ 6,504.00 R$ 2,300.00 R$ 910.00 R$ 1,500.00 R$ 1,997.00
DISTR. LUCROS -R$ 78,310.00
FULL PERMS R$ 4,889.00 R$ 1,500.00
POSEVENT APRIL ROUND R$ 0.00
BOOTH R$ 500.00
MANLY WEEKEND R$ 2,000.00
MIIX R$ 2,300.00 R$ 2,300.00
SCRIPT R$ 1,950.00
DECOR R$ 150.00
WOW R$ 4,000.00 R$ 1,000.00
BLOGOTEX R$ 3,988.00 R$ 997.00
LAND LOJA R$ 2,730.00 R$ 910.00
MENSELECTED R$ 0.00
MANAGER R$ 0.00
INOVEVENT R$ 0.00
EROTIKA R$ 900.00
Avatar R$ 399.00
curso R$ 35,000.00
Miix Weekend R$ 1,500.00
Classified Charge R$ 500.00
Classified Renewal R$ 1,000.00
VIP SL R$ 10,000.00
5-Jun 6-Jun 7-Jun 8-Jun 9-Jun 10-Jun 11-Jun 12-Jun
R$ 1,070.00 R$ 540.00 R$ 540.00 R$ 1,461.00 R$ 2,411.00 R$ 1,659.00 R$ 4,113.00 R$ 855.00
R$ 365.00 R$ 591.00 R$ 1,551.00 R$ 810.00 R$ 2,585.00
R$ 450.00 R$ 135.00 R$ 405.00 R$ 630.00 R$ 450.00 R$ 315.00 R$ 630.00 R$ 585.00
R$ 120.00 R$ 240.00 R$ 120.00
R$ 135.00 R$ 405.00 R$ 135.00 R$ 270.00 R$ 270.00

R$ 140.00 R$ 414.00 R$ 898.00

5-Jun 6-Jun 7-Jun 8-Jun 9-Jun 10-Jun 11-Jun 12-Jun


R$ 0.00 R$ 650.00 R$ 0.00 R$ 0.00 R$ 2,390.00 R$ 0.00 R$ 2,997.00 R$ 250.00

R$ 500.00 R$ 1,490.00 R$ 250.00

R$ 1,000.00

R$ 150.00
R$ 1,000.00
R$ 997.00

R$ 900.00
R$ 399.00
R$ 20,000.00
R$ 750.00
13-Jun 14-Jun 15-Jun 16-Jun 17-Jun 18-Jun 19-Jun 20-Jun
R$ 1,549.00 R$ 1,341.00 R$ 400.00 R$ 4,319.00 R$ 2,650.00 R$ 2,674.00 R$ 1,153.00 R$ 1,305.00
R$ 358.00 R$ 130.00 R$ 3,674.00 R$ 2,035.00 R$ 1,984.00 R$ 748.00
R$ 855.00 R$ 900.00 R$ 135.00 R$ 135.00 R$ 495.00 R$ 585.00 R$ 405.00 R$ 1,080.00
R$ 240.00 R$ 120.00 R$ 225.00
R$ 600.00 R$ 135.00 R$ 270.00

R$ 94.00 R$ 83.00 R$ 105.00

13-Jun 14-Jun 15-Jun 16-Jun 17-Jun 18-Jun 19-Jun 20-Jun


R$ 949.00 R$ 200.00 R$ 0.00 R$ 0.00 R$ 1,010.00 R$ 997.00 R$ 2,000.00 R$ 500.00

R$ 949.00 R$ 200.00

500
1000

100

1000
997
910

500
21-Jun 22-Jun 23-Jun 24-Jun 25-Jun 26-Jun 27-Jun 28-Jun
R$ 1,530.00 R$ 2,758.00 R$ 8,194.00 R$ 4,844.00 R$ 3,196.00 R$ 1,850.00 R$ 3,567.00 R$ 1,955.00
R$ 135.00 R$ 1,893.00 R$ 8,014.00 R$ 4,646.00 R$ 1,907.00 R$ 895.00 R$ 1,026.00 R$ 803.00
R$ 1,395.00 R$ 450.00 R$ 180.00 R$ 135.00 R$ 135.00 R$ 675.00 R$ 1,035.00 R$ 360.00
R$ 180.00 R$ 180.00
R$ 450.00 R$ 280.00 R$ 1,401.00 R$ 792.00
R$ 63.00 R$ 524.00
R$ 235.00 R$ 105.00

21-Jun 22-Jun 23-Jun 24-Jun 25-Jun 26-Jun 27-Jun 28-Jun


R$ 0.00 R$ 0.00 R$ 0.00 R$ 910.00 R$ 0.00 R$ 1,997.00 R$ 1,850.00 R$ 0.00

1850

1000
997
910

15000
750

500
10000
29-Jun 30-Jun
R$ 2,468.00 R$ 7,985.00
R$ 529.00 R$ 6,151.00
R$ 1,170.00 R$ 495.00

R$ 769.00 R$ 770.00
R$ 569.00

29-Jun 30-Jun
R$ 0.00 R$ 0.00

500
SALDO -R$ 201,581.00
TOTAL 1-Jul 2-Jul 3-Jul 4-Jul 5-Jul
TOTAL SALES R$ 111,477.00 R$ 4,485.00 R$ 4,745.00 R$ 810.00 R$ 1,540.00 R$ 1,280.00
LOJA NO MUNDO (Wild Heat) R$ 81,116.00 R$ 3,597.00 R$ 2,595.00 R$ 270.00 R$ 490.00
MARKETPLACE R$ 16,056.00 R$ 405.00 R$ 1,080.00 R$ 540.00 R$ 630.00
MANSELECTED (MoonLand) R$ 680.00 R$ 70.00 R$ 70.00
POSEVENT (Zen Soul) R$ 6,057.00 R$ 133.00 R$ 500.00 R$ 900.00 R$ 580.00
MIIX (VARDOR) R$ 3,091.00 R$ 350.00 R$ 500.00 R$ 150.00
INOVE (See) R$ 4,477.00

TOTAL R$ 201,581.00

TOTAL 1-Jun 2-Jun 3-Jun 4-Jun 5-Jun


TOTAL SALES -R$ 90,104.00 R$ 1,810.00 R$ 3,000.00 R$ 997.00 R$ 4,000.00 R$ 1,659.00
DISTR. LUCROS -R$ 111,477.00
FULL PERMS R$ 1,659.00 R$ 1,659.00
POSEVENT APRIL ROUND R$ 2,500.00
BOOTH R$ 0.00
MANLY WEEKEND R$ 1,000.00
MIIX R$ 3,500.00
SCRIPT R$ 0.00
DECOR R$ 0.00
WOW R$ 2,000.00 R$ 1,000.00
BLOGOTEX R$ 1,994.00 R$ 997.00
LAND LOJA R$ 1,820.00 R$ 910.00
MENSELECTED R$ 0.00
MANAGER R$ 3,000.00 R$ 3,000.00
INOVEVENT R$ 3,000.00 R$ 3,000.00
EROTIKA R$ 900.00 R$ 900.00
Avatar R$ 0.00
curso R$ 0.00
Miix Weekend R$ 0.00
Classified Charge R$ 0.00
Classified Renewal R$ 0.00
VIP SL R$ 0.00
AVASTAR
6-Jul 7-Jul 8-Jul 9-Jul 10-Jul 11-Jul 12-Jul 13-Jul
R$ 1,904.00 R$ 4,815.00 R$ 5,304.00 R$ 1,972.00 R$ 2,782.00 R$ 1,029.00 R$ 1,988.00 R$ 656.00
R$ 934.00 R$ 4,475.00 R$ 4,964.00 R$ 955.00 R$ 1,052.00 R$ 393.00 R$ 326.00
R$ 720.00 R$ 270.00 R$ 90.00 R$ 1,017.00 R$ 360.00 R$ 270.00 R$ 495.00 R$ 270.00
R$ 180.00
R$ 250.00 R$ 250.00 R$ 69.00
R$ 70.00 R$ 320.00 R$ 180.00
R$ 1,190.00 R$ 370.00 R$ 920.00 R$ 60.00

6-Jun 7-Jun 8-Jun 9-Jun 10-Jun 11-Jun 12-Jun 13-Jun


R$ 3,500.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 1,907.00 R$ 4,500.00 R$ 0.00 R$ 0.00

R$ 2,500.00

R$ 1,000.00
R$ 3,500.00

R$ 1,000.00
R$ 997.00
R$ 910.00

R$ 11,000.00 R$ 3,600.00
14-Jul 15-Jul 16-Jul 17-Jul 18-Jul 19-Jul 20-Jul 21-Jul 22-Jul
R$ 5,753.00 R$ 4,649.00 R$ 3,439.00 R$ 800.00 R$ 684.00 R$ 1,069.00 R$ 943.00 R$ 7,228.00 R$ 7,521.00
R$ 4,340.00 R$ 3,814.00 R$ 2,589.00 R$ 494.00 R$ 324.00 R$ 54.00 R$ 718.00 R$ 7,228.00 R$ 7,209.00
R$ 720.00 R$ 585.00 R$ 450.00 R$ 306.00 R$ 360.00 R$ 405.00 R$ 225.00 R$ 162.00
R$ 360.00
R$ 213.00 R$ 250.00 R$ 400.00 R$ 250.00
R$ 180.00
R$ 300.00 R$ 150.00

14-Jun 15-Jun 16-Jun 17-Jun 18-Jun 19-Jun 20-Jun 21-Jun 22-Jun


R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
23-Jul 24-Jul 25-Jul 26-Jul 27-Jul 28-Jul 29-Jul 30-Jul
R$ 7,861.00 R$ 3,739.00 R$ 1,393.00 R$ 723.00 R$ 5,579.00 R$ 8,267.00 R$ 9,773.00 R$ 4,998.00
R$ 7,726.00 R$ 1,712.00 R$ 1,069.00 R$ 426.00 R$ 3,716.00 R$ 7,214.00 R$ 7,688.00 R$ 3,486.00
R$ 135.00 R$ 540.00 R$ 324.00 R$ 297.00 R$ 927.00 R$ 765.00 R$ 1,197.00 R$ 1,026.00

R$ 936.00 R$ 288.00 R$ 888.00


R$ 486.00
R$ 1,487.00

23-Jun 24-Jun 25-Jun 26-Jun 27-Jun 28-Jun 29-Jun 30-Jun


R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
31-Jul
R$ 3,748.00
R$ 1,258.00
R$ 1,485.00

R$ 150.00
R$ 855.00
EVENTO data aplicação DATA $ Valor Montagem Opem Close
MIIX EVENT 3500 23 Á 27 30 22
POSEVENT 1000 21 Á 26 27 19
MENSELECTED 2500 27 á 1 3 26
PRODUTO TOTAL JANEIRO FEVEREIRO MARÇO ABRIL
B R E A K 1 Love see you 64 19 4 9 7
B R E A K 2 Up me 37 2 3 4 11
B R E A K 3 Friends 79 3 3 9 36
B R E A K 4 As Patroas 49 12 1 1 12
B R E A K 5 Love me 53 8 9 1 6
B R E A K 6 Oral 58 7 4
B R E A K 7 Submission 46 2 19 3 11
B R E A K 8 Sex 37 2 4
B R E A K 9 Ballet 29 5 2 1 13
B R E A K 10 Best friends 46 6 23 1 7
B R E A K 11 Me 22 3 9
B R E A K 12 Peace and love 21 4
B R E A K 13 My love 17 6 1 9
B R E A K 14 suck me 63 6 3 6
B R E A K 15 Wednesday 140 70 9
B R E A K 16 Kiss me 50 21 1 1
B R E A K 17 Fetish 80 37 1 3
B R E A K 18 Sex 24 2 11 2
B R E A K 19 Kiss me 38 1 1 1
B R E A K 20 demon 25 3 8
B R E A K 21 miss you 45 1 20
B R E A K 22 drunk 65 5 7 5
B R E A K 23 Tattoo 23 2 3
B R E A K 24 Submission 50 21 1
B R E A K 25 Te sou 24 14
B R E A K 26 Flowers 28 7 6
B R E A K 27 Flowers 8 4 2
B R E A K 28 Flowers 14 6
B R E A K 29 Selfie 19 12
B R E A K 30 My love 15 1
B R E A K 31 Luxuria 18 2
B R E A K 32 Ballet 24 16 2
B R E A K 33 Love see you 27 12
B R E A K 34 Love see you 22 21 1
B R E A K 35 Love see you 20 17
B R E A K 36 All Star 11 11
B R E A K 37 Me devore 56 34 8
B R E A K 38 Friends 5 3
B R E A K 39 Selfie Love 2 1
B R E A K 40 Te sou 9 5
B R E A K 41 Selfie Love 22 12 10
B R E A K 42 Touch me 4 2 2
B R E A K 43 Selfie Love 30 7 13
B R E A K 44 Selfie Love 18 4 8
B R E A K 45 Bathtube 47 14
B R E A K 46 Yes 21 10
B R E A K 47 Sexy bunny 27 22
B R E A K 48 Sextou 45 24
B R E A K 49 Te sou 26 13
B R E A K 50 Playboy bunny 6 4
B R E A K 51 My little bunny 3 3
B R E A K 52 Bodybuilding 34 19
B R E A K 53 Set fighter 41 26
B R E A K 54 Drunk pack 4 4
B R E A K 55 BDSM 57 2
B R E A K 56 Sex 78 28
B R E A K 57 Love Again 15 5
B R E A K 58 BDSM 34 24
B R E A K 59 Skate 17
B R E A K 60 Skate 19 8
B R E A K 61 Bdsm 58
B R E A K 62 Basketball 11 1
B R E A K 63 Rock Star 17 7
B R E A K 64 Paparazzi 12 4
B R E A K 65 Onlyfans 98 13
B R E A K 66 Paparazzi 49 2
B R E A K 67 Wine 6 1
B R E A K 68 Rock 48
B R E A K 69 Rock 25
B R E A K 70 Click 25
B R E A K 71 Rock 16
B R E A K 72 Moment 6
B R E A K 73 For you 20
B R E A K 74 Sex 57
B R E A K 75 Sex click 17
B R E A K 76 Mothers Day 16
B R E A K 77 Mothers Day kids 4
B R E A K 78 Rock 45
B R E A K 79 Road 4
B R E A K 80 Boxer 5
B R E A K 81 Boxer 45
B R E A K 82 Winer 73
B R E A K 83 Barraca do Beijo 14
B R E A K 84 iconos 0
B R E A K 85 DNI 9
B R E A K 86 Blindfolded 14
B R E A K 87 Insanity 56
B R E A K 88 Snooker 72
B R E A K 89 Snooker 64
B R E A K 90 Reflecting 24
B R E A K 91 Pride 22
B R E A K 92 Pride 10
B R E A K 93 Family 47
B R E A K 94 Poker 63
B R E A K 95 Poker 19
B R E A K 96 Poker 33
B R E A K 97 Mafia 56
B R E A K 98 My angel 1
B R E A K 99 Mafia 17
B R E A K 100 Hot 28
B R E A K 101 Playboi Carti 9
B R E A K 102 Money 47
B R E A K 103 Sex 31
B R E A K 104 Sex 42
B R E A K 105 Sex 33
B R E A K 106 wedding 27
B R E A K 107 Fetish 5
B R E A K 108 Pole Dance 41
B R E A K 109 Piano 53
B R E A K 110 Piano 46
111 5
112 0
113 38
114 11
115 19
116 8
117 21
118 41
119 3
120 5
121 35
122 29
123 41
124 20
125 3
126 0
127 1
MAIO JUNHO JULHO AGOSTO SETEMBRO OUTUBRO NOVEMBRO DEZEMBRO
6 9 10
3 6 8
10 1 17
6 14 3
10 11 8
16 1 30
10 1
20 11
8
1 8
3 6 1
3 6 8
1
1 8 39
43 10 8
10 10 7
26 5 8
5 4
10 6 19
5 9
13 11
14 25 9
5 5 8
13 10 5
2 8
2 12 1
2
1 7
1 6
1 13
1 4 11
6
15

1 2

5 6 3
1 1
1
3 1

10
6
11 22
4 7
5
12 4 5
1 11 1
1 1

2 13
1 14

30 2 23
28 1 21
9 1
7 1 2
17
3 2 6
55 1 2
4 1 5
9 1
3 1 4
10 4 71
16 1 30
5
43 5
21 4
23 1 1
12 1 3
5 1
20
27 15 15
15 2
15 1
3 1
6 2 37
3 1
3 2
1 23 21
27 18 28
14

2 6 1
1 1 12
15 26 15
4 64 4
9 55
14 10
8 14
9 1
19 28
46 17
19
29 4
51 5
1
14 3
27 1
8 1
24 23
28 3
38 4
30 3
13 14
2 3
2 39
3 50
46
5

38
11
19
8
21
41
3
5
35
29
41
20
3

You might also like