Amount Processing Fee Collection Fee Notarial Fee INSURANCE

50,000.00 1,000.00 500.00 100.00 525.00

100,000.00 2,000.00 1,000.00 100.00 1,050.00

120,000.00 2,400.00 1,000.00 100.00 1,260.00

130,000.00 2,600.00 1,000.00 100.00 1,365.00

400,000.00

Amount Deduction 5.5% from principal Net Proceeds

21

50,000.00 2,750.00 47,250.00 57,750.00

100,000.00 5,500.00 94,500.00 115,500.00

6%
120,000.00 6,600.00 113,400.00 138,600.00

130,000.00 7,150.00 122,850.00 150,150.00

400,000.00 378,000.00 462,021.00

84,400.00

4,220.00
 Monthly Payment
Doc STAMP Deduction Net Proceeds
for 21 months

375.00 2,500.00 47,500.00 2,745.56

less 5%
750.00 4,900.00 95,100.00 5,491.11

900.00 5,660.00 114,340.00 6,589.34

975.00 5,950.00 119,250.00 6,863.89

Monthly Payments

20 19 18 17 16

2,887.50 3,039.47 3,208.33 3,397.06 3,609.38

5,775.00 6,078.95 6,416.67 6,794.12 7,218.75

6,930.00 7,294.74 7,700.00 8,152.94 8,662.50

7,507.50 7,902.63 8,341.67 8,832.35 9,384.38

23,120.00 24,334.79 25,684.67 27,193.47 28,891.00

462,400.00 462,361.00 462,324.00 462,289.00 462,256.00

Monthly Payment
21 20
for 20 months

3,020.12 57,656.76 60,402.32 10,156.76

21% increase
6,040.22 115,313.31 120,804.42 20,213.31

7,248.27 138,376.14 144,965.48 24,036.14

7,550.28 144,141.69 151,005.58 24,891.69

15

3,850.00

7,700.00

9,240.00

10,010.00

30,815.00

462,225.00
 20
Monthly

483.66 10,640.42

962.54 21,175.85

1,144.58 25,180.72

1,185.32 26,077.01

3,776.09 83,093.99