DIV-01 GENERAL REQUIREMENTS

1 Temporary Facilities
1.3 Power consumption bills month 1.50 800.00 1,200.00
1.4 Water consumption bills month 1.50 800.00 1,200.00

TOTAL DIV-01 GEN. REQUIREMENTS 2,400.00

DIV-04 MASONRY
1 MASONRY WALL
CHB 4 pcs 3228.00 17.00 54,876.00 6.80 21,950.40
CEMENT bags 268.00 235.00 62,980.00 94.00 25,192.00
WASH SAND cu.m 10.00 1,300.00 13,000.00 520.00 5,200.00
FINE SAND cu.m 7.00 1,300.00 9,100.00 520.00 3,640.00
2 VERTICAL & HORIZONTAL REIN.
10MM REBAR G-33 lgths 140.00 176.00 24,640.00 70.40 9,856.00
TIE WIRE kg 10.00 80.00 800.00 32.00 320.00

TOTAL DIV-04 MASONRY 165,396.00 66,158.40

DIV-02 METALS
1 STAIR RAILING
Wood handrail 3x1 (rectangular shape) lght 2.00 148.50 297.00
2 in. x 1.5mm thk Flat Bar lght 2.00 351.00 702.00
Square Tube 1" x 1" x 2mm lght 8.00 440.00 3,520.00
Square Tube 2" x 2" x 2mm lght 3.00 830.00 2,490.00
Welding rod kg 7.00 150.00 1,050.00
Grinding Stone #4 pc 2.00 35.00 70.00
Cutting Disc #4 pc 10.00 18.50 185.00
Body Filler gal 1.00 613.80 613.80
Epoxy Primer Black liter 4.00 210.00 840.00
QDE Black litter 4.00 200.00 800.00
Sand Paper meters 1.00 234.00 234.00
Baby Roller 4" pcs. 2.00 27.40 54.80
Paint Brush 2" pcs. 2.00 26.45 52.90
Lacquer Thinner gal 2.00 479.75 959.50

2 BALCONY RAILING
Square Tube 2 x 2 x 2.5mm lght 2.00 830.00 1,660.00
Square Tube 1" x 1" x 1.5mm lght 2.00 440.00 880.00
Grinding Disc #4 pcs. 1.00 35.00 35.00
Cutting Disc #4 pcs. 1.00 18.50 18.50
Epoxy Primer Black ltr 2.00 210.00 420.00
QDE Black ltr 2.00 134.38 268.76
Baby Roller 4" pcs. 1.00 27.40 27.40
Paint Brush 2" pcs. 1.00 26.45 26.45
Sandpaper m 1.00 234.00 234.00

TOTAL DIV-02 METALS 15,439.11 6,175.64

DIV-03 DOORS AND WINDOWS

1 Doors
D1 Main Solid Door w/ jamb (0.90 x 2.10 ) Main Entrance (OSM) set 1.00 1,500.00 1,500.00
D2 Moulded Door w/ jamb ( 0.70 x 2.10 ) SERVICE AND MAID'S (OSM) set 2.00 1,500.00 3,000.00
D4 Moulded Door w/ jamb ( 0.80 x 2.10 ) Rooms (OSM) sets 4.00 1,500.00 6,000.00
D3 RETTY Door w/ Louver (white) ( 0.60 x 2.10 ) Toilet(OSM) sets 3.00 1,600.00 4,800.00

2 Finish hardware
Hinges 4x2 pairs 8.00 162.00 1,296.00
Door knob (OSM) sets 8.00 350.00 2,800.00
Door knob (CR Only) sets 3.00 380.00 1,140.00

TOTAL DIV-03 DOORS AND WINDOWS 7,236.00 16,194.40

DIV-04 FINISHES
1 CR Wall
Wall Tiles @ Toilets 1.5m ht. sqm 17.86
.30m x .30m wall tiles Plain white pc 301.00 30.00 9,030.00

2 Ceiling (GF AND SF)

Interior sqm 71.40
PVC Ceiling sqm 2.56
Perimeter lm
3.5mm thk cement board (Gradner Board) sht 25.00 305.00 7,625.00
3.5mm thk PVC Soffits Wood Finish sht 3.00 300.00 900.00
U Clip 2.9 meters pcs. 3.00 90.00 270.00
Double Furring (0.4x19x50x5m) lght 24.00 124.00 2,976.00
Carrying Channel (0.8x10x38x5m) lght 13.00 143.00 1,859.00
Wall Angle 25 x 25 lght 30.00 40.00 1,200.00
W-Clip pcs. 50.00 4.50 225.00
Panhead Screw pck 1.00 687.50 687.50
Hardi screw (#7x3/4) pck 1.00 250.00 250.00
Concrte nails #1 kg 1.00 83.00 83.00

3 Drywall ( Rooms) sqm 40.20

Gardner Omega AZ Metal Studs (0.5x32x74x3m w/ hole) lght 19.00 85.00 1,615.00
4.5mm thk cement board (Gardner board) sht 14.00 361.00 5,054.00
Hardi screw (#7x3/4) pck 2.00 250.00 500.00

4 Floor Tiles
.30m x .30m floor tiles (CR Only) Plain white matte finish pc 100.00 30.00 3,000.00
.60m x .60m floor tiles (SF Wood Design) pc 75.00 175.00 13,125.00
.60m x .60m floor tiles (Plain Ivory) pc 78.00 175.00 13,650.00
.60m x .60m floor tiles (Balcony area) Grey Matte Finish pc. 7.00 175.00 1,225.00
.60m x .60m Semi-Granit tiles (Kitchen Counter) Black Gloss Finish pc. 4.00 200.00 800.00
ABC Tile Adhesive bg 12.00 285.00 3,420.00
Cement bg 8.00 185.00 1,480.00
Sand cum 1.50 2,000.00 3,000.00
Tile grout bg 4.00 57.50 230.00
Waterproofing (PLEXIBOND) (CR ONLY) gal 2.00 766.00 1,532.00

5 Painting
Wall Area sq.m 281.40
Ceiling Area sq.m 71.40
Interior walls
 Island Skimcoat Superkinis White bg 17.00 431.20 7,330.40
Flat latex white 701 (boysen) gal 15.00 610.60 9,159.00
Acrytex primer 1705 (boysen) gal 8.00 967.50 7,740.00
Acrytex Reducer 1750 (boysen) gal 4.00 473.00 1,892.00
Latex Semi gloss white 715 (boysen) gal 22.00 698.75 15,372.50
Marine epoxy gal 1.00 2,445.30 2,445.30
Sandpaper meter 8.00 234.50 1,876.00
Paint roller #4 pc 3.00 27.40 82.20
Paint brush #2 pc 2.00 26.45 52.90
Exterior walls
Wall Area sq.m 213.19
Island Skimcoat Superkinis White bg 13.00 431.20 5,605.60
Acrytex primer 1705 (boysen) gal 2.00 967.50 1,935.00
Acrytex Reducer 1750 (boysen) gal 0.50 473.00 236.50
Latex Semi gloss white 715 (boysen) gal 6.00 698.75 4,192.50
Sandpaper meter 4.00 234.50 938.00
Paint roller #4 pc 3.00 27.40 82.20
Paint brush #2 pc 2.00 26.45 52.90
Water proofing(plexibond) gal 13.00 760.56 9,887.28

6 Wood Works
1 inch x 1ft x 3ft Wood Plank (Stair Only) lot 1.00 15,000.00 15,000.00
Kitchen Cabinet Doors set 4.00 450.00 1,800.00
Metal Screw pack 100.00 1.00 100.00
Sanding Sealer gal 3.00 733.15 2,199.45
Final Color gal 4.00 730.00 2,920.00
Buffering Disc 4" pcs. 4.00 70.00 280.00
Lacquer Thinner gal 1.00 479.75 479.75
Lacquer Flo gal 1.00 749.30 749.30

TOTAL DIV-04 FINISHES 166,145.28 66,458.11

DIV-05 PLUMBING
1 Sanitary line 2nd Floor Only
PVC PIPE S-1000 "Emerald"
4" x 3m lgths 2.00 864.35 1,728.70
3" x 3m lgths 2.00 648.85 1,297.70
2" x 3m VTR lgths 2.00 220.00 440.00
PVC Bend
90deg x 4" pcs. 2.00 108.75 217.50
90deg x 3" pcs. 1.00 65.30 65.30
90deg x 2" pcs. 2.00 36.25 72.50
PVC Bend
45deg x 4" pcs 1.00 83.30 83.30
45deg x 3" pcs 3.00 52.50 157.50
PVC Tee
#3" pcs 1.00 87.25 87.25
PVC Wye Reducer
3" x 2" pcs. 2.00 125.50 251.00
PVC Wye #4 pcs 1.00 156.60 156.60
PVC Wye #3 pcs 3.00 100.75 302.25
PVC P-trap #3 pcs 2.00 150.40 300.80
PVC Clean-out Adaptor & Plug 4" pcs 1.00 76.50 76.50
PVC Clean-out Adaptor & Plug 3" pcs 2.00 45.55 91.10
PVC cement 400 cc cans 3.00 168.30 504.90

2 Using PPR Pipes and fittings (GF and 2nd Floor)

Pipes PN 20
Belden PPR Pipe PN20 1/2" (20mm x 5m) lgths 5.00 149.00 745.00
Belden PPR -LL Elbow 90 20mm pcs 9.00 6.45 58.05
Belden PPR -TT Equal Tee 20mm pcs 6.00 11.00 66.00
Belden PPR -LF Elbow Female Adapter 20mm x 1/2 pcs 8.00 58.85 470.80
Shut-off valve 1/2 pcs 4.00 250.00 1,000.00
Belden PPR -SU Coupling 20mm pcs 10.00 3.90 39.00
4 Plumbing fixtures
Water closets with wall hang lavatory and fixtures (OSM) sets 2.00 500.00 1,000.00
Goose Neck Faucet (OSM) sets 1.00 150.00 150.00
Lavatory Faucet (OSM) sets 2.00 150.00 300.00
Floor drain 4" x 4" pcs 4.00 94.50 378.00
Telephone Shower 1.5m long with dual faucet (OSM) pcs 2.00 200.00 400.00
Angle Valve 1/2 x 1/2 (KITCHEN COUNTER) pcs 1.00 190.00 190.00
Flexible hose 1/2x1/2x18 (KITCHEN COUNTER) pcs 1.00 104.40 104.40

6 Others
Kitchen Counter Wall sq.m 1.11
Kitchen Counter Slab cum 0.07 0.67 0.44
CHB pcs 15.00 16.00 240.00
Cement bg 1.00 185.00 185.00
Sand cum 0.04 2,000.00 70.00
Gravel cum 0.07 2,000.00 140.00
10mm def bar lght 1.00 156.00 156.00
Tie wire #16 kg 0.05 50.00 2.33

Kitchen sink (OSM) set 1.00 500.00 500.00

TOTAL DIV-07 PLUMBING 9,677.48 6,220.99

DIV-08 ELECTRICAL WORKS

1 Race Ways
Electrical pipe 1/2 lght 32.00 85.00 2,720.00
Electrical Flexible Hose 1/2 roll 1.00 388.00 388.00
2" x 4" pvc utility box plastic pcs 34.00 23.00 782.00
4" x 4" pvc junction box plastic pcs 10.00 30.00 300.00
Electrical tape pcs 3.00 47.00 141.00

2 Wire & Cables

electrical stranded wire #14 THHN-(ROYU brand) w/ lifesmart box 2.00 2,633.00 5,266.00
electrical stranded wire #12 THHN- (ROYU brand) box 2.00 4,317.00 8,634.00
electrical stranded wire 8.0mm2 THHN- (ROYU brand) m 9.00 65.45 589.05

3 Solar Electrical Rough Ins

Electrical pipe 3/4" lght 5.00 128.00 640.00
electrical stranded wire 8.0mm2 THHN- (ROYU brand) m 20.00 65.45 1,309.00

4 Lighting, switches & outlets

pinlight #4 with 9w bulb-( omni brand) warm white color sets 22.00 180.00 3,960.00
one gang with oneway switch (OSM) sets 5.00 150.00 750.00
one gang with 3-way switch (OSM) sets 2.00 150.00 300.00
two gang with one way switch (OSM) sets 3.00 150.00 450.00
two gang convenience outlet -(omni brand) (OSM) sets 21.00 150.00 3,150.00
AC outlet (OSM) sets 3.00 150.00 450.00
two gang weather proof outlet sets 1.00 150.00 150.00

5 Circuit
Panel Board - 12 branches ( Sassin/Chint brand bolt on type) set 1.00 2,535.00 2,535.00
Circuit Breaker
4-32AT, 220V, 2P, 100AF 60 Amp Sassin/Chint brand pc 1.00 199.00 199.00
2-space / spare 30 Amp Sassin/Chint brand pc 6.00 190.00 1,140.00
20 Amp Sassin/Chint brand pc 2.00 190.00 380.00

TOTAL DIV-08 ELECTRICAL WORKS 28,983.05 16,843.22

 1,200.00
1,200.00

2,400.00

231,554.40

21,614.75

23,430.40
232,603.39
15,898.47

45,826.27