RATE ANALYSIS by Er. Shiv Prakash Pal

2.28.
1 Surface dressing of the ground including removing vegetation and in-equalitie

exceeding 15 cm deep and disposal of rubbish, lead up to 50 m and lift up to 1
CODE DESCRIPTION UNIT QUANTITY
Details of cost for 100 sqm.

LABOUR
0114 Beldar day 1.97
0115 Coolie day 1.29
TOTAL
Add 1 % Water charges on "W"
TOTAL
Add GST on "X" (multiplying factor 0.18)
TOTAL
Add 15% CPOH on "Y"
TOTAL
Add Cess @ 1% on "Z"
Cost of 100 sqm.
Cost of 1 sqm
tation and in-equalities not
to 50 m and lift up to 1.5m
RATE AMOUNT
400 788
400 516
1304 W
13.04
1317.04 X
237.0672
1554.1072 Y
233.11608
1787.22328 Z
17.8722328
1805.0955128
18.050955128
2.6.1 Earth work in excavation by mechanical means (Hydraulic excavator)/m
30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including getti
earth lead upto 50 m and lift upto 1.5 m, as directed by Engineer-in-cha
Code Description
Detail of cost for 10 cum

Average output of hydraulic
excavator per hour = 30cum
MACHINERY
0020 Hydraulic Excavator (3D) with driver and fuel
0018 Hire and running charges of loader

LABOUR
0128 Mate
0115 Coolie
TOTAL
TOTAL

TOTAL
Add 15% CPOH on "Y"
TOTAL
Cost of 10 cum.
Cost of 1 cum.
Say
draulic excavator)/manual means over areas (exceeding
n plan) including getting out and disposal of excavated
d by Engineer-in-charge.
Unit Quantity Rate Amount
DAY 0.041 7200 295.2
DAY 0.041 4800 196.8
DAY 0.32 450 144

DAY 1.2 400 480
1116 W
11.16
1127.16 X
158.36598
1285.52598 Y
192.828897
1478.354877 Z
14.78354877
1493.13842577
149.313842577
149.32
4.1 Providing and laying in position cement concrete of specified grade excluding
the cost of centering and shuttering - All work up to plinth level :
1:2:4 (1 cement : 2 coarse sand (zone-III) derived from natural sources : 4 grad
4.1.3 stone aggregate 20 mm nominal size derived from natural sources)
CODE Description UNIT
Details of cost for 1 cum.

MATERIAL
0295 Stone Aggregate (Single size) : cum
20 mm nominal size
0297 Stone Aggregate (Single size) : cum
10 mm nominal size
2202 Carriage of Stone aggregate below cum
40 mm nominal size
0982 Coarse sand (zone III) cum
2203 Carriage of Coarse sand cum
0367 Portland Cement (0.2833 cum) tonne
2209 Carriage of Cement tonne
LABOUR
0155 Mason (average) day
0114 Beldar day
0101 Bhisti day
0002 Hire charges of Concrete Mixer
0.25 to 0.40 cum with hooper day
0012 Vibrator(Needle type 40mm) day
9999 Sundries L.S
TOTAL
TOTAL
Add GST on "X" (multiplying factor
0.18)
TOTAL
Add 10% CPOH on "Y"
TOTAL
Cost of 1 cum.
fied grade excluding
h level :
tural sources : 4 graded
al sources)
QUANTITY RATE AMOUNT
0.67 2000 1340
0.22 2000 440
0.89 162.5 144.625
0.445 1600 712

0.445 162.5 72.3125
0.32 8000 2560
0.32 200 64
0.1 500 50
1.63 400 652
0.7 450 315
0.07 800 56
0.07 350 24.5
14.3 2.12 30.316
6460.7535 W
64.607535
6525.361035 X
1174.5649863
7699.9260213 Y
769.99260213
8469.9186234 Z
84.699186234
8554.6178097
4.20.1.4
CODE
0293
0295
2206
2202
0982
2203
0367
2209
7318
0004
0009
0155
0114
0101
0012
9999
Providing and laying in position machine batched and machine mixed design mix M-25 grade cem
for reinforced cement concrete work, using cement content as per approved design mix, includin
concrete to site of laying but excluding the cost of centering, shuttering, finishing and reinforcem
admixtures in recommended proportions as per IS: 9103 to accelerate,retard setting of concrete,
workability without impairing strength and durability up to the plinth level
Description UNIT

MATERIAL
Stone Aggregate (Single size) : 40mm nomainal size cum
(0.70 - 7.5% for voids i.e. 0.05 = 0.65 cum)
Stone Aggregate (Single size) : cum
20 mm nominal size
Carriage of Stone aggregate above cum
40 mm nominal size
Carriage of Stone aggregate below cum
40 mm nominal size
Coarse sand (zone III) cum
Carriage of Coarse sand cum
Ordinary/Pozzolana/Slag Cement tonne
Carriage of Cement tonne
Plasticizer / super plasticizer 0.50% of cement kg
Production cost, pumping to respective
floors and laying in position
Production cost of concrete by batch
mix plant / ready mixed plant cum
Pumping charges of concrete including hire charges of pump, carriage charges for all
leads,piping work & accessories etc.
cum
Labour for pouring, consolidating & curing
Mason (average) day
Beldar day
Bhisti day
Vibrator(Needle type 40mm) day
Sundries L.S
TOTAL
TOTAL
0.18)
TOTAL
Add 15% CPOH on "Y"
TOTAL
Cost of 1 cum.
sign mix M-25 grade cement concrete
ved design mix, including pumping of
finishing and reinforcement,including
tard setting of concrete, improve
el 4.20.2.3 above
0.68 1750 1190.00
0.26 1750 455.00
0.68 162.5 110.50
0.26 162.5 42.25
0.47 1500 705

0.47 162.5 76.375
0.58 8000 4605.6
0.58 145.72 83.891004
1.50 29 43.5
1 400 400
1 210 210
0.17 500 85
2 400 800
0.9 450 405
0.07 350 24.5
13.0 2.12 27.56
9264.18 W
92.64176004
9356.817764 X
1684.227198
11041.04496 Y
1656.156744
12697.20171 Z
126.9720171
12824.17372
Providing and laying in position machine batched and machine mixed design m
concrete for reinforced cement concrete work, using cement content as per a
4.20.2.4 including pumping of concrete to site of laying but excluding the cost of cente
and reinforcement,including admixtures in recommended proportions as per
accelerate,retard setting of concrete, improve workability without impairing s
works , above plinth level upto floor V level
CODE Description

MATERIAL
0293 Stone Aggregate (Single size) : 40mm nomainal size
(0.70 - 7.5% for voids i.e. 0.05 = 0.65 cum)
0295 Stone Aggregate (Single size) :
20 mm nominal size
2206 Carriage of Stone aggregate above
40 mm nominal size
2202 Carriage of Stone aggregate below
40 mm nominal size
0982 Coarse sand (zone III)
2203 Carriage of Coarse sand
0367 Ordinary/Pozzolana/Slag Cement
2209 Carriage of Cement
7318 Plasticizer / super plasticizer 0.50% of cement
Production cost, pumping to respective

floors and laying in position
Production cost of concrete by batch
0004 mix plant / ready mixed plant
Pumping charges of concrete including hire charges of pump, carriage
0009 charges for all leads,piping work & accessories etc.
Labour for pouring, consolidating & curing
0155 Mason (average)
0114 Beldar
0101 Bhisti
0012 Vibrator(Needle type 40mm)
9999 Sundries
(Extra labour for lifting material upto

floor V level : = 0.75 x 2.5 = 1.88)
0115 COOLIE
TOTAL
TOTAL
0.1405)
TOTAL
Add 15% CPOH on "Y"
TOTAL
Cost of 1 cum.
nd machine mixed design mix M-25 grade cement
ng cement content as per approved design mix,
excluding the cost of centering, shuttering, finishing
mended proportions as per IS: 9103 to
kability without impairing strength and durability All
UNIT QUANTITY RATE AMOUNT
cum 0.68 1750 1190.00
cum 0.26 1750 455.00
cum 0.68 178.19 121.17
cum 0.68 163.93 111.47
cum 0.47 1500 705

cum 0.47 163.93 77.0471
tonne 0.58 8000 4605.6
tonne 0.58 145.72 83.891004
kg 1.50 29 43.5
cum 1 400 400
cum 1 210 210
day 0.17 500 85

day 2 400 800
day 0.9 450 405
day 0.07 350 24.5
L.S 13.0 2.12 27.56
day 1.88 400 752

10096.739704 W
100.96739704
10197.70710104 X
1432.77784769612
11630.4849487361 Y
1744.57274231042
13375.0576910465 Z 15/1000
2006.25865365698 0.15
15381.3163447035
Filling available excavated earth (excluding rock) in trenches, plinth, sides of
foundations etc. in layers not exceeding 20cm in depth, consolidating each
2.25 deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m.
CODE DESCRIPTION UNIT QUANTITY RATE
Details of cost for 10 cum

LABOUR
0114 MATE day 0.2 450
0115 Coolie day 2.5 400
Bhisti day 0.2 450
TOTAL
TOTAL
TOTAL
Add 15% CPOH on "Y"
TOTAL
Cost of 10 cum
Cost of 1 cum
, plinth, sides of
solidating each
and lift upto 1.5 m.
AMOUNT
90
1000
90
1180 W
11.8
1191.8 X
167.4479
1359.2479 Y
203.887185
1563.135085 Z
15.63135085
1578.76643585
157.876643585
5.22.6 Steel reinforcement for R.C.C. work including straightening, cutting, bending, pla
and binding all complete upto plinth level Thermo-Mechanically Treated bars of
Details of cost for 1 quintal-

MATERIAL
Deformed twisted steel bars = 1.00 q
Wastage 5% = 0.05 q
Total =1.05q
1005 Twisted steel / deformed bars quintal quintal
2205 Carriage of steel 1.05/10 = 0.105t tonne
9999 Cover block L.S
LABOUR
For straightening, cutting, bending,
binding and placing in position-
0102 Blacksmith 1st class day
0114 Beldar day
9999 Sundries and binding wire L.S
TOTAL
TOTAL
Add GST on "X" (multiplying factor 0.1405) 950.97
TOTAL
Add 15% CPOH on "Y"
TOTAL
Cost of one quintal
Cost of 1 tonne
tening, cutting, bending, placing in position
Mechanically Treated bars of grade Fe-500
1.05 6000 6300

0.105 145.72 15.3006
26 2.12 55.12
1 500 500
1 400 400
26.91 2.12 57.0492
7327.4698 W
73.274698
7400.744498 X
1039.80460197
8440.54909997 Y
1266.082365
9706.63146496 Z
97.0663146496
9803.69777961
98036.9777961
Steel reinforcement for R.C.C. work including straightening, cutting, bending, p
5.22A.6 and binding all complete Above plinth level Thermo-Mechanically Treated bars
Details of cost for 1 quintal-

MATERIAL
Deformed twisted steel bars = 1.00 q
Wastage 5% = 0.05 q
Total =1.05q
1005 Twisted steel / deformed bars quintal quintal
2205 Carriage of steel 1.05/10 = 0.105t tonne
9999 Cover block L.S
LABOUR
For straightening, cutting, bending,
binding and placing in position-
0102 Blacksmith 1st class day
0114 Beldar day
9999 Sundries and binding wire L.S
TOTAL
TOTAL
TOTAL
Add 15% CPOH on "Y"
TOTAL
Cost of one quintal
Cost of 1 tonne
tening, cutting, bending, placing in position
Mechanically Treated bars of grade Fe-500
1.05 60000 63000

0.105 145.72 15.3006
26 2.12 55.12
1 500 500
1 400 400
26.91 2.12 57.0492
64027.4698 W
640.274698
64667.744498 X
9085.81810197
73753.5626 Y
11063.03439
84816.59699 Z
848.1659699
85664.7629599
856647.629599
5.9.1 Centering and shuttering including strutting, propping etc. and removal of form
footings, bases of columns, etc. for mass concrete
Details of cost for footing size

2.7mx2.7mx1.00m
Contact area = 10.8 sqm.
MATERIAL
Assuming shuttering material will
become unserviceable after use of 40 times
Adding for maintenance @ 10% of cost
Taking salvage value after full use of material @ 25% of cost
7319 Wall form panel 1250x500 mm each
Qty taken for cost of using once = 16*.085/40 = 0.34
7326 Corner angle 45x45x5 mm 1.50 m long each
Qty taken for cost of using once = 4*0.85/40 = 0.085
7327 100 mm channel shoulder 2.5 m long each
7328 Double clip ( bridge clip) each
7329 Single clip each
7330 M.S. tube 40 mm dia metre
Qty taken for cost of using once = 10.8*0.85/40 = 0.2295
9999 Assembly nuts & bolts L.S
Qty taken for cost using once = 1040*0.85/40 = 22.10
9977 Carriage L.S
LABOUR
0116 Fitter (grade 1) day
0114 Beldar day
9999 Shuttering oil L.S
9999 Sundries L.S
TOTAL
TOTAL
TOTAL
Add 15% CPOH on "Y"
TOTAL
Cost for 10.8 sqm.
Cost per sqm.
nd removal of form for Foundations,
0.34 860 292.4
0.085 910 77.35
0.17 240 40.8
0.34 76 25.84
0.17 59 10.03
0.2295 215 49.3425
22.1 2.12 46.852
78 2.12 165.36
0.75 500 375

1.5 400 600
52 2.12 110.24
26 2.12 55.12
1848.3345 W
18.483345
1866.817845 X
262.2879072225
2129.1057522225 Y
319.365862833375
2448.47161505588 Z
24.4847161505588
2472.95633120643
228.97743807467
Abutments, Posts and Struts
CODE Description
Detail of cost For 4.5 sqm size of column 450mm X 450mm and 2.5m high
Area of contact = 4 X0.45 X2.5 = 4.5 sqm
MATERIAL
Assuming shuttering will become unservicesable after use of 40 times
Add maintenance charges @ 10% of cost of material
Less salvage value of material after full use @ 25% of cost of material
7331 Wall form panel 1250X450mm Qty taken for cost of using once
= 4x0.85/40= 0.17
7332 Corner angle 45x45x5 mm 2.50 m long
7333 Column Clamp 450x1070m
7334 Prop 2m (2-3.5m)
9999 Assembly nuts & bolts
9977 Carriage
LABOUR
0116 Fitter (grade 1)
0114 Beldar
9999 Shuttering oil
9977 Carriage
TOTAL
TOTAL
TOTAL
Add 15% CPOH on "Y"
TOTAL
Cost for 4.5 sqm.
Cost per sqm.
ng etc. and removal of form for Column, Pillars, Piers,
each 0.17 860 146.2
each 0.085 910 77.35
each 0.1063 965 102.5795
each 0.085 635 53.975
L.S 27.62 2.12 58.5544
L.S 52.00 2.12 110.24
day 1.00 500 500

day 2.00 400 800
L.S 39.00 2.12 82.68
L.S 26.00 2.12 55.12
1986.6989 W
19.866989
2006.565889 X
281.9225074045
2288.4883964045 Y
343.273259460675
2631.76165586518 Z
26.3176165586518
2658.07927242383
590.684282760851
Beams, Plinth Beams, girders, bressumers and cantilevers
CODE Description UNIT QUANTITY
Consider a beam of 6 m clear span,

0.50 m deep 0.30 m wide and height
3.5 m from floor
Cubical contents
6.60x0.5x0.3 = 0.99 cum
1x1.30x6.00 = 7.80 sqm
MATERIAL
Assuming shuttering will become
unserviceable after use of 40 times
Add maintenance charges @ 10%
of cost of material
Less salvage value of material after
full use @ 25% of cost of material
1. Steel plates for side and bottom
(plate size 1.20 x 0.50m)
Angle 40x40x5mm
2x1.20 = 2.40 m
3x0.50 = 1.50 m
3.90 m @ 3.00 kg/m = 11.70 kg
sheet 1.6 mm thick
1.20m x 0.50 m = 0.60 sqm.
0.60 sqm @ 12.55 kg/sqm. = 7.53 kg.
Weight of one plate = 19.23 kg.
Add for wastage @ 5% = 0.96 kg.
Total = 20.19 kg.
Total weight of all plates
3x5x20.19 = 302.85 kg or 3.03 q
Qty taken for cost of using once
= 302.85x0.85/40 = 6.4356 kg.
10.1 Rate as per item no.10.1
S.H. steel work kg 6.4356
7343 Adjustable telescopic prop 3 m
(2.02-3.75 m) each 0.1275
= 6x0.85/40 = 0.1275 m
7344 Beam clamp 300-380 mm
(450-1070 mm) each set 0.1063
= 5x0.85/40 = 0.1063 m
9999 (iv) Assembly nut & bolts etc L.S 22.10
= 1040x0.85/40 = 22.10
9977 Carriage L.S 78.00
LABOUR
0116 Fitter (grade 1) day 1.00
0114 Beldar day 2.00
9999 Shuttering oil L.S 39.00
9999 Sundries, paper tap etc. L.S 24.61
TOTAL
TOTAL
TOTAL
Add 15% CPOH on "Y"
TOTAL
Cost for 7.80 sqm.
Cost per sqm.
and removal of form for Lintels,
RATE AMOUNT
93.05 598.833
955.00 121.763
355.00 37.737
2.12 46.852
2.12 165.360
500 500
400 800
2.12 82.68
2.12 52.1732
2405.397 W
24.0539678
2429.4507478 X
341.3378300659
2770.7885778659 Y
415.618286679885
3186.40686454579 Z
31.8640686454579
3218.27093319124
412.598838
landings, balconies and access platform
CODE Description
Details of cost for a room 4.50x3= 13.50sqm , height 3.5m

MATERIAL
Add maintenance charges @ 10% of cost of taking salvage value after full
use of material @ 25% of cost
1. Plates (size 0.75x0.60)
Angle 40x40x5mm
2x0.75 = 1.50
2x0.60 = 1.20
2.70 @ 3.00kg/m = 8.1 kg
sheet 1.6mm thick
0.75x0.60= 0.45sqm
0.45sqm @ 12.55kg/sqm = 5.65kg
Weight of one plate= 13.75kg
Add for Wastage 5% = 0.69kg
Total = 14.44 kg
Total weight of all plates = 5x6x14.44 = 433.2
Qty taken for cost using once
= 433.2x0.85/40 = 9.2055 kg
10.1 Rate as per item no.10.1
S.H Steel Work
7342 Adjustable span ESO+SI (2.35-3.40)
= 5x0.85/40 = 0.1063
7343 Adjustable telescopic prop 3 m (2.02-3.75)
= 6x0.85/40 = 0.1275
9999 4.Assembly nuts & bolts
9977 Carriage
LABOUR
0116 Fitter (grade 1)
0114 Beldar
9999 Shuttering oil
9999 Sundries, paper tap etc.
TOTAL
TOTAL
TOTAL
Add 15% CPOH on "Y"
TOTAL
Cost for 13.50 sqm.
Cost per sqm.
ng etc. and removal of form for Suspended floors, roofs,
kg 9.2055 93.05 856.57

each 0.1063 1480.00 157.32
each 0.1275 955 121.76
L.S 22.10 2.12 46.852
L.S 130.00 2.12 275.6
day 3.00 500 1500

day 6.00 400 2400
L.S 78.00 2.12 165.36
L.S 49.70 2.12 105.364
5628.834 W
56.288
5685.123 X
798.760
6483.882 Y
972.582
7456.465 Z
74.565
7531.029
551.724
landings) except spiral - staircases
CODE Description
Details of cost for 5.79 sqm.

Details of staircase, 3.40m clear span
including 1m landing.
MATERIAL
(i) Cost of plank 38mm (2nd class
kail wood)
Waist 2.69x1.30 = 3.50sqm.
Side shuttering of steps and side of waist - steps
8x1.30x0.15 = 1.56 sqm.
Face of landing
1x1.30x0.15 = 0.20 sqm.
Side of waist
2.69x0.13 = 0.35 sqm.
Side of steps-
8x0.50x0.30x0.15 = 0.18sqm.
Total = 5.79 sqm.
Wastage 5% = 0.29sqm.
Total = 6.08 sq.
Cubical content- 6.08x0.038 = 0.231
cum = 231 dm3
Qty taken for cost using once =
231/8= 28.875 cudm
1198 Second class kail wood in planks
(ii) Batten 100mm x 75mm
4x1.30x0.100x0.075=0.039 cum = 39 dm3
Qty taken for cost using once = 39/8 = 4.875 cudm
1197 Second class kail wood in scantling 2x4x0.80= 6.40m
Qty taken for cost using once = 6.4/8= 0.8m
0302 Safeda ballies 125 mm diameter
Planks = 0.231 cum.
Battens = 0.039 cum.
Ballies 6.4x3.142/4x(0.125)^2 = 0.079 cum.
Total = 0.349 cum.
= 0.349/8 = 0.04363 cum
2204 Carriage of Timber
LABOUR
For assembling, erection, dismantling and cleaning
0112 Carpenter 2nd class
0114 Beldar
9999 Sundries
TOTAL
TOTAL
TOTAL
Add 15% CPOH on "Y"
TOTAL
Cost for 5.79 sqm.
Cost per sqm.
ng etc. and removal of form for Staircase ( excluding
marbal Floor = 11.23
Tiles = 11.37
10cudm 2.8875 260.00 750.75
10cudm 0.4875 260.00 126.75
metre 0.80 40.00 32.00
Cum 0.04 187.35 8.16846

day 1.75 714.00 1249.5
day 1.00 400 400
L.S 16.12 2.12 34.1744
2601.343 W
26.013
2627.356 X
369.144
2996.500 Y
449.475
3445.975 Z
34.460
3480.435
601.111
6.27.1 Brick work with common burnt clay modular bricks of class designation 7.5 in exposed
horizontal and vertical grooves 10mm wide 12 mm deep complete in cement mortar 1:6
ground level upto plinth level.
CODE Description

MATERIAL
7900 Modular common burnt clay bricks of class designation 7.5
2201 Carriage of Bricks
Cement mortar 1 : 6 (1 cement : 6 coarse sand)
3.11 Rate as per Item Number 3.11 of SH : Mortars
9999 Sundries i/c steel / wooden strips for making grooves
LABOUR
0.123 Mason (brick layer) 1st class
0.124 Mason (brick layer) 2nd class
0115 Coolie
0101 Bhisti
TOTAL
TOTAL
TOTAL
Add 15% CPOH on "Y"
TOTAL
Say
ass designation 7.5 in exposed brick work including making
omplete in cement mortar 1:6 (1 cement : 6 coarse sand) for From
1000Nos 0.487 3800.00 1850.60

1000Nos 0.487 437.15 212.89
Cum 0.22 3686.30 810.99
L.S 16.38 2.12 34.73

day 0.33 784.00 258.72
day 0.33 714.00 235.62
day 1.00 400 400.00
day 0.18 450 81.00
3884.544 W
38.845
3923.389 X
551.236
4474.625 Y
671.194
5145.819 Z
51.458
5197.28
5197.28
Brick work with common burnt clay F.P.S. (non modular) bricks of class
6.4.2 designation 7.5 in superstructure above plinth level up to floor V level in a
and sizes in Cement mortar 1:6 (1 cement : 6 coarse sand)
CODE Description
Details of cost for 1 cum

MATERIAL
2602 Common burnt clay F.P.S. (non modular) brick class designation 7.5
3.11 Cement mortar 1 : 6

9999 Sundries
LABOUR
0123 Mason (brick layer) 1st class
0124 Mason (brick layer) 2nd class
0115 Coolie
0101 Bhisti
Scaffolding
Extra labour element required for lifting of materials (above floor two level
upto floor five level)
Coolie
TOTAL
TOTAL
TOTAL
Add 15% CPOH on "Y"
TOTAL
Details of cost for 1Cum.
dular) bricks of class
l up to floor V level in all shapes
e sand)
1000 Nos 0.5 5500.00 2750.00
Cum 0.25 3686.30 921.58

1000 Nos 0.5 100.00 50.00
L.S 50.00
day 0.47 600.00 282.00

day 0.47 500.00 235.00
day 1.80 450.00 810.00
day 0.20 450.00 90.00
L.S 100.00
day 0.00
5288.575 W
52.886
5341.461 X
750.475
6091.936 Y
913.790
7005.726 Z
70.057
7075.78
6.13.2 Half brick masonry with common burnt clay F.P.S. (non modular) bricks of cla
above plinth level up to floor V level :Cement mortar 1:4 (1 cement : 4 coarse
CODE Description

MATERIAL
2600 Common burnt clay F.P.S. (non modular) brick class designation 7.5
Cement mortar 1 : 4
3.9 Cement mortar 1 : 4 (1 cement : 4 coarse sand) (Rate as per item No 3.9)
9999 Sundries & Scaffolding
LABOUR
0123 Mason (brick layer) 1st class
0124 Mason (brick layer) 2nd class
0115 Coolie
0101 Bhisti
Extra labour for lifting materials:
0115 coolie
10 x 0.115 x 1.13
TOTAL
TOTAL
TOTAL
Add 10% CPOH on "Y"
TOTAL
Say
n modular) bricks of class designation 7.5 in superstructure
1:4 (1 cement : 4 coarse sand).
1000 Nos 0.575 5500.00 3162.50
Cum 0.28 4355.20 1219.46

1000 Nos 0.575 100.00 57.50
L.S 80.00
day 0.60 600.00 360.00

day 0.60 550.00 330.00
day 2.00 500 1000.00
day 0.70 500 350.00
day 0.00
6559.456 W
65.595
6625.051 X
930.820
7555.870 Y
755.587
8311.457 Z
83.115
8394.57
839.46
839.46
13.1.1 12 mm cement plaster of mix : 1:4 (1 cement: 4 fine sand)
CODE Description

MATERIAL
Cement mortar 1 : 4 (1 cement :4 fine sand)
3.4 Rate as per Item Number 3.4 of SH: Mortars
LABOUR
0115 Coolie
0101 Bhisti
9999 Scaffolding and sundries
TOTAL
TOTAL
TOTAL
Add 15% CPOH on "Y"
TOTAL
Say
: 4 fine sand)
Cum 0.144 3500.00 504.00
day 0.67 550.00 368.50

day 0.75 500.00 375.00
day 0.92 550.00 506.00
L.S 12.61 2.12 50.00
1803.500 W
18.035
1821.535 X
255.926
2077.461 Y
207.746
2285.207 Z
22.852
2308.06
230.81
230.81
0.25 0.025
0.275
13.3.1 20 mm cement plaster of mix : 1:4 (1 cement: 4 fine sand)
CODE Description

MATERIAL
Cement mortar 1 : 4 (1 cement :4 fine sand)
3.4 Rate as per Item Number 3.4 of SH: Mortars
LABOUR
0115 Coolie
0101 Bhisti
9999 Scaffolding and sundries
TOTAL
TOTAL
TOTAL
Add 10% CPOH on "Y"
TOTAL
Say
e sand)
Cum 0.224 3713.20 831.76
day 0.94 550.00 517.00

day 1.02 500.00 510.00
day 1.10 550.00 605.00
L.S 12.61 2.12 100.00
2563.757 W
25.638
2589.394 X
363.810
2953.204 Y
295.320
3248.525 Z
32.485
3281.01
328.10
328.10
13.16.1
CODE
3.3
0155
0115
0101
9999
9999
6mm cement plaster of mix : 1:3 (1 cement : 3 fine sand)
Description UNIT

MATERIAL
Cement mortar 1 : 3 (1 cement : 3 fine sand)
Rate as per Item Number 3.3 of SH: Mortars Cum
LABOUR
Mason (average) day
Coolie day
Bhisti day
Extra for removing burrs, cleaning with wire brushes, pocks making with pointed
tool etc. complete. L.S
Scaffolding and sundries L.S
TOTAL
TOTAL
TOTAL
Add 10% CPOH on "Y"
TOTAL
Say
0.072 4382.15 315.51
0.51 550.00 280.50

0.75 500.00 375.00
0.92 550.00 506.00 0
0
80.00
70.00
1627.015 W
16.270
1643.285 X
230.882
1874.166 Y
187.417
2061.583 Z
20.616
2082.20
208.22
208.22
11.41.2
CODE
8621
9977
3.9
0367
0123
0115
9988
Providing and laying vitrified floor tiles in different sizes (thickness to be specified by the manufacturer) wit
conforming to IS: 15622, of approved make, in all colours and shades, laid on 20mm thick cement mortar 1:4
cement slurry @ 3.3 kg/ sqm including grouting the joints with white cementand matching pigments etc., com
Description
Details of cost for 1 sqm

MATERIAL
Vitrified floor tiles 60x60 cm size = 1.000
Add for wastage & breakage @
2.5 % = 0.025 sqm
Total = 1.025 sqm
Vitrified floor tile 60x60 cm
Carriage of tiles
20 mm thick Cement mortar
1 : 4(1 cement : 4 coarse sand)
Rate as per Item Number 3.9 of SH: Mortars
Mortar for pointing in white cement
Cement for slurry over bed @ 3.3 kg / sqm
Portland Cement
LABOUR
Mason (brick layer) 1st class
Coolie
Sundries including carriage of cement etc
TOTAL
TOTAL
TOTAL
Add 15% CPOH on "Y"
TOTAL
Say
y the manufacturer) with water absorption less than 0.08% and
hick cement mortar 1:4 (1 cement : 4 coarse sand), jointing with grey
ching pigments etc., complete. Size of Tile 600x600 mm.
sqm 1.025 560.00 574.00

L.S 6.24 2.12 13.23
0.025 0.005
0.03
Cum 0.024 4355.20 104.52
L.S 3.64 2.12 7.72
tonne 0.0033 5000.00 16.50
day 0.20 500 100.00

day 0.20 400 80.00
L.S 26.91 2.12 57.05
953.020 W
9.530
962.550 X
135.238
1097.788 Y
164.668
1262.456 Z
12.625
1275.08
1275.08
11.27
CODE
1168
2216
3.8
0367
2209
0874
0123
0114
0115
0139
9999
Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on 12 mm (averag
cement: 3 coarse sand) and jointed with grey cement slurry mixed with pigment to match the
rubbing and polishing complete.
Description UNIT
Details of cost for 10sqm.

MATERIAL
Kota stone slab 20 mm to 25 mm thick (semi-polished) including 15% wastage Sqm
Carriage of Stone blocks white & red sand stone & kota stone slab Cement
mortar 1:3 (1 cement :3 coarse sand) tonne
Rate as per Item Number 3.8 of SH: Mortars Cum
Portland Cement for slurry (i) for bedding = 44kg+

(ii) for joints = 20 kg.Total = 64 kg.
or 0.064 tonne tonne
Carriage of Cement tonne

Black colour dark shade pigment kilogram
LABOUR
Mason (brick layer) 2nd class day
Beldar day
Coolie day
Skilled Beldar (for floor rubbing etc.) day
Sundries L.S
TOTAL
TOTAL
TOTAL
Add 15% CPOH on "Y"
TOTAL
Say
aid on 12 mm (average) thick cement mortar 1:3 (1
igment to match the shade of the slabs, including
11.50 320.00 3680.00
0.67 145.72 97.63
0.144 5024.15 723.48
0.064 5000.00 320.00
0.064 145.72 9.33

4.50 70.00 315.00
3.00 714.00 2142.00

3.00 645.00 1935.00
1.00 645.00 645.00
7.00 714.00 4998.00
174.98 2.12 370.96
15236.394 W
152.364
15388.758 X
2162.120
17550.878 Y
2632.632
20183.510 Z
201.835
20385.34
2038.53
11.23.1
CODE
6001
3.9
0367
9977
0123
0114
0115
0139
0013
9988
Marble stone flooring with 18 mm thick marble stone, as per sample of marble approved by En
thick base of cement mortar 1:4 (1 cement : 4 coarse sand) laid and jointed with grey cement s
complete with : Makrana white second quality.
Description
Details of cost for 10sqm

MATERIAL
20mm thick marble slab = 10.00sqm.+ Add for wastage 15% = 1.50sqm. Total = 11.50sqm.
White marble slab Makrana second quality plain veined 18 mm thick Base Cement mortar
1 : 4 (1 cement :4 coarse sand)
Rate as per Item Number 3.9 of SH: Mortars

Cement for slurry @4.4kg/sqm.
(i) for bedding = 44 kg+
(ii) for jointing = 6 kg
Total = 50 kg
Portland Cement
Carriage of marble slab
LABOUR
(for finishing, polishing and fixing)
Mason (brick layer) 1st class
Beldar
Coolie
Skilled Beldar (for floor rubbing etc.)
Machine for rubbing of floors
Sundries and carriage of cement etc
TOTAL
TOTAL
TOTAL
Add 15% CPOH on "Y"
TOTAL
Say
arble approved by Engineer-in-charge, over 20 mm (average)
d with grey cement slurry,including rubbing and polishing
Sqm 11.50 1450.00 16675.00
Cum 0.224 4355.20 975.56
0.025 0.005
tonne 0.05 5000.00 250.00 0.03
L.S 26.91 2.12 57.05
day 1.20 784.00 940.80

day 1.00 645.00 645.00
day 1.00 645.00 645.00
day 5.00 714.00 3570.00
day 4.00 300.00 1200.00
L.S 134.55 2.12 285.25
25243.660 W
252.437
25496.097 X
3582.202
29078.298 Y
4361.745
33440.043 Z
334.400
33774.44
3377.44
13.26 Providing and applying plaster of paris putty of 2 mm thickness over plastered
the surface even and smooth complete.

MATERIAL
Plaster of paris 10x0.002x1121 = 22.42kg
Add 2% wastage= 0.45kg
Total = 22.87kg. Say23kg
0869 Plaster of Paris KG
9977 Carriage of plaster of paris L.S
LABOUR
0122 Mason (for plaster of paris work) 1st class day
0114 Beldar day
9999 Scaffolding and sundries L.S
TOTAL
TOTAL
TOTAL
Add 10% CPOH on "Y"
TOTAL
mm thickness over plastered surface to prepare
13
23.00 13.00 299.00

10.00
0.91 500.00 455.00

0.91 400 364.00
250.00
1378.000 W
13.780
1391.780 X
195.545
1587.325 Y
158.733
1746.058 Z
17.461
1763.52
176.35
Finishing with Deluxe Multi surface paint system for interiors and exteriors using Primer as per manufacturers specifications :Two or more coats applied on walls @ 1.25
13.48 ltr/10 sqm over and including onecoat of Special primer applied @ 0.75 ltr /10 sqm
CODE Description UNIT QUANTITY RATE AMOUNT

MATERIAL
8504 Multi surface paint litre 1.25 300.00 375.00
8509 Special Primer (C.W.) litre 0.75 160.00 120.00
9977 Carriage of material L.S 1.56 2.12 3.31
LABOUR
0131 Painter day 0.60 600.00 360.00
0115 Coolie day 0.30 400.00 120.00
0101 Bhisti day 0.05 450.00 22.50
9999 Brushes, sand paper etc L.S 7.02 2.12 14.88
9999 Sundries L.S 8.06 2.12 17.09
TOTAL 1032.777 W
Add 1 % Water charges on "W" 10.328
TOTAL 1043.105 X
TOTAL 1189.661 Y
Add 15% CPOH on "Y" 178.449
TOTAL 1368.110 Z
Add Cess @ 1% on "Z" 13.681
Details of cost for 10 sqm. 1381.79
Say 138.18
13.42.1
CODE
0802
9977
9999
0131
0114
9999
Distempering with 1st quality acrylic distemper (ready mixed) having VOC content less than 50 gm
of required shade and colour complete, as per manufacturer's specification.
Two or more coats on new work.
Description

MATERIAL
Acrylic distemper 1st quality , having VOC content less than 50 grams/ litre
Carriage of material
Brushes, sand paper and putty for filling holes
LABOUR
Painter
Bhisti
Sundries
TOTAL
TOTAL
TOTAL
Add 10% CPOH on "Y"
TOTAL
content less than 50 gms/litre, of approved manufacturer,
n.
ltr 1.50 60.00 90.00

L.S 10.00
L.S 50.00
day 0.40 500.00 200.00

day 0.46 450.00 207.00
L.S 30.00
587.000 W
5.870
592.870 X
83.298
676.168 Y
67.617
743.785 Z
7.438
751.22
75.12
13.46.1
CODE
8505
0837
9977
0131
0115
0114
9999
9999
Finishing walls with Acrylic Smooth exterior paint of required shade : New work (Two or more co
and including priming coat of exterior primer applied @ 2.20 kg/10 sqm
Description

MATERIAL
Acrylic exterior paint
Acrylic Exterior Primer
Carriage of material
LABOUR
Painter
Coolie
Bhisti
Brushes, sand paper etc
Sundries
TOTAL
TOTAL
TOTAL
Add 10% CPOH on "Y"
TOTAL
work (Two or more coat applied @ 1.67 ltr/10 sqm over
litre 1.67 300.00 501.00

Kg 2.20 150.00 330.00
L.S 50.00
day 0.60 714.00 428.40

day 0.30 645.00 193.50
day 0.05 714.00 35.70
L.S 50.00
L.S 60.00
1648.600 W
16.486
1665.086 X
233.945
1899.031 Y
189.903
2088.934 Z
20.889
2109.82
210.98

RATE ANALYSIS by Er. Shiv Prakash Pal

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

RATE ANALYSIS by Er. Shiv Prakash Pal

Uploaded by

Copyright:

Available Formats

2.28.

1 Surface dressing of the ground including removing vegetation and in-equalitie

Details of cost for 100 sqm.

Detail of cost for 10 cum

0020 Hydraulic Excavator (3D) with driver and fuel

0018 Hire and running charges of loader

Add GST on "X" (multiplying factor 0.1405)

DAY 0.041 7200 295.2

DAY 0.041 4800 196.8

DAY 0.32 450 144

Details of cost for 1 cum.

0.67 2000 1340

0.22 2000 440

0.89 162.5 144.625

0.445 1600 712

Details of cost for 1 cum.

0.68 1750 1190.00

0.26 1750 455.00

0.68 162.5 110.50

0.26 162.5 42.25

0.47 1500 705

Details of cost for 1 cum.

2209 Carriage of Cement

7318 Plasticizer / super plasticizer 0.50% of cement

Production cost, pumping to respective

(Extra labour for lifting material upto

UNIT QUANTITY RATE AMOUNT

cum 0.68 1750 1190.00

cum 0.26 1750 455.00

cum 0.68 178.19 121.17

cum 0.68 163.93 111.47

cum 0.47 1500 705

tonne 0.58 145.72 83.891004

cum 1 400 400

cum 1 210 210

day 0.17 500 85

day 1.88 400 752

CODE DESCRIPTION UNIT QUANTITY RATE

Details of cost for 10 cum

CODE Description UNIT

Details of cost for 1 quintal-

QUANTITY RATE AMOUNT

1.05 6000 6300

CODE Description UNIT

Details of cost for 1 quintal-

QUANTITY RATE AMOUNT

1.05 60000 63000

CODE Description UNIT

Details of cost for footing size

QUANTITY RATE AMOUNT

0.34 860 292.4

0.085 910 77.35

0.17 240 40.8

0.2295 215 49.3425

22.1 2.12 46.852

0.75 500 375

UNIT QUANTITY RATE AMOUNT

each 0.17 860 146.2

each 0.085 910 77.35

each 0.1063 965 102.5795

each 0.085 635 53.975

L.S 27.62 2.12 58.5544

L.S 52.00 2.12 110.24