Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Villa Silvina HOTEL & RESTAURANT

(FORMERLY VILLA LA MAJA HOTEL & RESTAURANT)


Operated by: E.S. CLEMENTE DEV’T & MANAGEMENT CORPORATION
Outlook Drive. Baguio City 2600 Philippines
Tel. (074) 442-72-39
Mobile No.: +63.915.767.9961
E-mail address: vlamaja@yahoo.com
Website: www.villalamaja.com

FOOD COSTING
For the Month of FEBRUARY 2021
DSR CDB

BEGINNING FOOD COST / ENDING COST OF GROSS FOOD COST


NAME OF GROUP DATE GROSS SALES
INVENTORY PURCHASES INVENTORY SALES INCOME %

BCSAT February 6 - 7, 2021 2,250.00 1,335.13 1,335.13 914.87 59%


BCSAT February 12 - 14, 2021 3,000.00 1,000.11 1,000.11 1,999.89 33%
Joan Sison February 15, 2021 15,000.00 6,760.55 6,760.55 8,239.45 45%
HLURB February 19, 2021 20,250.00 8,101.20 8,101.20 12,148.80 40%
BCSAT February 20 - 21, 2021 3,250.00 1,492.64 1,492.64 1,757.36 46%
BCSAT February 25, 27 - 28, 2021 2,000.00 652.51 652.51 1,347.49 33%
TOTAL 45,750.00 - 17,197.00 - 17,197.00 23,303.00 38%

Add: Kitchen Meals and Beverage 83,252.47 49,353.57 58,036.11 37,921.80 69,467.88 13,784.59 83%
TOTAL SALES 129,002.47 49,353.57 75,233.11 37,921.80 86,664.88 37,087.59 67%
30-35%
Additional Expenses:
Employees' Meal 18,233.75 19,628.70

Breakdown (For Sharing):


ENDING
PARTICULARS BEGINNING INVENTORY PURCHASES CONSUMED
INVENTORY
Rice 8,240.00 - 6,180.00 2,060.00
Condiments 14,721.64 765.00 9,201.95 6,284.69
Tube Ice 70.00 70.00
Water 100.00 1,175.00 125.00 1,150.00
Gas 1,699.41 1,699.41

You might also like