S - Estimation - Tab Valayam

PRICE EST NO:2024/1580
Revised Valayam
Detailed Estimate
(Dsor year: 2018,Cost Index Applied for this estimate is 36.44%)
Sl No Description No L B D CF Quantity Remark
1 CIVIL WORKS
1 2.31
Clearing jungle including uprooting of rank vegetation, grass, brush wood, trees and saplings of girth up
to 30 cm measured at a height of 1 m above ground level and removal of rubbish up to a distance of 50
m outside the periphery of the area cleared
Proposed building
1 15.000 15.000 225.000
area
Total Quantity 225.000 sqm
Total Deducted Quantity 0.000 sqm
Net Total Quantity 225.000 sqm
Say 225.000 sqm @ Rs 14.87 / sqm Rs 3345.75
2 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil
Other Engineering
Earth workOrganisations
excavation
Outer
Waiting area
Toilet 1
PRICE1
1
19.000
6.000
5.000
0.700
0.700
0.700
0.700
0.700
0.700
9.310
2.940
2.450
Village officer 1 5.000 0.700 0.700 2.450
Record room 1 5.000 0.700 0.700 2.450
Dining 1 2.700 0.700 0.700 1.323
Varandah 1 4.000 0.700 0.700 1.960
Toilet 2 1 5.000 0.700 0.700 2.450
Meeting 1 2.400 0.700 0.700 1.176
Column footing 1 1.000 1.000 1.500 1.500
Ramp 2 2.000 0.400 0.400 0.641
septic tank 1 1.819 1.250 1.500 3.411
Total Quantity 32.061 cum
Total Deducted Quantity 0.000 cum
Net Total Quantity 32.061 cum
printed on 19-01-2024 16:30:32 page 1

Say 32.061 cum @ Rs 215.37 / cum Rs 6904.98
3 4.1.8
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40
nominal size)
Right side side 1 2.450 0.700 0.100 0.172
Right side 1 10.950 0.700 0.100 0.767
VO room vertical 1 2.490 0.700 0.100 0.175
Horizontal 1 4.000 0.700 0.100 0.280
Sit out Horizontal 1 1.960 0.700 0.100 0.138
Work space vertical 1 9.320 0.700 0.100 0.653
vertical 1 9.400 0.700 0.100 0.658
Waiting area
1 2.610 0.700 0.100 0.183
Horizontal
vertical 1 2.530 0.700 0.100 0.178
Toilet Horizontal 4 2.380 0.700 0.100 0.667
vertical 1 6.660 0.700 0.100 0.467
Staff toilet vertical 1 1.020 0.700 0.100 0.072
Public toilet HorizontalOther1 Engineering

1.000 Organisations
0.700 0.100 0.070
PRICE
vertical 1 2.380 0.700 0.100 0.167
For column 2 1.000 1.000 0.100 0.200
6 1.500 1.500 0.100 1.350
For column joint 2 1.000 0.700 0.100 -0.139
5 1.500 0.700 0.100 -0.524
Vo room 1 3.800 3.000 0.100 1.140
Verandah 1 2.300 1.300 0.100 0.299
Waiting area 1 3.300 2.400 0.100 0.792
Hall 1 9.780 4.670 0.100 4.568
Hall balance 1 2.300 2.900 0.100 0.667
Record room 1 2.850 2.700 0.050 0.385
Dining room 1 3.000 2.700 0.050 0.406
Washroom inner 1 1.500 1.600 0.100 0.241
Inner toilet 1 1.625 1.650 0.100 0.269
Public wash area 1 2.750 1.200 0.100 0.330
printed on 19-01-2024 16:30:32 page 2

T1 1 1.500 1.350 0.100 0.203
T2 1 1.200 1.500 0.100 0.180
Verandah 1 1.200 2.880 0.100 0.346
Total Deducted Quantity -0.663 cum
Say 15.360 cum @ Rs 6857.61 / cum Rs 105332.89
4 7.1.1
Random rubble masonry with hard stone in foundation and plinth including levelling up with cement
concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded stone aggregate 20 mm nominal size) up to plinth
level with:Cement mortar 1:6 (1 cement : 6 coarse sand)
RR Foundation
Right side back 1 2.630 0.600 0.900 1.421
Right side 1 7.700 0.600 0.900 4.158
1 3.150 0.600 0.600 1.134
VO room vertical 1 2.590 0.600 0.600 0.933
Horizontal 1 4.000 0.600 0.600 1.440
Sit out Horizontal 1 2.060 0.600 0.600 0.742
Waiting area vertical Other1 Engineering

2.530 Organisations
0.600 0.600 0.911
Horizontal
Work space vertical
Horizontal
PRICE
1
1
2.710
9.300
9.240
0.600
0.600
0.600
0.600
0.600
0.600
0.976
3.348
3.327
vertical 1 6.680 0.600 0.600 2.405
Public toilet Horizontal 1 1.100 0.600 0.600 0.396
vertical 1 2.380 0.600 0.600 0.857
Column gap 14 0.600 0.650 0.125 0.683
14 0.600 0.650 0.300 1.638
RR Basement
Right side back 1 2.500 0.450 0.400 0.450
Right side 1 10.499 0.450 0.400 1.890
VO room 1 2.750 0.450 0.400 0.496
Sitout Horizontal 1 2.180 0.450 0.400 0.393
printed on 19-01-2024 16:30:32 page 3

Workspace vertical 1 9.180 0.450 0.325 1.343
Horizontal 1 9.420 0.450 0.400 1.696
Waiting area vertical 1 2.530 0.450 0.400 0.456
Horizontal 1 2.890 0.450 0.400 0.521
1 2.630 0.450 0.300 0.356
1 2.630 0.450 0.275 0.326
1 2.630 0.450 0.250 0.296
Toilet vertical 1 6.560 0.450 0.275 0.812
Public toilet vertical 1 2.530 0.450 0.300 0.342
Horizontal 1 1.250 0.450 0.300 0.169
Column joint 8 0.200 0.200 0.600 -0.192
Say 38.334 cum @ Rs 7249.94 / cum Rs 277919.20
5 5.9.1 Other Engineering Organisations

Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of
Footing
PRICE
columns, etc for mass concrete
2*4 0.800
Column footing
0.250 1.600
6*4 1.2999 0.250 7.800
Say 9.400 sqm @ Rs 337.42 / sqm Rs 3171.75
6 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns, Pillars, Piers,
Abutments, Posts and Struts
Column up to plinth
6*4 0.200 1.300 6.240
level
2*4 0.200 0.3999 0.640
For column upto lintel

7*4 0.200 2.1999 12.320
level
printed on 19-01-2024 16:30:32 page 4

For column 6*4 0.300 0.200 1.440
Say 20.640 sqm @ Rs 869.05 / sqm Rs 17937.19
7 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels, beams, plinth beams,
girders bressumers and cantilevers
Belt
Right side back outer 1 3.100 0.200 0.621
Inner 1 2.900 0.200 0.580
Right side outer 1 10.400 0.200 2.080
Inner 1 10.200 0.200 2.040
Work space Horizontal 2 9.800 0.200 3.921
VO room vertical 2 3.000 0.200 1.201
Sit out Horizontal 2 2.300 0.200 0.920
Waiting area
2 3.300 0.200 1.320
Horizontal
vertical Other2 Engineering

2.900 Organisations
0.200 1.160
Work space vertical
Toilet horizontal
PRICE
2
2*2
2*2
9.350
2.900
3.313
0.200
0.200
0.200
3.740
2.320
2.651
Public toilet inner

2 1.500 0.200 0.601
Horizontal
vertical 2 2.750 0.200 1.100
Staff toilet inner

2 1.700 0.200 0.680
vertical
Left side vertical 2 6.450 0.200 2.580
Show wall 2 0.400 0.200 0.161
Plinth beam 2 4.200 0.600 5.040
junction 20 0.200 0.200 -0.800
Lintel
Right side back 2 2.900 0.200 1.160
Right side 2 10.400 0.200 4.160
printed on 19-01-2024 16:30:32 page 5

VO room Horizontal 2 4.200 0.200 1.681
vertical 2 3.200 0.200 1.281
Waiting area vertical 2 2.900 0.200 1.160
Horizontal 2 3.300 0.200 1.320
Work space Horizontal 2 5.800 0.200 2.320
vertical 2 8.140 0.200 3.256
Left side Horizontal 2*2 2.900 0.200 2.320
2*2 3.315 0.200 2.652
vertical 2 6.450 0.200 2.580
Public toilet vertical 2 2.750 0.200 1.100
Horizontal 2 1.500 0.200 0.601
Staff toilet vertical 2 1.700 0.200 0.680
Show wall 2 0.400 0.200 0.161
Bottom: Window 1 1.200 0.200 0.240
4 2.000 0.200 1.600
Ventilator 1 0.600 0.200 0.120
Waiting area to front

1 1.800 0.200 0.361
office
Other Engineering Organisations
Front door 1 1.200 0.200 0.240
Waiting area door
Public toilet door
public toilet opening

PRICE
1
1
1.300
1.000
1.600
0.200
0.200
0.200
0.260
0.200
0.321
Toilet door 3 0.800 0.200 0.481
Near toilet outer wall 1 0.800 0.200 0.161
10 0.200 0.200 -0.400
Front beam horizontal

1*2 2.300 0.200 0.920
side
Bottom 1 2.300 0.200 0.460
Vertical side 2*2 1.400 0.200 1.120
For beam near toilet

1*2 4.200 0.230 1.933
side
Center portion side 1*2 4.200 0.280 2.353
VO room side 1*2 5.600 0.380 4.256
Bottom 1 5.600 0.200 1.120
printed on 19-01-2024 16:30:32 page 6

Work space side 1*2 9.797 0.380 7.446
Slab 3 4.359 0.150 1.962
2 4.200 0.120 1.008
Total Deducted Quantity -1.200 sqm
Say 84.510 sqm @ Rs 653.89 / sqm Rs 55260.24
8 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs,
landings, balconies and access platform
Sunshade
W1 bottom 3 2.400 0.600 4.320
Side 1 0.394 0.394
Front 3 2.400 0.100 0.720
W2 bottom 1 1.600 0.600 0.960
Side 1 0.132 0.132
Front 1 1.600 0.100 0.161
Waiting area bottom 1 3.300 0.600 1.980
Side
Other2 Engineering
0.300
Organisations
0.100 0.060
Front
Left side front

partition, bottom
PRICE
1
1
3.300
3.100 0.600
0.100 0.330
1.860
Side 1 0.066 0.066
Front 1 3.100 0.100 0.311
Public toilet opening,

1 2.000 0.600 1.200
bottom
Side 1 0.132 0.132
Front 1 2.000 0.100 0.200
Ventilator, bottom 1 1.000 0.600 0.600
Side 1 0.132 0.132
Front 1 1.000 0.100 0.100
Front sunshade
1 2.300 1.200 2.760
bottom
Side 1 2.300 0.200 0.460
printed on 19-01-2024 16:30:32 page 7

Roof slab
Meeting 1 2.900 2.300 6.670
Work space 1 9.800 4.700 46.060
VO room 1 3.800 3.200 12.160
Waiting area 1 3.300 2.400 7.920
Public toilet verandah 1 2.900 1.200 3.480
Public toilet wash area 1 2.750 1.200 3.300
Public toilet 1 1.500 1.200 1.800
1 1.500 1.350 2.026
Staff toilet 1 1.700 1.500 2.550
1 1.700 1.200 2.040
Out side 1 7.100 0.300 2.130
1 4.060 0.300 1.218
1 1.340 0.300 0.402
1 5.680 0.300 1.704
1 2.360 0.300 0.708
1 3.920 0.300 1.176
Other1 Engineering
10.670 Organisations
0.300 3.201
Side: Back
Right side
Left side
PRICE1
1
17.670
10.970
12.840
0.200
0.200
0.200
3.535
2.195
2.568
Front side 1 14.640 0.200 2.929
Inside right side 1 10.670 0.080 0.854
Front side 1 18.000 0.080 1.440
Left side 1 6.900 0.080 0.552
Back side 1 17.270 0.080 1.382
1*2 1.340 0.100 0.268
1*2 6.280 0.100 1.257
1*2 2.360 0.100 0.472
Toilet
Slab bottom 1 0.950 0.400 0.380
Side 1 0.940 0.070 0.066
Seating slab 1 3.400 0.500 1.700
printed on 19-01-2024 16:30:32 page 8

Side 1 3.400 0.070 0.239
Counter slab 2 1.800 0.150 0.540
Side 2 2.100 0.070 0.295
Say 136.095 sqm @ Rs 820.89 / sqm Rs 111719.02
9 2.25
Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not
exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m
and lift up to 1.5 m.
Earth filling
VO room 1 3.800 3.000 0.500 5.700
Sit out 1 2.300 1.500 0.500 1.725
Waiting area 1 3.300 2.400 0.500 3.960
Meeting 1 2.900 2.300 0.500 3.335
Work space 1 9.800 4.700 0.500 23.030
Public toilet verandah 1 2.900 1.200 0.400 1.393

Other1 Engineering
Public toilet washroom 2.750 Organisations
1.200 0.400 1.320
Toilet
Staff toilet wash room

PRICE 1
1
1.500
1.500
1.692
1.200
1.350
1.200
0.400
0.400
0.350
0.720
0.811
0.711
Staff toilet 1 1.700 1.500 0.350 0.893
Already existing slab

1 2.300 1.800 2.000 8.280
fitting
Column sides 8 1.500 0.650 0.300 2.341
8 1.500 0.650 .25/3 0.650
Say 54.869 cum @ Rs 260.19 / cum Rs 14276.37
10 5.2.2
Reinforced cement concrete work in walls (any thickness), including attached pilasters, buttresses, plinth
and string courses, fillets, columns, pillars, piers, abutments, posts and struts etc. up tot floor five level
excluding cost of centering, shuttering, finishing and reinforcement :1:1.5:3( 1 cement : 1.5 coarse sand :
printed on 19-01-2024 16:30:32 page 9

3 graded stone aggregate 20 mm nominal size)
Column footing
Square portion 2 0.800 0.800 0.250 0.321
Trapezium portion 2 0.800 0.320 0.250/3 0.043
Rectangular portion 6 1.300 1.300 0.250 2.535
Trapezium portion 6 1.845 0.520 0.250/3 0.480
Column
Column up to plinth
2 0.190 0.200 0.400 0.031
level
Column up to GL 6 0.200 0.200 1.300 0.313
Belt
Right side back 1 2.700 0.200 0.200 0.109
Right side 1 10.400 0.200 0.200 0.417
Work space horizontal 1 9.800 0.200 0.200 0.393
Vertical 1 9.350 0.200 0.200 0.375
VO room vertical 1 3.000 0.200 0.200 0.121
Sit out horizontal 1 2.300 0.200 0.200 0.092
Waiting area vertical

Other1 Engineering
2.900 0.200 0.200
Organisations 0.116
Horizontal 1 3.300 0.200 0.200 0.132
Left side horizontal
Vertical
PRICE
2
1
2.900
3.320
6.450
0.200
0.200
0.200
0.200
0.200
0.200
0.232
0.266
0.258
Show wall 1 0.400 0.200 0.200 0.017
Horizontal 1 1.500 0.200 0.200 0.061
Junction 2 0.200 0.200 0.200 -0.016
For column upto lintel

7 0.200 0.200 2.200 0.617
level
Wash area slab 1 0.800 0.430 0.070 0.025
Seat 1 3.400 0.500 0.070 0.120
Counter 1 1.800 0.500 0.070 0.064
printed on 19-01-2024 16:30:32 page 10

Say 7.301 cum @ Rs 11022.71 / cum Rs 80476.81
11 5.3
Reinforced cement concrete work in beams, suspended floors, roofs, having slope up to 150 landings,
balconies, shelves, chajjas, lintels, bands, plain window sills, staircases and spiral stair cases up to floor
five level excluding the cost of centering, shuttering, finishing and reinforcement, with1:1.5:3 (1 cement :
1.5 coarse sand (Zone III) : 3 graded stone aggregate 20 mm nominal size).
Lintel
Right side back 1 2.900 0.200 0.200 0.116
Right side 1 10.400 0.200 0.200 0.417
VO room horizontal 1 4.200 0.200 0.200 0.169
VO room vertical 1 3.200 0.200 0.200 0.129
Waiting room vertical 1 2.900 0.200 0.200 0.116
Horizontal 1 3.300 0.200 0.200 0.132
Work space horizontal 1 5.800 0.200 0.200 0.232
Vertical 1 8.150 0.200 0.200 0.327
Left side horizontal 2 2.900 0.200 0.200 0.232
Other2 Engineering
3.320 Organisations
0.200 0.200 0.266
PRICE
Vertical 1 6.450 0.200 0.200 0.258
Horizontal 1 1.500 0.200 0.200 0.061
Show wall 1 0.400 0.200 0.200 0.017
Sunshade : W1 1 0.475 0.475
W2 1 0.106 0.106
Waiting area front 1 0.211 0.211
Left side front portion 1 0.205 0.205
Public toilet opening 1 0.132 0.132
Ventilator 1 0.066 0.066
Beam
Toilet portion 1 4.200 0.200 0.230 0.194
Center portion 1 4.200 0.200 0.280 0.236
VO room 1 5.600 0.200 0.380 0.426
printed on 19-01-2024 16:30:32 page 11

Work space 1 9.800 0.200 0.380 0.745
Column beam junction 6 0.200 0.200 0.400 0.097
Roof slab 1 4.540 1.700 0.120 0.927
1 3.910 2.360 0.120 1.108
1 4.000 1.100 0.120 0.528
1 6.905 10.840 0.120 8.983
1 4.370 1.340 0.120 0.703
1 5.760 3.130 0.120 2.164
Show wall 1 0.320 0.200 0.120 0.008
1 0.500 0.200 0.120 0.012
Kerb right side 1 10.770 0.100 0.080 0.087
Front side 1 16.570 0.200 0.080 0.266
Left side 1 10.000 0.100 0.080 0.080
Back side 1 17.470 0.100 0.080 0.140
1 9.900 0.200 0.100 0.199

12 5.22.6
PRICE Say 20.749 cum @ Rs 11564.93 / cum Rs 239960.73
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more
Reinforcement
For column footing

2*5 0.9494 0.888 8.431
horizontal
Vertical 2*5 0.950 0.888 8.436
Horizontal 6*9 1.450 0.888 69.531
Vertical 6*9 1.450 0.888 69.531
For column 2*4 1.450 0.888 10.301
Bending 2*4 0.600 0.888 4.263
For column 6*4 1.975 1.580 74.893
Bending 6*4 0.800 1.580 30.337
Stirrup 2*6 0.700 0.395 3.318
6*9 0.700 0.395 14.931
printed on 19-01-2024 16:30:32 page 12

Right side
back bottom 1 371.653 371.653
Column
Up to lintel 1*4 2.200 0.888 7.815
6*4 2.200 1.580 83.424
Stirrup 15 0.6995 0.395 4.145
6*15 0.700 0.395 24.885
Lap for column 6*4 0.800 1.580 30.337
1 398.938 398.938
Beam
Horizontal 1*4 2.650 1.580 16.748
Vertical 2*4 1.350 1.580 17.065
For slab horizontal 8 2.6495 0.395 8.373
Vertical 16 1.700 0.395 10.744
Stirrup for beam

16 0.700 0.395 4.424
horizontal
Vertical 16 0.700 0.395 4.424
Meeting room
1 1386.259 1386.259
Toilet slab 10mm dia
10mm dia
Seating 10mm
PRICE
7
4
0.400
0.900
3.350
0.620
0.620
0.620
1.736
1.675
8.308
8mm dia 23 0.450 0.394 4.078
Counter slab 8mm dia 4 1.750 0.395 2.765
12 0.450 0.394 2.128
10mm dia bar 3*10 1.500 0.620 27.900
8mm dia bar 3*10 1.540 0.394 18.203
10mm dia bar 2*10 1.400 0.620 17.360
8mm dia bar 2*9 1.500 0.39395 10.637
Total Quantity 2757.996 kilogram
Total Deducted Quantity 0.000 kilogram
Net Total Quantity 2757.996 kilogram
Say 2757.996 kilogram @ Rs 98.92 / kilogram Rs 272820.96
printed on 19-01-2024 16:30:32 page 13

13 50.6.1.2
Solid block masonry using pre cast solid blocks (Factory made) of size 40x20x20cm or nearest available
size confirming to IS 2185 part I of 1979 for super structure up to floor two level thickness 20cm and
above in: CM 1:6 ( 1 cement: 6 coarse sand) etc complete.
Outer
Outer 1 31.246 31.246
Above already
1 1.340 0.200 0.200 0.054
existing
Building 1 2.360 0.200 0.200 0.095
1 6.195 0.200 0.200 0.248
Beam 1 4.200 0.200 0.230 -0.193
Septic tank
Septic tank 2 2.000 0.200 1.800 1.441
2 1.100 0.200 1.800 0.793
Waste tank 2 1.400 0.200 1.500 0.840
2 1.000 0.200 1.500 0.601

PRICE
Say 35.125 cum @ Rs 6622.99 / cum Rs 232632.52
14 50.6.1.8
Solid block masonry using pre cast solid blocks (Factory made) of size 40x20x15cm or nearest available
size confirming to IS 2185 part I of 1979 for super structure up to floor two level with thickness 15cm in:
CM 1:6 ( 1 cement : 6 coarse sand etc complete
1 0.000 0.000
Say 0.000 cum @ Rs 6994.22 / cum Rs 0.00
15 50.6.6.2
Hollow block masonry using pre cast solid blocks (factory made) of size 40x20x10cm or nearest available
size confirming to IS 2185 part I of 1979 for Super structure up to floor two level for 10 cm thick wall in:
CM 1:6 ( 1 cement : 6 coarse sand) including cost of scaffolding etc complete
Hollow brick
Parapet back 1 3.340 0.100 0.400 0.134
1 2.250 0.100 0.400 0.091
printed on 19-01-2024 16:30:32 page 14

1 5.700 0.100 0.400 0.229
1 1.360 0.100 0.400 0.055
1 4.100 0.100 0.400 0.164
1 7.000 0.100 0.400 0.280
1 3.100 0.100 0.400 0.125
Front 1 2.300 0.100 0.400 0.092
VO room side 1 4.000 0.100 0.400 0.161
Right side 1 11.000 0.100 0.400 0.441
1 3.000 0.100 0.400 0.121
Piller for slab 1 0.059 0.059
Waiting area slab 3 0.500 0.100 0.600 0.090
Planter box 1 1.730 0.100 0.200 0.035
1 0.400 0.100 0.200 0.009
Inner step 1 1.120 0.300 0.100 0.034

Say 2.120 cum @ Rs 6686.40 / cum Rs 14175.17
16 13.7.1
PRICE
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1 cement : 3 fine sand)
Roof top plastering 1
1
10.596
2.750
4.200
6.550
44.504
18.013
1 3.710 8.050 29.866
1 6.850 3.040 20.824
Old top 1 7.800 3.670 28.626
Back 1 11.440 0.300 3.432
1 0.280 0.300 0.084
Sunshade leftside
2 1.000 0.600 1.200
ventilator T&B
Front & side 1 2.200 0.130 0.287
Window T&B 2 2.020 0.600 2.424
Front & side 1 3.220 0.130 0.419
Toilet side 1*2 3.120 0.600 3.744
printed on 19-01-2024 16:30:32 page 15

Front and side 1 4.221 0.150 0.634
Waiting area front 1*2 3.300 0.600 3.960
Front & side 1 4.500 0.130 0.585
Window W1 3*2 2.400 0.600 8.640
3 3.600 0.130 1.405
W2 T&B 2 1.600 0.600 1.920
1 2.800 0.130 0.364
Inner side toilet side

1 1.400 2.880 4.032
public
Wash area 1 2.750 1.200 3.300
Public toilet T1 1 1.500 1.330 1.995
T2 1 1.200 1.500 1.800
Verandah ceiling 1 1.250 2.280 2.850
Waiting area 1 2.380 3.300 7.854
Hall 1 9.780 4.670 45.673
Beam 2 9.780 0.380 7.433
2 3.850 0.250 1.925
Balance ceiling
Other1 Engineering
2.900 2.350
Organisations 6.815
VO room ceiling 1 3.800 3.160 12.008
Wash area ceiling
Staff toilet ceiling

PRICE1
1
1.500
1.650
1.600
1.650
Total Quantity
2.401
2.723
271.740 sqm
Say 271.740 sqm @ Rs 403.73 / sqm Rs 109709.59
17 13.7.2
12 mm cement plaster finished with a floating coat of neat cement of mix:1:4 ( 1 cement : 4 fine sand)
Outer wall right side 17.32 3.280 56.810
Foundation 14 0.500 7.000
Right side slab

1 11.270 0.300 3.381
projection
Back 1 1.830 2.800 5.124
Piller 1 10.430 3.280 34.211
Slab 1 9.990 0.300 2.997
printed on 19-01-2024 16:30:32 page 16

Foundation 1 1.500 0.400 0.601
Column face 3 0.230 2.100 1.449
1 1.980 0.240 0.476
Show wall 1 3.990 3.280 13.088
Slab bottom &

1 6.890 0.300 2.067
projection
1 2.910 0.400 1.165
Waiting area 1 3.300 0.450 1.485
Top 1 3.300 0.220 0.726
1 3.300 0.320 1.056
Inner 1 3.720 0.280 1.042
Top 1 3.920 0.130 0.510
Parapet 1 15.680 0.400 6.272
Top&inner 1 25.690 0.400 10.277
1 4.110 0.280 1.151
1 4.110 0.120 0.494
1 2.360 0.430 1.015
Inner & top

Other1 Engineering
2.360 0.400
Organisations 0.944
Waiting area side 1 1.410 4.100 5.781
Inner
Front
PRICE1
1
1.410
2.300
2.300
0.620
1.170
0.680
0.875
2.691
1.564
Front slab 2 2.300 1.200 5.520
Right 1 1.650 4.100 6.765
Cutting 1 0.230 0.230 0.053
1 4.550 4.360 19.838
Inner 1 4.000 0.600 2.400
Inner plastering toilet

2 1.150 3.000 6.900
side
Wash area 2 6.830 3.100 42.346
Public toilet wall

2 5.530 3.150 34.839
T1&T2
Verandah 1 47.370 3.100 146.847
1 2.280 0.690 1.574
printed on 19-01-2024 16:30:32 page 17

Column 1 0.900 2.7 2.430
1 23.040 3.100 71.424
1 3.800 0.600 2.280
Old room 2 2.940 2.800 16.464
1 2.500 2.800 7.000
1 9.460 2.800 26.488
Ceiling 2 1.400 2.300 6.440
1 2.300 2.300
V 1 0.615 0.400 -0.246
W 1 1.600 1.500 -2.400
Opening 1 1.180 2.100 -2.477
1 0.800 2.100 -1.680
Toilet D 2 0.800 2.100 -3.360
Front D 1 1.180 2.200 -2.596
Waiting D 1 1.300 2.200 -2.860
Counter 1 1.800 1.200 -2.160
AL fab 1 3.800 2.640 -10.032
Window Other4 Engineering

2.000 Organisations
1.500 -12.000
Door
PRICE 1
2
1.200
0.900
1.500
2.100
Total Quantity
-1.799
-3.780
566.160 sqm
Say 520.770 sqm @ Rs 388.79 / sqm Rs 202470.17
18 13.5.1
15 mm cement plaster on rough side of single or half brick wall of mix:1:4 ( 1 Cement : 4 coarse sand)
1 0.000 0.000
Say 0.000 sqm @ Rs 377.80 / sqm Rs 0.00
19 9.147C.1
Providing and fixing factory made uPVC white colour casement/ Casement cumfixed glazed door
comprising of uPVC multi-chambered frame, sash and mullion(where ever required) extruded profiles
printed on 19-01-2024 16:30:32 page 18

duly reinforced with 1.60 +/- 0.2 mm thickgalvanized mild steel section made from roll forming process of
required length(shape & size according to uPVC profile), uPVC extruded glazing beads ofappropriate
dimension, EPDM gasket, zinc alloy (white powder coated) 3D hingesand one handle on each side of
panels along with zinc plated mild steel multipoint locking having transmission gear, cylinder with keeps
and one side key,G.I fasteners 100 x 8 mm size for fixing frame to finished wall and necessarystainless
steel screws, etc. Profile of frame & sash shall be mitred cut and fusionwelded at all corners, mullion (if
required) shall be also fusion welded includingdrilling of holes for fixing hardware's and drainage of water
etc. After fixingframe the gap between frame and adjacent finished wall shall be filled withweather proof
silicon sealent over backer rod of required size and of approvedquality, all complete as per approved
drawing & direction of Engineer-in-Charge.(Single / double glass panes and silicon sealent shall be paid
separately).<br>Note: For uPVC frame, sash and mullion extruded profiles minus 5% tolerancein
dimension i.e. in depth & width of profile shall be acceptable.Casement door with 3D hinges made of (big
series) frame 67 x 64 mm & sash 67x 110 mm both having wall thickness of 2.3 +/- 0.2 mm and single
glazing bead /double glazing bead of appropriate dimension. (Area of door upto 2.00 sqm).
Entrance door 1 0.000 0.000
Say 0.000 sqm @ Rs 10815.94 / sqm Rs 0.00
20 21.10
Providing and fixing double glazed hermetically sealed glazing in aluminium window, ventilators and
partition etc. with 6 mm thick clear float glass both side, having 12 mm air gap, including providing EPDM
gasket, perforated aluminium spacers, desiccants, sealant (Both primary and secondary sealant ) etc. as
PRICE
per specifications, drawings and direction of Engineer-in-Charge complete.
1 0.000
Total Quantity
0.000
0.000 sqm
Say 0.000 sqm @ Rs 4625.79 / sqm Rs 0.00
21 9.48.1
Providing and fixing M.S. Grills of required pattern in frames of windows etc. with M.S. flats, square or
round bars etc. including priming coat with approved steel primer all complete.Fixed to steel windows by
welding
MS Grill
GI tube 1 41.000 2.360 96.760
1 157.1145 1.130 177.540
Total Quantity 274.300 kg
Total Deducted Quantity 0.000 kg
Net Total Quantity 274.300 kg
printed on 19-01-2024 16:30:32 page 19

Say 274.300 kg @ Rs 195.79 / kg Rs 53705.20
22 21.1.1.2
Providing and fixing aluminium work for doors, windows, ventilators and partitions with extruded built up
standard tubular sections/ appropriate Z sections and other sections of approved make conforming to IS :
733 and IS: 1285, fixing with dash fasteners of required dia and size, including necessary filling up the
gaps at junctions, i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc.
Aluminium sections shall be smooth, rust free, straight, mitred and jointed mechanically wherever
required including cleat angle, Aluminnium snap beading for glazing /paneling, C.P. brass/ stainless steel
screws, all complete as per architectural drawings and the directions of Engineer-in-charge.(Glazing,
paneling and dash fasteners to be paid for separately):For fixed portionPowder coated aluminium
(minimum thickness of powder coating 50 micron)
1 108.725 1.054 114.597
1 42.480 0.146 6.203
Say 120.800 kg @ Rs 540.44 / kg Rs 65285.15
23 21.1.2.2
For shutters of doors, windows & ventilators including providing and fixing hinges / pivots and making
provision for fixing of fittings wherever required including the cost of EPDM rubber/ neoprene gasket
required (Fittings shall be paid for separately)Powder coated aluminium (minimum thickness of powder
coating 50 micron) Other Engineering Organisations
Horizontal PRICE 1
1
106.3845
0.900
Shutter
0.890
1.060
94.683
0.955
1 0.880 1.060 0.933
1 42.800 0.146 6.249
Say 102.820 kg @ Rs 647.13 / kg Rs 66537.91
24 21.2.2
Providing and fixing 12 mm thick prelaminated particle board flat pressed three layer or graded wood
particle board conforming to IS : 12823 Grade I Type II, in panelling fixed in aluminum doors, windows
shutters and partition frames with C.P. brass / stainless steel screws etc. complete as per architectural
drawings and directions of Engineer - in- Charge.Pre- laminated particle board with decorative lamination
on both sides
Fixed portion board 3 0.860 1.100 2.838
printed on 19-01-2024 16:30:32 page 20

3 0.861 0.470 1.215
1 1.000 0.470 0.470
Door board 1 0.900 1.030 0.927
Door 1 0.880 0.920 0.810
1 0.780 0.910 0.710
Say 6.970 sqm @ Rs 1240.03 / sqm Rs 8643.01
25 21.3.2
Providing and fixing glazing in aluminium door, window, ventilator shutters and partitions etc. with EPDM
rubber / neoprene gasket etc. complete as per the architectural drawings and the directions of Engineer -
in -Charge. ( Cost of aluminium snap beading shall be paid in basic item):With float glass panes of 5.50
mm thickness
Glass
Hall window 3 0.250 1.340 1.006
4*4 0.350 1.340 7.504
Fixed portion 3 0.860 0.920 2.374
Door glass Other1 Engineering

0.870 Organisations
0.890 0.775
PRICE
Counter 1 0.8155 0.860 0.702
2 0.220 0.240 0.106
Door 1 0.880 0.900 0.792
Ventilator glass 1 0.220 0.160 0.036
Toilet W 4 0.250 1.340 1.340
Door 1 0.780 0.980 0.765
Say 15.400 sqm @ Rs 1535.56 / sqm Rs 23647.62
26 9.123
Providing and fixing factory made door frame (single rebate) made out of single piece extruded solid PVC
foam profile with homogeneous fine cellular structure having smooth outer integral skin having 62 mm
width & 32 mm thickness, frame will be mitred & jointed with self driven self tapping screws of size 38 mm
x 4 mm & PVC solvent cement, including fixing the frame to wall with suitable dia & length anchor
fastener as per manufacturer's specification and direction of Engineer-in-charge.
printed on 19-01-2024 16:30:32 page 21

PVC door frame

4 2.060 8.240
T1&T2 V
h 2 0.800 1.600
Staff toilet v 2 2.060 4.120
h 1 0.800 0.800
Total Quantity 14.760 metre
Total Deducted Quantity 0.000 metre
Net Total Quantity 14.760 metre
Say 14.760 metre @ Rs 564.38 / metre Rs 8330.25
27 9.124.1
Providing and fixing factory made 30 mm thick door shutter made of solid PVC foam profile. The styles &
rails shall be of size 75 mm x 30 mm having wall thickness 5 mm. The styles, top & bottom rails shall
have one side wall thickness of 15 mm integrally extruded on the hinge side of the profile for better screw
holding power. The styles and rails shall be reinforced with M.S. tubes of size 33 mm x 17 mm x 1 mm,
painted with primer, all four corners of reinforcement to be welded or sealed. Solid PVC extruded bidding
(Push fit type) will be set inside the styles and the rails with a cavity, to receive single piece extruded 5
mm PVC sheet as panel. The styles and rails will be mitred cut and joint with the help of PVC solvent
cement & self driven self tapping screws. Single piece extruded solid PVC lock rails of sixe 100mm x 30
mm with wall thickness 5 mm & 15 mm integrally extruded in the middle of the lock rail & fixed with styles
with the help of PVC solvent cement & self driven self tapping screws of size 100 mm x 8 mm complete
as per manufacturer's specifications and direction of Engineer -in-charge.Non decorative finish
Door shutter 3 0.73925 2.020 4.480
PRICE Total Quantity
Total Deducted Quantity
Net Total Quantity

4.480 sqm
0.000 sqm
4.480 sqm
Say 4.480 sqm @ Rs 3587.62 / sqm Rs 16072.54
28 11.41.2
Providing and laying vitrified floor tiles in different sizes (thickness to be specified by the manufacturer)
with water absorption less than 0.08% and conforming to IS : 15622, of approved make, in all colours and
shades, laid on 20 mm thick cement mortar 1:4(1 cement : 4 coarse sand), including grouting the joints
with white cement and matching pigments etc., complete.Size of Tile 600 x 600 mm.
flooring
Wash area 1 2.700 1.170 3.159
Sill 2 0.800 0.200 0.321
Wall 1 1.900 0.600 1.140
Door sill 1 0.900 0.200 0.181
Toilet front 1 1.130 2.870 3.244
printed on 19-01-2024 16:30:32 page 22

1 101.930 0.100 10.194
1 1.730 0.450 0.779
1 0.480 0.120 0.058
Waiting area 1 2.380 3.300 7.854
1 1.200 0.600 0.720
Piller 4 0.520 0.560 1.165
Phase 3 0.100 0.560 0.169
1 3.300 0.800 2.640
1 1.300 0.600 0.780
Hall 1 9.780 4.670 45.673
Balance 1 2.900 2.350 6.815
VO room 1 3.160 3.800 12.008
1 3.800 0.200 0.760
Old room 1 2.940 2.500 7.350
1 1.120 0.130 0.146
1 0.300 0.150 0.045
1 2.300 0.600 1.380
Other1 Engineering
1.500 Organisations
1.660 2.490
Door sill
Skirting
PRICE1
2
0.930
0.800
0.460
0.200
0.150
0.130
0.187
0.120
0.120
2 0.950 0.130 0.247
Old room 1 3.300 2.930 9.669
Step rise 3 1.100 0.200 0.661
1 0.300 0.200 0.060
1 0.335 0.335
1 6.700 0.100 -0.670
Say 119.800 sqm @ Rs 1777.34 / sqm Rs 212925.33
29
11.37
Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be specified by the
printed on 19-01-2024 16:30:32 page 23

manufacturer), of 1st quality conforming to IS : 15622, of approved make, in colours such as White, Ivory,
Grey, Fume Red Brown, laid on 20 mm thick cement mortar 1:4 (1 Cement : 4 Coarse sand), including
pointing the joints with white cement and matching pigment etc., complete.
flooring
Toilet 1 1 1.450 1.330 1.929
T2 1 1.150 1.470 1.691
Inner slab 1 0.940 0.500 0.470
Staf toilet 1 1.650 1.650 2.723
1 0.800 0.060 0.048
1 0.059 0.059
Say 6.920 sqm @ Rs 1097.86 / sqm Rs 7597.19
30 8.31
Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS: 15622(thickness to be specified
by the manufacturer), of approved make, in all colours,shades except burgundy, bottle green, black of
any size as approved by Engineerin-Charge,in skirting, risers of steps and dados, over 12 mm thick bed
of cementmortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @3.3kg per sqm,
including pointing in white cement mixed with pigment of matchingshade complete.
PRICE
Wall tile
Public Toilet 1 1 9.679 1.800 17.423
1 2.000 1.650 3.300
1 0.800 0.120 0.096
1 6.900 1.600 11.041
Say 31.860 sqm @ Rs 1220.39 / sqm Rs 38881.63
31 8.2.2.2
Providing and fixing 18 mm thick gang saw cut, mirror, polished, premoulded and prepolished, machine
cut for kitchen platforms, vanity counters, window sills, facias and similar locations, of required size,
approved shade, colour and texture laid over 20 mm thick base cement mortar 1:4 ( 1 cement : 4 coarse
sand), joints treated with white cement, mixed with matching pigment, epoxy touch ups, including
rubbing, curing, moulding and polishing to edges to give high gloss finish etc. complete at all levels.Area
of slab over 0.50 sqm
Step 1 0.300 0.780 0.234
printed on 19-01-2024 16:30:32 page 24

1 0.300 1.150 0.345
1 3.300 0.500 1.650
1 2.000 0.150 0.300
Counter 1 1.810 0.520 0.942
2 0.222 0.280 0.125
Step 2 1.100 0.300 0.660
1 2.300 0.300 0.690
1 0.300 0.080 0.024
Say 4.970 sqm @ Rs 4746.95 / sqm Rs 23592.34
32 13.80
Providing and applying white cement based putty of average thickness 1 mm, of approved brand and
manufacturer, over the plastered wall surface to prepare the surface even and smooth complete.
Front 1 2.300 1.170 2.691
Right 1 1.650 4.100 6.765
Cutting
Other1 Engineering
0.230
Organisations
0.230 0.053
Outer waiting area

side
Side
PRICE
1
1
3.300
74.770
3.600
3.000
11.880
224.310
1 2.280 0.690 1.574
Column 1 0.900 2.620 2.358
1 3.800 0.190 0.722
1 8.380 2.780 23.297
1 9.460 2.800 26.488
Front toilet side 1 3.120 3.280 10.234
Waiting area front

1 3.300 0.600 1.980
shade
1 3.250 0.100 0.325
Toilet shade 1 3.120 0.700 2.184
Side 1 4.320 0.150 0.648
Toilet side 4.681 2.100 -9.830
printed on 19-01-2024 16:30:32 page 25

Say 311.460 sqm @ Rs 136.37 / sqm Rs 42473.80
33 13.43.1
Applying one coat of water thinnable cement primer of approved brand and manufacture on wall
surface:Water thinnable cement primer
Back 1 11.450 0.300 3.435
1 0.280 0.300 0.084
Sunshade left side V

2 1.000 0.600 1.200
T&B
Front side 1 2.200 0.130 0.287
Shade W T&B 2 2.020 0.600 2.424
Front side 1 3.220 0.130 0.419
Toilet shade 1*2 3.120 0.600 3.744
Front & side 1 4.220 0.150 0.633
Front & side 1 4.500 0.130 0.585
Shade window Other

3*2Engineering
2.400 Organisations
0.600 8.640
W2 T&B
PRICE
3
1
3.600
1.600
2.800
0.130
0.600
0.130
1.405
1.920
0.364
Inner toilet toilet side 1 1.400 2.880 4.032
Wash area 1 2.750 1.200 3.300
Public toilet T1 1 1.500 1.330 1.995
T2 1 1.200 1.500 1.800
Waiting area 1 2.380 3.300 7.854
Hall 1 9.780 4.670 45.673
Beam 2 9.780 0.380 7.433
2 3.850 0.250 1.925
Balance ceiling 1 2.900 2.350 6.815
VO room ceiling 1 3.800 3.160 12.008
Wash area ceiling 1 1.500 1.600 2.401
printed on 19-01-2024 16:30:32 page 26

Staff toilet ceiling 1 1.650 1.650 2.723
Wall : outer wall &

1 10.670 3.280 34.998
right side
Foundation 1 10.800 0.500 5.400
Right side projection 1 11.270 0.300 3.381
Back 1 3.100 3.280 10.168
Foundation 1 3.200 0.500 1.600
Back 1 1.830 2.800 5.124
1 3.550 3.280 11.644
Left side 1 4.870 3.280 15.974
1 5.170 0.300 1.551
Pillar 1 1.040 3.280 3.412
Leftside balance 1 1.400 3.280 4.592
Foundation 1 1.500 0.400 0.601
Slab bottom 1 1.700 0.300 0.510
Front toilet side 1 3.120 3.280 10.234
Front slab balance 1 3.120 0.300 0.936
Column
Other3 Engineering
0.230 2.000
Organisations 1.381
1 1.180 0.240 0.284
PRICE
1
1
0.800
534.517
0.192
0.240 0.192
534.517
0.192
Old area W 2 1.1021 1.600 -3.526
V 1 0.600 0.400 -0.240
W 1 1.600 1.500 -2.400
1 1.180 2.100 -2.477
1 0.800 2.100 -1.680
Toilet D 2 0.800 2.100 -3.360
Front D 1 1.180 2.200 -2.596
Waiting door 1 1.300 2.200 -2.860
Counter 1 1.800 1.200 -2.160
Al fab 1 3.800 2.640 -10.032
Window 4 2.000 1.500 -12.000
printed on 19-01-2024 16:30:32 page 27

1 1.200 1.500 -1.799
Door 2 0.900 2.100 -3.780
Say 727.690 sqm @ Rs 71.09 / sqm Rs 51731.48
34 13.60.1
Wall painting with acrylic emulsion paint of approved brand and manufacture to give an even shade:Two
or more coats on new work
Inner
Inner ceiling toilet side 1 1.600 2.880 4.608
Wash area 1 2.800 1.200 3.360
T2 1 1.302 1.500 1.953
Waiting area 1 2.380 3.300 7.854
Hall 1 9.790 4.670 45.720
Beam 2 9.780 0.380 7.433
2 3.800 0.250 1.900
VO room ceiling
Other1 Engineering
3.800
Organisations
3.160 12.008
Washing area ceiling
Staff toilet ceiling
Toilet side
PRICE1
2
1.500
1.650
1.155
1.600
1.650
2.900
2.401
2.723
6.699
2 2.880 3.000 17.280
Wash area 2 2.750 3.000 16.500
2 1.200 3.000 7.200
Public toilet T1&T2 1 13.490 1.350 18.212
Verandah 1 53.665 3.000 160.995
1 2.280 0.690 1.574
Column 1 0.900 2.600 2.341
1 3.800 0.600 2.280
1 14.240 2.700 38.448
1 6.600 1.300 8.580
1 3.800 0.600 2.280
printed on 19-01-2024 16:30:32 page 28

1 10.120 3.000 30.360
1 6.600 1.300 8.580
1 3.300 2.700 8.910
1 0.300 2.700 0.810
Toilet ceiling 2 1.400 2.300 6.440
Old room ceiling 1 2.940 2.500 7.350
Wall 1 23.340 2.780 64.886
D 1 0.800 2.100 -1.680
Toilet D 2 0.800 2.100 -3.360
Waiting door 1 1.300 2.200 -2.860
Counter 1 1.800 1.200 -2.160
Al fab partition 1 3.7995 2.640 -10.030
Door 2 0.900 2.100 -3.780
Say 482.630 sqm @ Rs 152.34 / sqm Rs 73523.85

Finishing walls with Premium Acrylic Smooth exterior paint with Silicone additives of required shade:New
PRICE
work (Two or more coats applied @ 1.43 ltr/ 10 sqm over and including priming coat of exterior primer
applied @ 2.20 kg/ 10 sqm)
Back 1 11.450 0.300 3.435
1 0.267 0.300 0.081
Sunshade leftside V
2 1.000 0.600 1.200
T&B
Front side 1 2.200 0.130 0.287
Shade W T&B 2 2.020 0.600 2.424
Front & side 1 3.220 0.130 0.419
Toilet shade 1*2 3.120 0.600 3.744
Front & side 1 4.220 0.150 0.633
Area front W 2 3.300 0.600 3.960
Front & side 1 4.500 0.130 0.585
Shade window 3*2 2.400 0.600 8.640
3 3.600 0.130 1.405
printed on 19-01-2024 16:30:32 page 29

W2 T&B 2 1.600 0.600 1.920
1 2.800 0.130 0.364
Outer wall right side 1 10.670 3.280 34.998
Foundation 1 10.800 0.500 5.400
Leftside slab
1 11.270 0.300 3.381
projection
1 12.240 3.280 40.148
Foundation 1 3.200 0.500 1.600
Back 1 1.830 2.800 5.124
1 5.170 0.300 1.551
Foundation 1 1.500 0.400 0.601
Slab 1 4.820 0.300 1.446
Toilet side 1 6.030 3.280 19.779
1 1.980 0.240 0.476
1 5.820 0.400 2.329
Column face 3 0.230 2.000 1.381
Other1 Engineering
6.890 0.300
Organisations 2.067
Show wall 2 0.540 3.280 3.543
Waiting
Top
PRICE
1
1
3.300
3.300
3.300
0.450
0.220
0.320
1.485
0.726
1.056
Parapet back 1 3.920 0.400 1.568
Inner 1 3.720 0.280 1.042
Top 1 3.920 0.130 0.510
1 23.130 0.400 9.252
Top 1 4.110 0.120 0.494
Inner 1 22.580 0.400 9.032
1 2.360 0.430 1.015
Inner 1 1.410 0.620 0.875
Front 1 2.300 1.170 2.691
1 2.300 0.680 1.564
printed on 19-01-2024 16:30:32 page 30

Front slab 2 2.300 1.200 5.520
Right 1 1.650 4.100 6.765
Cutting 1 0.230 0.230 0.053
1 4.550 4.360 19.838
1 4.000 0.600 2.400
Back old building 1 0.850 2.800 2.380
Slab bottom 1 0.850 0.850 0.723
1 6.700 2.800 18.760
1 8.000 0.850 6.800
Back shade bottom 2 1.360 0.500 1.360
Side 2 2.360 0.090 0.425
1 1.830 2.800 5.124
Shade 1 1.830 0.850 1.556
1 6.691 1.000 6.691
Old area W 2 1.100 1.600 -3.520
V 1 0.600 0.400 -0.240
W 1 1.600 1.500 -2.400
Opening Other1 Engineering

1.180 Organisations
2.100 -2.477
Net Total Quantity

271.257 sqm
-8.637 sqm
262.620 sqm
Say 262.620 sqm @ Rs 190.88 / sqm Rs 50128.91
36 13.61.1
Painting with synthetic enamel paint of approved brand and manufacture to give an even shade:Two or
more coats on new work
1 0.000 0.000
Say 0.000 sqm @ Rs 143.94 / sqm Rs 0.00
37 21.12.2
Providing and fixing aluminium tubular handle bar 32 mm outer dia, 3.0mm thick & 2100 mm long with
S.S. screws etc. complete as per direction of Engineer -in-Charge.Powder coated minimum thickness 50
micron aluminium tubular handle bar
printed on 19-01-2024 16:30:32 page 31

0 0.000 0.000
Total Quantity 0.000 no
Total Deducted Quantity 0.000 no
Net Total Quantity 0.000 no
Say 0.000 no @ Rs 666.37 / no Rs 0.00
38 21.13
Providing and fixing 100 mm brass locks ( best make of approved quality ) for aluminium doors including
necessary cutting and making good etc. complete
0 0.000
Total Quantity 0.000 each
Total Deducted Quantity 0.000 each
Net Total Quantity 0.000 each
Say 0.000 each @ Rs 543.17 / each Rs 0.00
39 11.16.1
Precast terrazo tiles 22 mm thick with graded marble chips of size upto 12mm, laid in floors, and
landings, jointed with neat cement slurry mixed with pigment to match the shade of the tiles including
rubbing and polishing complete, on 20 mm thick bed of cement mortar 1:4 (1 cement : 4 coarse sand)
:Light shade pigment using white cement
0 0.000
PRICE Total Deducted Quantity
Net Total Quantity
Say 0.000 sqm @ Rs 1467.07 / sqm

0.000 sqm
0.000 sqm
Rs 0.00
40 10.28
Providing and fixing stainless steel (Grade 304) railing made of Hollow tubes, channels, plates etc.,
including welding, grinding, buffing, polishing and making curvature (wherever required) and fitting the
same with necessary stainless steel nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners, stainless steel bolts etc., of required size on the top of the
floor or the side of waist slab with suitable arrangement as per approval of Engineer-in-charge, (for
payment purpose only weight of stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.)
Bathroom side 40mm 1 1.000 3.000 3.000
1 1.500 3.000 4.500
1 1.000 3.000 3.000
25mm 3 1.300 1.750 6.825
3 1.000 1.750 5.250
32mm 2 0.900 2.100 3.781
printed on 19-01-2024 16:30:32 page 32

3 1.000 2.100 6.301
Front side 40mm 2 1.000 3.000 6.000
1 2.000 3.000 6.000
25mm 3 1.800 1.750 9.450
32mm 3 0.900 2.100 5.670
Say 59.777 kg @ Rs 681.59 / kg Rs 40743.41
41 od268388/2023_2024
Providing and fixing Hydraulic door closer bottle type M>S body with necessary accessories and screws
etc complete
0 0.000
42 od268389/2023_2024
Supplying and fixing name board with emblem using acrylic sheet base with Reflective type sticker as per
PRICE
required shade and color etc complete size of board 3.00x0.60m
0 0.000
43 od268390/2023_2024
Internal Name board size 2.5 ft x 1.5 ft using acrylic sheet base with Reflective type sticker as per
required shade and color etc complete
0 0.000

2 PLUMBING WORK
printed on 19-01-2024 16:30:32 page 33

1 17.3.2
Providing and fixing white vitreous china pedestal type water closet (European type) with seat and lid, 10
litre low level white vitreous china flushing cistern & C.P. flush bend with fittings & C.I. brackets, 40 mm
flush bend, overflow arrangement with specials of standard make and mosquito proof coupling of
approved municipal design complete, including painting of fittings and brackets, cutting and making good
the walls and floors wherever required :W.c. pan with ISI marked black solid plastic seat and lid
2 2.000
2 18.53.1
Providing and fixing C.P. brass angle valve for basin mixer and geyser points of approved quality
conforming to IS: 893115 mm nominal bore
0 0.000

Constructing masonry chamber 30x30x50 cm inside, in brick work in cement mortar 1:4 (1 cement : 4
PRICE
coarse sand) for stop cock, with C.I. surface box 100x100x75 mm (inside) with hinged cover fixed in
cement concrete slab 1:2:4 mix (1 cement : 2 coarse sand: 4 graded stone aggregate 20 mm nominal
size), i/c necessary excavation, foundation concrete 1:5:10 (1 cement : 5 fine sand : 10 graded stone
aggregate 40 mm nominal size) and inside plastering with cement mortar 1:3 (1 cement : 3 coarse sand)
12 mm thick, finished with a floating coat of neat cement complete as per standard design:With common
burnt clay F.P.S (non modular) bricks of class designation 7.5
0 0.000
4 18.35.1
Constructing masonry chamber 120x120x100 cm inside, in brick work in cement mortar 1:4 (1 cement : 4
coarse sand) for sluice valve, with C.I surface box 100 mm top diameter, 160 mm bottom diameter and
180 mm deep (inside) with chained lid and RCC top slab 1:2:4 mix ( 1 cement : 2 coarse sand : 4 grades
stone aggregate 20 mm nominal size), i/c necessary excavation, foundation concrete 1:5:10 ( 1 cement :
5 fine sand : 10 graded stone aggregate 40 mm nominal size) and inside plastering with cement mortar
1:3 ( 1 cement : 3 coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per
printed on 19-01-2024 16:30:32 page 34

standard design:With common burnt clay F.P.S. (non modular) bricks of class designation 7.5
0 0.000
5 17.7.2
Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brass pillar taps, 32 mm C.P. brass waste
of standard pattern, including painting of fittings and brackets, cutting and making good the walls
wherever require:White Vitreous China Wash basin size 630 x 450 mm with a single 15 mm C.P. brass
pillar tap
2 2.000
6 17.73.2
Providing and fixing PTMT towel rail complete with brackets fixed to wooden cleats with CP brass screws
with concealed fitting arrangement of approved quality and colour600 mm long towel rail with total length
of 645 mm, width 78 mm and effective height of 88 mm, weighting not less than 190 gms
PRICE
3 3.000
Say 3.000 no @ Rs 705.39 / no Rs 2116.17
7 18.51.1
Providing and fixing C.P. brass long body bib cock of approved quality conforming to IS standards and
weighing not less than 690 gms.15 mm nominal bore
5 5.000
8 18.16.1
Providing and fixing brass stop cock of approved quality :15 mm nominal bore
0 0.000
printed on 19-01-2024 16:30:32 page 35

9 18.65
Providing and fixing PTMT Soap Dish Holder having length of 138 mm, breadth 102 mm, height of 75 mm
with concealed fittings arrangements, weighing not less than 106 gms.
4 4.000
10 17.32.2
Providing and fixing mirror of superior glass ( of approved quality) and of required shape and size with
plastic moulded frame of approved make and shade with 6 mm thick hard board backing :Rectangular
shape 453x357 mm
2 2.000

11 18.48A PRICE Say 2.000 each @ Rs 1326.88 / each Rs 2653.76
Providing and fixing rectangular high density polyethylene water storageloft tank with cover, conforming
to ISI : 12701, colour of opaque white or asapproved by Engineer-in-charge. The rate includes making
necessary holesfor inlet, outlet & over flow pipes. The base support i/c fittings & fixtures fortank shall be
paid separately.
1000 1000.000
Total Quantity 1000.000 Litre
Total Deducted Quantity 0.000 Litre
Net Total Quantity 1000.000 Litre
Say 1000.000 Litre @ Rs 10.44 / Litre Rs 10440.00
12 50.18.7.2.1
Providing and fixing PVC pipes, fittings including fixing the pipe with claps at 1.00 metre spacing. This
includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as
per direction of Engineer-in-Charge 20 mm dia 12Kgf/cm2 - Internal work - Exposed on wall
0 0.000
printed on 19-01-2024 16:30:32 page 36

13 50.18.7.6.1
Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This
per direction of Engineer-in-Charge 50 mm dia 10 Kfg/cm - Internal work- Exposed on wall
1 18.000 18.000
14 50.18.9.9.1
Providing and fixing PVC pipes includings jointing of pipes with one step PVC solvent cement, trenching,
refilling & testing of Joints complete as per direction of engineer in charge.110 mm dia 6Kgf/cm2
1 20.000 20.000

15 50.17.1.5 PRICE Say 20.000 metre @ Rs 527.86 / metre Rs 10557.20
Supplying and fixing CP Health Faucet superior quality ( Jagur or equvalent make ) including cost of
materials and labour charges etc complete as per the direction of site Engineer-in-charge.
2 2.000
Say 2.000 no @ Rs 1280.79 / no Rs 2561.58
16 50.18.9.22.1
Providing and fixing PVC moulded fittings/ accessories for Rigid PVC pipes, including jointing with PVC
solvent cement - 110 mm dia Elbow
12 12.000
printed on 19-01-2024 16:30:32 page 37

Say 12.000 no @ Rs 107.89 / no Rs 1294.68
17 50.18.9.22.4
Providing and fixing PVC moulded fittings/ accessories for Rigid PVC pipes, including jointing with PVC
solvent cement- 110 mm dia Bend
8 8.000
Say 8.000 no @ Rs 161.34 / no Rs 1290.72
18 od268381/2023_2024
Providing and fixing 150 mm silt with CP gratings
3 3.000
19 17.5.1
Providing and fixing white vitreous china flat back half stall urinal of size 580x380x350 mm with white
PVC automatic flushing cistern, with fittings, standard size C.P. brass flush pipe, spreaders with unions
and clamps (all in C.P. brass) with waste fitting as per IS : 2556, C.I. trap with outlet grating and other
PRICE
couplings in C.P. brass, including painting of fittings and cutting and making good the walls and floors
wherever required:Single half stall urinal with 5 litre PVC. automatic flushing cistern
0 0.000

3 ELECTRICAL WORK
1 1.10.3
Wiring for light point/ fan point/ exhaust fan point/ call bell point with 1.5 sq.mm FRLS PVCinsulated
copper conductor single core cable in surface / recessed medium class PVC conduit,with modular switch,
modular plate, suitable GI box and earthing the point with 1.5 sq.mm. FRLSPVC insulated copper
conductor single core cable etc as required.Group C
1 35.000 35.000
Total Quantity 35.000 point
printed on 19-01-2024 16:30:32 page 38

Total Deducted Quantity 0.000 point
Net Total Quantity 35.000 point
Say 35.000 point @ Rs 1184.30 / point Rs 41450.50
2 1.12
Wiring for light/ power plug with 2X4 sq. mm FRLS PVC insulated copper conductor single corecable in
surface/ recessed medium class PVC conduit along with 1 No 4 sq. mm FRLS PVC insulatedcopper
conductor single core cable for loop earthing as required.
From DB to UPS plug 1 8.400 8.400
DB to power plug 1 1 4.600 4.600
DB to power plug 3 1 12.550 12.550
DB to power plug 4 1 11.000 11.000
DB to switch board 8 1 29.200 29.200
PP 1 to work station 1 1 5.000 5.000
PP 3 to work station 2 1 8.000 8.000
Switch board 1 to WS
1 12.000 12.000
5 Other Engineering Organisations
PRICE
Switch board 8 to WS
1 8.000 8.000
4
Switch board 10 to
1 10.000 10.000
WS 3
3 2.3.2
Supplying and fixing following way, single pole and neutral, sheet steel, MCB distribution board, 240 V,
on surface/ recess, complete with tinned copper bus bar, neutral bus bar, earth bar, din bar,
interconnections, powder painted including earthing etc. as required. (But without MCBIRCCB/Isolator8
way, Double door
0 0.000
printed on 19-01-2024 16:30:32 page 39

4 90.11.1.21
Supply and installation of sheet steel, phosphatised and painted, dust and vermin proof enclosure of
MCB DB including copper /brass bus bar, neutral link, earth bus and DIN rail suitable for fixing MCB/
isolator etc. fixed on wall using suitable anchor bolts or fixed in recess including cutting hole on the wall ,
making good the damages, colour washing etc. as required12 way (8+36) - double cover TPN vertical DB
with provision for fixing MCCB as incomer and SP/ TP MCB as outgoing (IP 42/43)
1 1.000
5 1.24.3
Supplying and fixing following modular switch/ socket on the existing modular plate & switch box
including connections but excluding modular plate etc. as required.15/16 amp switch
32 32.000

PRICE
6 1.14.2
Wiring for circuit/ submain wiring alongwith earth wire with the following sizes of FRLS PVC insulated
copper conductor, single core cable in surface / recessed medium class PVC conduit as required2X 2.5
sq. mm + 1 X 2.5 sq. mm earth wire
DB to motor 1 17.250 17.250
DB to switch board
1 8.450 8.450
2&3
Switch board 5 to
1 5.750 5.750
toilet SB
Switch board 9 to 10 1 3.950 3.950
Switch board 12 to 5
1 6.000 6.000
linkage
printed on 19-01-2024 16:30:32 page 40

Power plug 1 to WS 1 1 5.000 5.000
Power plug 3 to WS 2 1 8.000 8.000
PP 10 to WS 5 1 12.000 12.000
SB 8 to WS 4 1 8.000 8.000
SB to workstation 3 1 10.000 10.000
7 1.24.5
Supplying and fixing following modular switch/ socket on the existing modular plate & switch box
including connections but excluding modular plate etc. as required.6 pin 15/16 amp socket outlet
32 32.000
8 1.25
Supplying and fixing two module stepped type electronic fan regulator on the existing modular plate
PRICE
switch box including connections but excluding modular plate etc. as required.
7 7.000
9 5.19
Providing and fixing 4.00 mm dia copper wire on surface or in recess for loop earthing along with existing
surface/ recessed conduit/ submain wiring/ cable as required.
1 15.000 15.000
10 5.4
Earthing with G.I. earth plate 600 mm X 600 mm X 6 mm thick including accessories, andproviding
printed on 19-01-2024 16:30:32 page 41

masonry enclosure with cover plate having locking arrangement and watering pipe of 2.7 metre long etc.
with charcoal/ coke and salt as required.
2 2.000
Total Quantity 2.000 set
Total Deducted Quantity 0.000 set
Net Total Quantity 2.000 set
Say 2.000 set @ Rs 7435.98 / set Rs 14871.96
11 1.27.2
Supplying and fixing following size/ modules, GI box alongwith modular base & cover plate for modular
switches in recess etc as required.3 Module (100mmX75mm)
32 32.000
12 1.28.2
Supplying and fixing following Modular base & cover plate on existing modular metal boxes etc. as
required.3 Module
32 32.000
Net Total Quantity
Say 32.000 each @ Rs 152.81 / each

0.000 each
32.000 each
Rs 4889.92
13 1.26
Supplying and fixing modular blanking plate on the existing modular plate & switch box excluding modular
plate as required.
10 10.000
14 1.14.4
copper conductor, single core cable in surface / recessed medium class PVC conduit as required2 X 6
Sq.mm + 1 x 6 sq.mm earth wire
Main DB to sub DB 1 22.500 22.500
printed on 19-01-2024 16:30:32 page 42

15 1.14.6
copper conductor, single core cable in surface / recessed medium class PVC conduit as required2 X 16
sq. mm + 1 X 6 sq. mm earth wire
0 0.000
16 2.14.3
Supplying and fixing following rating, double pole, (single phase and neutral), 240 V, residual current
circuit breaker (RCCB), having a sensitivity current 30 mA in the existing MCB DB complete with
connections, testing and commissioning etc. as required.63 amps
1 1.000

17 od268380/2023_2024
PRICE Net Total Quantity
Say 1.000 each @ Rs 3158.59 / each

1.000 each
Rs 3158.59
Supplying and fixing 6 A TO 32 A ratings ,SP MCB , and other accessories
14 14.000
18 1.14.1
copper conductor, single core cable in surface / recessed medium class PVC conduit as required2x1.5
sq.mm + 1x1.5 sq.mm earth wire
0 0.000
printed on 19-01-2024 16:30:32 page 43

19 2.13.2
Supplying and fixing following rating, four pole, 415 volts, isolator in the existing MCB DB complete with
connections, testing and commissioning etc. as required.63 amps
1 1.000
20 od268382/2023_2024
Supply and fixing following 32 amps modular DP switch and other accessories etc omplete
1 1.000
21 od268383/2023_2024
Supplying and fixing angle batten with 23 watts CFL and other accessories
PRICE
13 13.000
22 od268384/2023_2024
Supplying and fixing single tube set (electronics ) and other accessories
13 13.000
23 od268385/2023_2024
Supplying and fixing 48'' Ceiling fan and other accessories
7 7.000
printed on 19-01-2024 16:30:32 page 44

24 od268386/2023_2024
Supply and fixing 12" Exhaust fan and other accessories
1 1.000
25 od268387/2023_2024
Supply, installation, testing and commissioning of wall mounted Three Phase 4 wire Energy meter with
poly carbonate body having range of 10-63A, with enclosure made out of powder coated 16 SWG CRCA
sheet suitable for fixing in surface/recess with 3 nos. of 63A HRC fuses, 63A TPN isolator neutral link its
inter connections etc. The enclosure shall have lockable door with glass window and all mounting
accessories etc. complete as required (supply of energy meter is under KSEB scope)
1 1.000

Sl No Description
PRICE
No
Say 1.000 each @ Rs 21084.00 / each
L B
4 WORK STATION AND FURNITURE

D CF
Rs 21084.00
Quantity Remark
1 od268357/2023_2024
Providing modular work station as shown in figure using 1''nova pan on table top and 3/4 nova pan are
side pannel and drawyer ,key board etc and the edges are finishing with PVC ban of suitable colour of
nova pan and providing handles ,locking arrangements etc complete - Pentagonal work station (L- Shape
1.50x1.60)
pentogal work station 5 5.000
2 od268361/2023_2024
Supplying and fixing office counter of size 3.57 mx 0.60 m using 18 mm thick double side laminated
Novapan including required number of drawer and keyboard including the provision of holding CPU and
all other finishing work of required shade etc complete.
printed on 19-01-2024 16:30:32 page 45

office counter 1 1.000
3 od268365/2023_2024
Supplying office Chair (high back)
chair 1 1.000
4 od268368/2023_2024
Supplying office chair(Mid back)
6 6.000

5 od268372/2023_2024
PRICE
Supplying Visitor's chair with arm
10 10.000
6 od268373/2023_2024
Supplying Airport type Chair of 3 seater capacity Godrej make
0 0.000
Say 0.000 set @ Rs 18500.69 / set Rs 0.00
7
od268375/2023_2024
printed on 19-01-2024 16:30:32 page 46

Supplying and fixing Storage cupboard (GODREJ)Size 1.00x0.50x1.90 m
2 2.000
8 od268378/2023_2024
Supplying Meeting Table of dia 1 m using manufacturing wood of required shade etc complete
table 1 1.000

5 COMPUTER NETWORK
1 od268359/2023_2024
Providing network cabling using cat 6 cable through 1''case and caping and giving connection including
all labour charges material grimping and connecting etc complete
cable Other1 Engineering

126.000 Organisations 126.000
PRICE
Total Quantity 126.000 RM
Total Deducted Quantity 0.000 RM
Net Total Quantity 126.000 RM
Say 126.000 RM @ Rs 100.00 / RM Rs 12600.00
2 od268360/2023_2024
Supplying and fixing roset box and grimping the ends etc complete
7 7.000
3 od268364/2023_2024
Supplying and fixing 4 U rack and giving connection
1 1.000
printed on 19-01-2024 16:30:32 page 47

4 od268367/2023_2024
Supplying and fixing 16 port switch and giving connection
1 1.000
5 od268369/2023_2024
Supplying and fixing patch panel and giving connection
0 0.000
6 od268370/2023_2024
Supplying and fixing 1 M PATCH CORD and grimping two ends.
Other0 Engineering Organisations 0.000
Net Total Quantity

0.000 each
0.000 each
0.000 each
7 od268371/2023_2024
0 0.000
8 od268374/2023_2024
0 0.000
printed on 19-01-2024 16:30:32 page 48

9 od268376/2023_2024
Supplying and fixing PATCH CORD 0.5 M on top and grimping two ends.
0 0.000
10 od268377/2023_2024
Supplying and fixing PATCH CORD 0.5 M on bottom and grimping two ends.
0 0.000
11 od268379/2023_2024
Engaged a computer engineer for programming all network and commissioning etc complete (1
PRICE
racksx2000=2000)
1 1.000

6 TELEPHONE CABLING
1 od268358/2023_2024
Supplying and drawing two pair telephone cable through 1'' case and caping and giving connection
0 0.000
Total Quantity 0.000 RM
Total Deducted Quantity 0.000 RM
Net Total Quantity 0.000 RM
Say 0.000 RM @ Rs 116.52 / RM Rs 0.00
2 od268362/2023_2024
printed on 19-01-2024 16:30:32 page 49

Supplying and fixing rose set box and giving connection
0 0.000
3 od268363/2023_2024
Supplying and fixing IO box set and giving connection
0 0.000
4 od268366/2023_2024
Supplying and fixing ordinary type telephone (BPL make) and other accessories
0 0.000

Sl No Description
PRICE No L
Say 0.000 each @ Rs 1153.90 / each
7 EXTRA WORKS
B D CF
Rs 0.00
Quantity Remark
1 2.9.1
Excavation work by mechanical means (Hydraulic excavator) / manual means in foundation trenches or
drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and ramming of
bottoms, lift up to 1.5 m, including getting out the excavated soil and disposal of surplus excavated soils
as directed, within a lead of 50 m.Ordinary rock
Toilet horizontal and

1 39.118 0.700 0.700 19.168
vertical
Column - center 2 1.500 1.500 0.850 3.825
Left side 2 1.500 1.500 1.500 6.750
Column junction 3 1.500 0.700 0.700 -2.204
printed on 19-01-2024 16:30:32 page 50

Say 27.539 cum @ Rs 530.82 / cum Rs 14618.25
2 15.12.1
Dismantling doors, windows and clerestory windows (steel or wood ) shutter including chowkhats,
architrave, holdfasts etc. complete and stacking within 50 metres lead:Of area 3 sq. metres and below
Window 1 1.000
3 15.3
Demolishing R.C.C. work manually / by mechanical means including stacking of steel bars and disposal
of unserviceable material with in 50 metres lead as per direction of Engineer -in-Charge.
RCC demolishing 1 1.1195 0.500 0.100 0.056
1 1.700 0.500 0.120 0.102
1 7.350 0.500 0.120 0.441
1 1.720 0.500 0.100 0.086
1 2.600 0.500 0.120 0.156

PRICE
Say 0.841 cum @ Rs 3002.29 / cum Rs 2524.93
4 15.7.4
Demolishing brick work manually / by mechanical means including stacking of serviceable material and
disposal of unserviceable material within 50 metres lead as per direction of Engineer-in-Charge.In
cement mortar
Front side 2 0.7995 0.200 2.700 0.864
1 0.500 0.200 2.700 0.270
Say 1.134 cum @ Rs 1741.04 / cum Rs 1974.34
5
22.5
Providing and laying water proofing treatment in sunken portion of WCs, bathroom etc., by applying
cement slurry mixed with water proofing cement compound consisting of applying : a) First layer of slurry
of cement @ 0.488 kg/sqm mixed with water proofing cement compound @ 0.253 kg/sqm. This layer will
be allowed to air cure for 4 hours. b) Second layer of slurry of cement @ 0.242 kg /sqm mixed with water
printed on 19-01-2024 16:30:32 page 51

proofing cement compound @ 0.126 kg/ sqm. This layer will be allowed to air cure for 4 hours followed
with water curing for 48 hours. The rate includes preparation of surface, treatment and sealing of all
joints, corners, junctions of pipes and masonry with polymer mixed slurry.
T1 1 1.450 1.330 1.929
Wall 1 9.160 1.800 16.488
2 0.2005 1.650 0.662
1 0.800 0.120 0.096
T2 1 1.150 1.470 1.691
Wall 2 0.200 1.650 0.660
Staff toilet 1 1.650 1.650 2.723
Wall 1 6.900 1.600 11.041
Say 35.290 sqm @ Rs 551.49 / sqm Rs 19462.08
6 8.3.2
Providing edge moulding to 18 mm thick marble stone counters, vanities etc., including machine polishing
to edge to give high gloss finish etc. complete as per design approved by Engineer -in-Charge.Granite
work
Seat 1 3.300 3.300
Counter
Step PRICE 2
1
2.130
1.100
2.300
4.260
2.200
2.300
7 od283987/2023_2024
Providing water cutting to the total sundhade and slab including cost and conveyance of all materials and
labour charges etc complete
Right side 1 11.100 11.100
Back 1 3.900 3.900
1 2.300 2.300
1 5.700 5.700
1 1.200 1.200
printed on 19-01-2024 16:30:32 page 52

1 4.000 4.000
Right side & front 1 24.510 24.510
V 1 2.200 2.200
W 1 3.200 3.200
Waiting area W 1 3.300 3.300
W1 3 3.600 10.800
W2 1 2.800 2.800
Front 1 2.300 2.300
8 50.9.1.1
Providing wood work in frames of doors, windows, clerestory windows and other frames, wrought framed
and fixed in position with hold fast lugs or with dash fasteners of required dia & length (hold fast lugs or
dash fastener shall be paid for separately), using good quality Anjili wood /jack wood
Frame vertical 2 2.050 0.060 0.120 0.030
h 1 1.300 0.060 0.120 0.010
Waiting area door V Other2 Engineering

2.500 Organisations
0.060 0.100 0.030
Front V
h
PRICE 1
1
1.600
2.500
1.500
0.100
0.100
0.100
0.060
0.060
0.060
0.010
0.030
0.010
Say 0.120 cum @ Rs 110013.51 / cum Rs 13201.62
9 50.9.3.1
Providing and fixing paneled or paneled and glazed shutters for doors, windows and clerestory windows,
30 mm thick shutters including ISI marked M.S. pressed butt hinges bright finished of required size with
necessary screws, excluding paneling which will be paid for separately, all complete as per direction 0f
Engineer in- charge. using Anjili/ Jack wood
Shutter 1 0.8585 1.980 1.700
Waiting 1 0.538 2.100 1.130
1 0.638 2.100 1.340
Door shutter 2 0.5498 2.100 2.310
printed on 19-01-2024 16:30:32 page 53

Say 6.480 sqm @ Rs 3037.25 / sqm Rs 19681.38
10 11.48.2
Grouting the joints of flooring tiles having joints of 3 mm width, using epoxy grout mix 0.70 kg of organic
coated filler of desired shade (0.10 kg of hardener and 0.20 kg of resin per kg). including filling /grouting
and finishing complete as per direction of Engineer-in-charge.Size of Tile 600x600 mm
Groove 3 3.300 9.900
3 1.5997 4.800
1 1.000 1.000
Say 15.700 sqm @ Rs 285.98 / sqm Rs 4489.89
11 13.37.1
White washing with lime to give an even shade:New work (three or more coats)
Roof top plastering 1 10.596 4.200 44.504
Other1 Engineering
2.750 Organisations
6.550 18.013
PRICE
1 3.710 8.050 29.866
1 6.850 3.040 20.824
Old top 1 7.800 3.670 28.626
Back 1 11.440 0.300 3.432
1 0.280 0.300 0.084
Sunshade leftside
2 1.000 0.600 1.200
ventilator T&B
Front & side 1 2.200 0.130 0.287
Window T&B 2 2.020 0.600 2.424
Front & side 1 3.220 0.130 0.419
Toilet side 1*2 3.120 0.600 3.744
Front and side 1 4.221 0.150 0.634
Front & side 1 4.500 0.130 0.585
Window W1 3*2 2.400 0.600 8.640
printed on 19-01-2024 16:30:32 page 54

3 3.600 0.130 1.405
W2 T&B 2 1.600 0.600 1.920
1 2.800 0.130 0.364
Inner side toilet side

1 1.400 2.880 4.032
public
Wash area 1 2.750 1.200 3.300
Public toilet T1 1 1.500 1.330 1.995
T2 1 1.200 1.500 1.800
Waiting area 1 2.380 3.300 7.854
Hall 1 9.780 4.670 45.673
Beam 2 9.780 0.380 7.433
2 3.850 0.250 1.925
VO room ceiling 1 3.800 3.160 12.008
Wash area ceiling 1 1.500 1.600 2.401
Staff toilet ceiling 1 1.650 1.650 2.723
Outer wall right side 17.32 3.280 56.810

Foundation 14 0.500 7.000
Right side
projection
Back
PRICE
slab
1
1
11.270
1.830
0.300
2.800
3.381
5.124
Piller 1 10.430 3.280 34.211
Slab 1 9.990 0.300 2.997
Foundation 1 1.500 0.400 0.601
Column face 3 0.230 2.100 1.449
1 1.980 0.240 0.476
Show wall 1 3.990 3.280 13.088
Slab bottom &

1 6.890 0.300 2.067
projection
1 2.910 0.400 1.165
Waiting area 1 3.300 0.450 1.485
Top 1 3.300 0.220 0.726
1 3.300 0.320 1.056
printed on 19-01-2024 16:30:32 page 55

Inner 1 3.720 0.280 1.042
Top 1 3.920 0.130 0.510
Parapet 1 15.680 0.400 6.272
Top&inner 1 25.690 0.400 10.277
1 4.110 0.280 1.151
1 4.110 0.120 0.494
1 2.360 0.430 1.015
Inner & top 1 2.360 0.400 0.944
Inner 1 1.410 0.620 0.875
Front 1 2.300 1.170 2.691
1 2.300 0.680 1.564
Front slab 2 2.300 1.200 5.520
Right 1 1.650 4.100 6.765
Cutting 1 0.230 0.230 0.053
1 4.550 4.360 19.838
Inner 1 4.000 0.600 2.400
Other2 Engineering
Inner plastering toilet
1.150
Organisations
3.000 6.900
side
Wash area
Public toilet wall

T1&T2
PRICE2
2
6.830
5.530
3.100
3.150
42.346
34.839
Verandah 1 47.370 3.100 146.847
1 2.280 0.690 1.574
Column 1 0.900 2.7 2.430
1 23.040 3.100 71.424
1 3.800 0.600 2.280
Old room 2 2.940 2.800 16.464
1 2.500 2.800 7.000
1 9.460 2.800 26.488
Ceiling 2 1.400 2.300 6.440
1 2.300 2.300
V 1 0.615 0.400 -0.246
printed on 19-01-2024 16:30:32 page 56

W 1 1.600 1.500 -2.400
Opening 1 1.180 2.100 -2.477
1 0.800 2.100 -1.680
Toilet D 2 0.800 2.100 -3.360
Front D 1 1.180 2.200 -2.596
Waiting D 1 1.300 2.200 -2.860
Counter 1 1.800 1.200 -2.160
AL fab 1 3.800 2.640 -10.032
Window 4 2.000 1.500 -12.000
1 1.200 1.500 -1.799
Door 2 0.900 2.100 -3.780
Say 792.510 sqm @ Rs 33.84 / sqm Rs 26818.54
12 50.18.7.4.1
Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This
per direction of Engineer-in-Charge 32 mm dia 10Kgf/cm2- Internal work - Exposed on wall
Water connection to
tank
Ground to tank
PRICE 1
1
20.000
6.000
20.000
6.000
13 50.18.9.22.5
Providing and fixing PVC moulded fittings/ accessories for Rigid PVC pipes including jointing with PVC
solvent cement 110x110x110 mm dia Tee
3 3.000
Say 3.000 no @ Rs 175.08 / no Rs 525.24
14 od284997/2023_2024
printed on 19-01-2024 16:30:32 page 57

Supply & Fixing Angle Cock
8 8.000
Say 8.000 no @ Rs 1405.75 / no Rs 11246.00
15 4.1.3
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:2:4 (cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)
1 12.000 0.6500 0.100 0.781
1 4.000 0.500 0.100 0.200
Say 0.981 cum @ Rs 8040.95 / cum Rs 7888.17
16 od285265/2023_2024
Supplying Airport type Chair of 3 seater capacity ( ISI marked)
Other1 Engineering Organisations 1.000
PRICE
Say 1.000 set @ Rs 18500.69 / set Rs 18500.69
17 16.68
Providing and laying 60 mm thick factory made cement concrete interlocking paver block of M - 30 grade
made by block making machine with strong vibratory compaction, of approved size, design & shape, laid
in required colour and pattern over and including 50 mm thick compacted bed of coarse sand, filling the
joints with fine sand etc. all complete as per the direction of Engineer-in-charge.
Toilet 1 3.060 5.700 17.442
Ramp 1 1.160 1.600 1.856
Septic tank 1 1.500 2.050 3.075
1 3.300 2.260 7.458
1 3.250 2.260 7.345
1 1.050 1.030 1.082
1 6.800 1.6733 11.379
printed on 19-01-2024 16:30:32 page 58

Say 49.637 sqm @ Rs 1017.91 / sqm Rs 50526.00
18 13.73.2
Forming groove of uniform size in the top layer of washed stone grit plaster as per approved pattern
using wooden battens, nailed to the under layer, including removal of wooden battens, repair to the
edges of panels and finishing the groove complete as per specifications and directions of the Engineer-in-
Charge:20 mm wide and 15 mm deep groove
3 3.300 9.900
3 1.600 4.801
1 1.000 1.000
19 od306659/2023_2024
Table top name board with ACP of size 300 mm x 100 mm or nearest available size
8 8.000
Net Total Quantity
Say 8.000 each @ Rs 999.99 / each

0.000 each
8.000 each
Rs 7999.92
20 od306826/2023_2024
Name board with ACP of size 90cm x 60cm
5 5.000

8 EXTRA WORKS_ELECTRICAL
1 od285233/2023_2024
Supply and fixing Wall fan
1 1.000
printed on 19-01-2024 16:30:32 page 59

Say 1.000 no @ Rs 2800.00 / no Rs 2800.00
Provision for GST payments (in %) @ 18.0%
Amount reserved for GST payments 613851.33
Total 4024136.33
Lumpsum for round off 0.00
TOTAL Rs 4024136.33
Rounded Total Rs 40,24,136
Rupees Forty Lakh Twenty Four Thousand One Hundred and Thirty Six Only
(Cost Index Applied for this estimate is 36.44%)
PRICE
printed on 19-01-2024 16:30:32 page 60

S - Estimation - Tab Valayam

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

S - Estimation - Tab Valayam

Uploaded by

Copyright:

Available Formats

PRICE EST NO:2024/1580

(Dsor year: 2018,Cost Index Applied for this estimate is 36.44%)

Sl No Description No L B D CF Quantity Remark

Total Quantity 225.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 225.000 sqm

Say 225.000 sqm @ Rs 14.87 / sqm Rs 3345.75

Village officer 1 5.000 0.700 0.700 2.450

Record room 1 5.000 0.700 0.700 2.450

Dining 1 2.700 0.700 0.700 1.323

Varandah 1 4.000 0.700 0.700 1.960

Toilet 2 1 5.000 0.700 0.700 2.450

Meeting 1 2.400 0.700 0.700 1.176

Column footing 1 1.000 1.000 1.500 1.500

Ramp 2 2.000 0.400 0.400 0.641

septic tank 1 1.819 1.250 1.500 3.411

Total Quantity 32.061 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 32.061 cum

printed on 19-01-2024 16:30:32 page 1

Say 32.061 cum @ Rs 215.37 / cum Rs 6904.98

Right side side 1 2.450 0.700 0.100 0.172

Right side 1 10.950 0.700 0.100 0.767

VO room vertical 1 2.490 0.700 0.100 0.175

Horizontal 1 4.000 0.700 0.100 0.280

Sit out Horizontal 1 1.960 0.700 0.100 0.138

Work space vertical 1 9.320 0.700 0.100 0.653

vertical 1 9.400 0.700 0.100 0.658

vertical 1 2.530 0.700 0.100 0.178

Toilet Horizontal 4 2.380 0.700 0.100 0.667

vertical 1 6.660 0.700 0.100 0.467

Staff toilet vertical 1 1.020 0.700 0.100 0.072

Public toilet HorizontalOther1 Engineering

For column 2 1.000 1.000 0.100 0.200

6 1.500 1.500 0.100 1.350

For column joint 2 1.000 0.700 0.100 -0.139

5 1.500 0.700 0.100 -0.524

Vo room 1 3.800 3.000 0.100 1.140

Verandah 1 2.300 1.300 0.100 0.299

Waiting area 1 3.300 2.400 0.100 0.792

Hall 1 9.780 4.670 0.100 4.568

Hall balance 1 2.300 2.900 0.100 0.667

Record room 1 2.850 2.700 0.050 0.385

Dining room 1 3.000 2.700 0.050 0.406

Washroom inner 1 1.500 1.600 0.100 0.241

Inner toilet 1 1.625 1.650 0.100 0.269

Public wash area 1 2.750 1.200 0.100 0.330

printed on 19-01-2024 16:30:32 page 2

T1 1 1.500 1.350 0.100 0.203

T2 1 1.200 1.500 0.100 0.180

Verandah 1 1.200 2.880 0.100 0.346

Total Quantity 16.023 cum

Total Deducted Quantity -0.663 cum

Net Total Quantity 15.360 cum

Say 15.360 cum @ Rs 6857.61 / cum Rs 105332.89

Right side back 1 2.630 0.600 0.900 1.421

Right side 1 7.700 0.600 0.900 4.158

1 3.150 0.600 0.600 1.134

VO room vertical 1 2.590 0.600 0.600 0.933

Horizontal 1 4.000 0.600 0.600 1.440

Sit out Horizontal 1 2.060 0.600 0.600 0.742

Waiting area vertical Other1 Engineering