PRYCE EST NO:2023/13034

GRILL WORK AT SCIENCE BLOCK OF GOVT COLLEGE , KODENCHERI,

KOZHIKODE
Detailed Estimate

(Dsor year: 2018,Cost Index Applied for this estimate is 36.44%)

SINo Descriptlon No D CF Quantty Rermark

1CIVIL WORK
9.48.2
Providing and fixing M.S. Grills of required pattern in frames of windows etc. with M.S. flats, square or
round bars etc. including priming coat with approved steel primer all complete.Fixed to openings/
wOoden
frames with rawl plugs screws etc
openings 5 2.700 2.250 11.0 334.125
4 2.300 2.900 11.0 293.480
2 2.500 2.900 11.0 159.500
1 2.400 2.250 11.0 59.400

Total Quantity 846.505 kg

Total Deducted Quantity 0.000 kg
Net Total Quantity 846.505 kg
Say 846.505 kg @ Rs 217.35 / kg Rs 183987.86
2 13.61.1
Painting with synthetic ehaHellpáint of iapprovd ba'd.and manüfacture to give an even shade:Two or
more coats on new work

openings 2.700 2.250 30.375

2.300 2.900 26.680
2.500 2.900 14.500
2.400 2.250 5.400

Total Quantity 76.955 sqm

Total Deducted Quantity 0.000 sqm
Net Total Quantity 76.955 sqm
Say 76.955 sqm @ Rs 143.94 / sgm Rs 11076.90
Provision for GST payments (in %) @ 18.0%
Amount reserved for GST payments 35111.66

Total 230176.66

Lumpsum for round off 0,00

TOTAL Rs 230176.66

Rounded Total Rs 2,30,177

printed on 07-07-2023 15:49:29 page 1

GRILL WORK ATSCIENCE BLOCK OF
GOVT COLLEGE,
KOZHIKODE KODENCHERI,
ABSTRACT
A WORK DONE AMOUNT
195065.00
ADD GST 18% (of A)
35,112.00|
CENTAGE CHARGE 8% (of A) 15,605.00|
D Add 18% GST (of C)
2,809.00|
E UNFORSEEN ITEMS F ANY 409,00
F TOTAL (A+B+C+D) 249,000.00
(SAY RUPEES TWO LAKHS FORTY NINE THOUSAND ONLY

Prepared by Checkedby Regional Engineer

JUNIOR ENGINEER REGIONAL ENGINEER
Kerala State Nirmithi Kendra Kerala State Nirmithi Kendra
Regional Office Thiruthiyad, Puthiyara P.0. Reglonal 0fice Thiruthiyad. Puthyara P.0,
Kozhikode- 673004 Kozhikode - 673004