Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

Cement Sand Aggregate Brick Work Boulder /Stone Metal

Basic
Shuttering Contractor Total
Sl No Description of Item Unit Unit Qty Material Labour Cost Per Unit Qty (Cum)
Cost Profit Amount Per Unit Qty
Amount Per Unit Qty (no of Total Qty (No as per BCD Total Qty Per Unit Qty (Cum)
Per Bag Cost Amount Per CFT Cost Amount (Cum) as per Total Qty (Cum) Per CFT Cost Amount Total Qty (In Nos) Per No Cost Amount Total Qty (Cum) Per CFT Cost Amount
Bags) as per BCD of Bags) (1600-1800 Kg Per (Cum) as per BCD
BCD
M3)

Providing and Laying of Plain Cement Concrete


1 Cum 1.00 4899.37 850.00 979.87 489.94 7219.18 6.92 6.92 290.00 2005.76 0.45 0.45 32.00 508.61 0.90 0.90 75.03 2385.00 0.00 0.00 8.20 0.00 0.00 68.00 0.00
(PCC) (1:2:4)
Providing and Laying of Plain Cement Concrete
2 Cum 1.00 4309.24 850.00 861.85 430.92 6452.02 4.44 4.44 290.00 1287.03 0.47 0.47 32.00 531.21 0.94 0.94 75.03 2491.00 0.00 0.00 8.20 0.00 0.00 68.00 0.00
(PCC) (1:3:6)

3 R.C.C. M15 (1:2:4) Cum 1.00 4180.64 850.00 836.13 418.06 6284.83 4.44 4.44 290.00 1287.03 0.45 0.45 32.00 508.61 0.90 0.90 75.03 2385.00 0.00 0.00 8.20 0.00 0.00 68.00 0.00

4 R.C.C. M20 (1:1.5:3) Cum 1.00 4797.45 850.00 479.74 479.74 6606.94 8.21 8.21 290.00 2381.84 0.471 0.47 32.00 532.34 0.86 0.86 62.00 1883.26 0 0.00 8.20 0.00 0 68.00 0.00
31

5 Brick Work in 1:6 Cum 1.00 3775.88 0.00 755.18 377.59 4908.65 0.21518 0.22 290.00 62.40 0.34 0.34 32.00 384.28 0.00 0.00 75.03 0.00 406 406.00 8.20 3329.20 0 68.00 0.00

12mm Cement Plaster (1:6) including curing all


6 Sq.M 1.00 38.51 0.00 7.70 3.85 50.07 0.072 0.07 290.00 20.88 0.0156 0.02 32.00 17.63 0.00 0.00 75.03 0.00 0 0.00 8.20 0.00 0 68.00 0.00
complete.
15mm Cement Plaster (1:6) including curing all
7 Sq.M 1.00 22.04 0.00 4.41 2.20 28.65 0.00 290.00 0.00 0.0195 0.02 32.00 22.04 0.00 0.00 75.03 0.00 0 0.00 8.20 0.00 0 68.00 0.00
complete.
18mm Cement Plaster (1:6) including curing all
8 Sq.M 1.00 26.45 0.00 5.29 2.64 34.38 0.00 290.00 0.00 0.0234 0.02 32.00 26.45 0.00 0.00 75.03 0.00 0 0.00 8.20 0.00 0 68.00 0.00
complete.
6mm Cement Plaster (1:3) at Celling including curing all
9 Sq.M 1.00 7.91 0.00 1.58 0.79 10.29 0.00 290.00 0.00 0.007 0.01 32.00 7.91 0.00 0.00 75.03 0.00 0 0.00 8.20 0.00 0 68.00 0.00
complete.

10 Boulder Cum 1.00 68.00 0.00 13.60 6.80 88.40 0.00 290.00 0.00 0 0.00 32.00 0.00 0.00 0.00 75.03 0.00 0 0.00 8.20 0.00 1 68.00 68.00

11 Sand Filling Cum 11.00 12432.64 0.00 2486.53 1243.26 16162.43 0.00 290.00 0.00 0 11.00 32.00 12432.64 0.00 0.00 75.03 0.00 0 0.00 8.20 0.00 0 68.00 0.00

12 Metal/Stone Spreading Cum 1.00 68.00 0.00 13.60 6.80 88.40 0.00 290.00 0.00 0 0.00 32.00 0.00 0.00 0.00 75.03 0.00 0 0.00 8.20 0.00 1 68.00 68.00

13 Rubble Soiling Cum 1.00 68.00 0.00 13.60 6.80 88.40 0.00 290.00 0.00 0 32.00 0.00 0.00 0.00 75.03 0.00 0 0.00 8.20 0.00 1 68.00 68.00

Total Qty ------------- 24 13 4 406 3

Final Calculated Quantity


Sl No. Description of Items Unit Qty Rate:- Rate:-
(i) Sand Cum 13 117.42 #REF! 117.42 1555.40403
(ii) Coarse Aggregate Cum 4 579.1 #REF! 579.1 2084.76
(iii) Bricks Nos 406 0.2114 #REF! 0.2114 85.8284
(iv) Stone Metal Cum 1 579.1 #REF! 579.1 579.1
(v) Boulder Cum 1 307.72 #REF! 307.72 307.72
#REF! 4612.81243

4" Balli 650 300 195000 62.5 5400


Ply Cost 5600 42.1875 236250 42.1875
Bottom 150000
581250 1.58139534883721
10379.464286 2530.23255813954

Ply Cost

You might also like