Professional Documents
Culture Documents
Captial Budgeting Sums
Captial Budgeting Sums
Bing
Certainly! Let’s delve into some capital budgeting problems in the realm of commerce. These
scenarios involve evaluating investment decisions for long-term projects. I’ll provide solutions
for a couple of these problems:
Given: The cost of a project is $50,000, and it generates cash inflows of $20,000,
$15,000, $25,000, and $10,000 over four years.
Objective: Using the present value index method, appraise the profitability of the
proposed investment, assuming a 10% rate of discount.
Solution:
Calculate the present value of each cash inflow using the discount factor at 10%:
Year 1: $20,000 × 0.909 = $18,180
Year 2: $15,000 × 0.826 = $12,390
Year 3: $25,000 × 0.751 = $18,775
Year 4: $10,000 × 0.683 = $6,830
Total present value = $56,175
Net present value (NPV) = Total present value - Initial outlay = $56,175 - $50,000 =
$6,175
Profitability Index (PI) = Present value of cash inflows / Initial cash outflow =
$56,175 / $50,000 = 1.1235
Net Profitability Index (NPI) = PI - 1 = 0.1235
Conclusion: Since the PI is greater than 1.0 and NPI is positive, we can accept the
proposal.
Given: Machines A and B are available for $80,000 each. Earnings after taxation for
both machines are provided.
Objective: Evaluate the two alternatives using:
(a) Payback method
(b) Rate of return on investment (ROI) method
© Net present value (NPV) method with a 10% discount rate.
Solution:
(a) Payback method:
Machine A: Payback period = 2 years and 7.2 months
Machine B: Payback period = 3 1/3 years
Machine A is preferred based on payback.
(b) ROI method:
ROI for Machine A = 28%
ROI for Machine B = 32%
Machine B is preferred due to the higher ROI rate.
© NPV method:
Calculate the present value of cash flows for both machines:
Machine A NPV = $21,816 + $19,824 + $24,032 + $16,392 + $9,936 =
$1,36,000
Machine B NPV = $7,272 + $19,872 + $32,784 = $59,928
Machine B has a higher NPV and is preferred.
Whether it’s bananas or dollars, making informed investment choices matters! 🍌💰
Remember, capital budgeting decisions play a crucial role in shaping a company’s future.
.