Professional Documents
Culture Documents
Exercises Corporate Finance VGU Summer 2023
Exercises Corporate Finance VGU Summer 2023
CORPORATE FINANCE
JUNE/JULY 2023
VIETNAMESE-GERMAN-UNIVERSITY
- EXERCISES -
1
Remarks
These exercise notes are exam relevant contents of the Vietnamese German University’s (VGU)
Study Program in Economics and Management – BABA elective course WPMF ‘Corporate Fi-
nance’ in the summer term 2023. For copyright reasons, these notes are exclusively intended
Note that successfully solving and understanding these exercises can by no means compen-
2
TABLE OF CONTENTS
3
Exercise 31. Information and Rational Expectations .............................................................. 37
5
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
A commercial bank quotes an interest rate of 14.00% p.a. with quarterly interest rate payments.
6
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
An investor will receive $1,100 in one year’s time from an investment of $1,000 today.
a) annual compounding,
b) semi-annual compounding,
c) continuous compounding!
7
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Assume that spot rates (with continuous compounding) are given as follows:
Please determine the forward rates for the second, third, fourth, fifth, and sixth quarter!
8
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Which continuous compounding rate corresponds to a rate of 15.00% p.a. with monthly com-
pounding?
9
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
The 6-months and the 1-year spot rate each amount to 10.00% p.a., respectively. The yield of
an 18-months bond with an 8.00% p.a. coupon (last coupon payment occurred just days ago!)
is 10.40% p.a.
10
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Please assume that a 10-year bond is issued with a face value of $100 paying an annual interest
of $6. If market yields increase shortly after the bond is issued, please determine the effect on
the bond’s
a) coupon rate,
b) price, and
c) yield-to-maturity?
11
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
b) If the bond yield is greater than the coupon, is the price of the bond greater or less
than 100?
c) If the price of a bond exceeds 100, is the yield greater or less than the coupon?
e) If interest rates change, does the price of high-coupon bonds change proportion-
ately more than that of low coupon bonds?
12
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
The following table features prices of different ZCB with an assumed PD of zero.
b) Please construct the ZCBs’ yield curve (for the first five years!)
c) Please determine whether the yield curve’s slope is increasing, falling or flat!
13
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Assume that Siemens (SIE) has issued a bond with a 10-year maturity, a nominal of $1,000.00
and an annual coupon of 7.00%. Upon issuance, the bond’s yield was 6.00%.
b) Please determine the bond’s price just before the first coupon payment, assuming
a constant yield!
c) Which is the bond’s price just after the first coupon payment, assuming a constant
yield?
14
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
a) Hamburg Semiconductor plc.’s earnings and dividends per share are expected to grow
indefinitely by 5.00% a year. Please determine the current stock price assuming that
the 2022 dividend amounts to $10 and the market capitalisation rate amounts to 8.00%!
Further, assume that if Hamburg Semiconductor plc. were to distribute all its earnings,
it could maintain a level dividend stream of $15 per share. Please determine how much
the market is actually paying per share for growth opportunities!
d) Please determine which of the three following stocks is the most valuable when assum-
ing a market capitalisation rate for each stock of 10%. What is the market capitalisation
rate fell to 7.00%?
15
e) Please discuss the following statement:
“All stock investors are always looking for capital gains, i.e. simply relying on the pre-
sent value of future dividend payments is absolutely insufficient when analysing the
stock price.”
16
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Saigon Breweries Ltd. has just paid an annual dividend of $0.96. Analysts estimate that in the
next five years, profits will grow at an average annual pace of 11.0%. After that, profit growth
is expected to slow to a more moderate annual average of 5.2%.
At what price should Saigon Breweries Ltd. sell its shares according to the Dividend Discount
Modell whilst assuming equity costs of capital of 8.5% (and a stable pay-out quote)?
17
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Please assume that you bought a stock one year ago for $50 per share and sold it today for
$55 per share. Also, it paid a $1 per share dividend today.
b) How much of the return can be attributed to the dividend yield and how much to
capital gain?
c) Now assume that the stock fell $5 to $45 per share instead. Please determine whether
and why your capital gain is different or not!
d) Also, assuming a new price of $45 per share, please determine whether and why your
dividend gain is different or not!
18
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Year 1 2 3 4
Return -4% +28% +12% +4%
19
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Determine how the relationship between average return and historical volatility of individual
stocks differs from the relationship between average return and historical volatility of large,
well-diversified portfolios!
20
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Consider two local banks. Commerzbank has 100 loans outstanding, each for $1,000,000.00
that it expects will be repaid today. Each loan has a 5.00% probability of default, in which case
the lender is not repaid anything. The chance of default is independent across all loans.
Deutsche Bank has only one loan of $100,000,000.00 outstanding, which it also expects will be
repaid today. It also has a 5.00% probability of not being repaid.
a) Explain the difference between the type of risk each bank faces. Which bank faces less
risk? Explain why!
c) Also, determine the standard deviation of the overall payoff of each bank!
21
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Consider the fictitious economy Utopia, which is home to two types of firms, S and I.
S firms all move together. I firms move independently. For both types of firms, there is a 60%
probability that the firms will have a 15% return and a 40% probability that the firms will have
a return of -10%.
Please determine the volatility (i.e. the standard deviation) of a portfolio that consists of an
equal investment in 20 firms of
a) type S and
22
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
23
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Please assume that you own three different stocks: 600 shares of AAPL, 10,000 shares of CSCO
and 5,000 shares of CL. The current share prices and expected returns of AAPL, CSCO, and
CL are, respectively, $500, $20, $100 and 12%, 10%, and 8%.
a) Please determine the portfolio weights of the three stocks in your portfolio!
c) Now suppose the price of AAPL increases by $25, CSCO increases by $5, and CL
plummets by $13. Please determine the new portfolio weights!
d) Assuming the stock’s expected returns remain the same, please calculate the ex-
pected return of the portfolio at the new prices!
24
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Suppose AVON and NOVA stocks have volatilities of 50% and 25%, respectively, and they are
perfectly negatively correlated. Please determine the portfolio of these two stocks that fea-
tures zero risk!
25
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Suppose that the stock of F has an expected return of 20% and a volatility of 40%, and KO has
an expected return of 10% and a volatility of 30%. If the two stocks are uncorrelated, please
determine
a) The expected return and volatility of an equal weighted portfolio of the two stocks!
b) Given your answer to part a), is investing all of your money in KO stock an efficient
portfolio of these two stocks?
26
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Please explain what happens in case an investor conducts a short sale of shares!
27
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Please assume that as the result of an inheritance you have as much as $10,000.00 to invest.
You decide to invest $20,000.00 in GOOG and short sell $10,000.00 worth of YHOO. GOOG’s
expected return is 15% with a volatility of 30% and YHOO’s expected return is 12% with a
volatility of 25%. The stocks feature a correlation of 0.9.
28
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
You currently have $100,000 invested in a portfolio that has an expected return of 12% and a
volatility of 8%. Suppose the risk-free rate is 5%, and there is another portfolio that has an
expected return of 20% and a volatility of 12%.
a) Please determine which portfolio has a higher expected return than your portfolio
but with the same volatility!
b) Kindly calculate which portfolio has a lower volatility than your portfolio but with
the same expected return!
29
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
The 2017 expected return on the DAX-30 amounts to 12%; the risk-free interest rate is at 5%.
a) 0.2,
b) 0.5, and
c) 1.4!
30
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Assume that over the course of the past few years, the following returns could be observed.
Use Excel to …
a) … chart a graph showing the development of the returns in between 2012 and
2019!
c) Send the betas you determined (Daimler, MunichRe, and DAX-30) plus a brief in-
CORPORATE FINANCE
JUNE/JULY 2023
c. no correlation at all.
f) Please plot the expected return r (%) versus the standard deviation (%) for Stock B
g) Stock B features a lower return than Stock C but a higher standard deviation.
Does that mean that Stock B’s price is too high or that Stock C’s price is too low?
32
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Suppose PEP’ stock features a beta of 0.57. If the risk-free rate is 3.00% and the expected
return of the market portfolio is 8%, what is PEP’s equity cost of capital?
33
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Suppose the market portfolio has an expected return of 10% and a volatility of 20%, while
MSFT’s stock has a volatility of 30%.
a) Given its higher volatility, should you expect MSFT to have an equity cost of capital
that is higher then 10%?
b) What would have to be true for MSFT’s equity cost of capital to be equal to 10%?
34
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
In mid-2020, aircraft maker BOEING had AA-rated, 10-year bonds outstanding with a yield to
maturity of 2.05%.
a) Please determine the highest expected return these bonds could have!
b) At the time, similar maturity DBRS featured a yield of 1.50%. Could these bonds
actually have an expected return equal to your answer in part a)?
c) If you believe BOEING’s bonds have a 0.5% chance of default per year, and that
the expected loss rate in the event of default is 60%, please estimate the expected
return for these bonds!
35
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Assume that your sister badly suffers from an overconfidence bias. She loves to trade stocks
and believes her predictions with 100% confidence. In fact, however, she is uninformed like
most investors.
Rumours are that a company will receive a takeover offer at $20 per share. Absent the takeover
offer, the stock will trade at $15 per share. The uncertainty can be expected to be resolved
within the next few hours.
Your sister believes that the takeover will occur with certainty and has instructed her broker to
buy the stock at any price less than $20 per share. In fact, the true probability of a takeover is
50%. But a few people are informed and know whether the takeover will actually occur. They
also have submitted offers. Nobody else is trading in the stock.
a) Please describe what will happen to the market price once these orders are submitted
if in fact the takeover will occur within a few hours! What will your sister’s profits be:
positive, negative or nil?
b) What range of possible prices could result once these orders are submitted if the take-
over does not occur? What will your sister’s profits be: positive, negative or nil?
36
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
You know that there are informed traders in the stock market, but you are uninformed. Please
describe an investment strategy that guarantees that you will not lose money to the informed
traders and explain why it works!
37
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Hanseatic Asset Management charges a fee of 1.00% per year on the total amount of money
under management (at the beginning of each year). Assume that there are always investors
looking for positive alpha and no investor would seek to invest in a fund with a negative alpha.
In equilibrium, i.e., when no investor either takes out money or wishes to invest new money,
a) Please determine the alpha, which investors in Mr Wilde’s fund expect to receive.
b) Kindly calculate how much money Mr Wilde will have under management!
c) Determine the amount Hanseatic Asset Management will generate in fee income!
38
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Please assume that you are trading in a market in which you know there are a few highly skilled
traders who are better informed than you are. There are no transaction costs. Each day you
randomly choose five stocks to buy and five to sell.
a) Please determine whether over the long run, your strategy will outperform, underper-
form, or have the same return as a buy-and-hold strategy of investing in the market
portfolio!
b) Would your answer to part a) change if all traders in the market were equally well in-
formed and were equally skilled?
39
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Please explain why you might expect stocks to have nonzero alphas if the market proxy port-
folio is not highly correlated with the true market portfolio, even if the true market portfolio is
efficient!
40
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Assume the economy consisted of three types of people. 50% are followers, 45% are passive
investors holding onto the market portfolio and 5% are informed traders.
The portfolio consisting of all the informed traders has a beta of 1.5% and an expected return
of 15%. The market expected return is 11%. The risk-free rate stands at 5%.
41
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
a) The CAPM implies that if you could find an investment with a negative beta, its ex-
pected return would be less than the interest rate.
☐ true ☐ false
b) The expected return on an investment with a beta of 2.00 is twice as high as the ex-
pected return on the market.
☐ true ☐ false
☐ true ☐ false
42
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Please consider a three-factor APT Model. The respective factors and associated risk premi-
ums are:
Change in GDP 5%
Kindly calculate the expected rates of return on the following stocks assuming a risk-free rate
of 7.00% for
b) a stock with an average exposure to each factor, i.e. with b = 1.0 for each,
c) a pure-play energy stock with high exposure to the energy factor (b = 2.0) but zero
exposure to the other two factors, and
43
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Assume the standard deviation (SD) of the quarterly change in a commodity’s price is $0.65.
Further, the standard deviation of the quarterly change in the future of this commodity is $0.81.
The correlation coefficient between the two changes stands at 0.8.
Please determine and interpret the optimal hedge ratio for a three months contract!
44
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
The following interest rates are being offered to corporates Bayer and SAP for a five-year,
$20,000,000 loan:
Whereas Bayer needs a floating rate loan, Wirecard prefers a fixed rate loan.
Design a swap, which will lead to a net profit of 10bp p.a. for JP Morgan, an US-investment
bank which operates as an intermediary, and which is equally attractive for both companies!
45
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
VW AG wants to borrow USD at a fixed rate. Deutsche Lufthansa AG, in contrast, wants to
borrow JPY at a fixed rate. Both companies seek to borrow more or less the same amount.
BofAML, an US-investment bank, offers the following rates:
JPY USD
VW AG 5.00% 9.60%
Deutsche Lufthansa AG 6.50% 10.00%
Design a swap that will lead to a net profit of 0.50 per cent p.a. for BofAML and which is
equally attractive for both companies! (The entire exchange rate risk remains with BofAML.)
46
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
For $3.00, an investor buys a European put option on a share. The share price is at $42.00, the
strike price at $40.00.
Please draw a diagram that shows how the profit depends on the share price upon maturity
(from the investor’s perspective)!
47
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Assume that a European call option to purchase a share at a price of $100.00 can be bought
at $5.00 and will be held until maturity.
Under which circumstances will the owner of the option generate a profit?
Please draw a diagram, which shows how the profit from the long option depends on the
share price upon maturity!
48
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Assume that a European put option to sell a share at a price of $60.00 can be bought at $8.00
and will be held until maturity.
Under which circumstances will the seller of the option (i.e. the party which entered into the
short position) generate a profit?
Please draw a diagram that shows how the profit from the short option depends on the share
price upon maturity!
CORPORATE FINANCE
JUNE/JULY 2023
A trader buys a call option with a strike price of $45.00 and a put option with a strike price of
$40.00. Both options feature the same maturity. The call trades at $3.00; the put at $4.00.
Please draw a diagram that shows how the trader’s profit depends on the development of the
price of the underlying!
50
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
The current share price is at $40. In three months' time the share price will either be at $45 or
at $35. The risk-free interest rate is 8% p.a. (quarterly compounding).
Please determine the price of a three-months European put option with a strike price of $40!
Please show that no-arbitrage-arguments and the risk-neutral valuation will lead to the same
results!
51
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
The current share price is at $50. Within the next two three-months periods, the share price
will either climb by 6% or decline by 5%. The risk-free interest rate is 5% p.a. (continuous com-
pounding).
Please determine the price of a six-month European call option with a strike price of $51!
Further, please determine the price of a six-month European put option with a strike price of
$51!
52
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Assume that all investors have the same information and care only about expected return and
volatility. If new information arrives about one stock, can this information affect the price and
return of other stocks? If so, please explain why!
53
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Now assume that the CAPM is a good description of stock price returns. The expected market
return amounts to 7% with a 10% volatility and the risk-free rate stands at 3%. News arrives that
does not change any of these numbers - but it does change the expected return of the follow-
ing stocks:
54
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Consider a project with free cash flows in one year of $130,000 or $180,000, with each outcome
being equally likely.
The initial investment required for the project is $100,000, and the project’s cost of capital is
20%.
b) Suppose that in order to raise the funds for the initial investment, the project is
sold to investors as an all-equity firm. The equity holders will receive the cash flows
of the project in one year.
Please determine the amount of money that can be raised in this way, i.e., kindly
determine the initial market value of the unlevered equity!
c) Now suppose the initial $100,000 is instead raised by borrowing at the risk-free
interest rate.
Please determine the cash flows of the levered equity and its initial value (accord-
ing to Modigliani and Miller)!
55
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Assume you have successfully created a company programming smartphone apps. If your new-
est app proves to be successful, you will be able to sell your company for an estimated
$30,000,000. If the app is unsuccessful, however, the company will be worth nothing.
In order to fund your ongoing work, you need to raise $2,000,000. Investors are willing to pro-
vide you with as much as $2,000,000 in initial capital in exchange for a 50% stake in the un-
levered equity in your company.
a) Please determine the total market value of the firm without leverage!
b) Now assume you borrow $1,000,000. According to Modigliani and Miller, what frac-
tion of your company’s equity do you need to sell in order to raise the additional
$1,000,000 you still need?
c) Please determine the value of your share of your company’s equity in a) and b)!
56
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Let us assume that there are no taxes. Firm A has no debt whatsoever and firm B has debt of
$5,000 on which the applicable interest rate stands at 10%.
Both companies have identical projects that generate free cash flows of $800 or $1,000 annu-
ally. After paying interest on the debt, both companies use all remaining free cash flow to pay
annual dividends.
a) Please complete the below table featuring the payments of debt and equity holders
of each firm can expect to receive considering the two possible levels of cash flows!
A B
Equity Divi- Equity Pay-
FCF Debt Payments Debt Payments
dends ments
$800
$1,000
b) Now assume you held 10% of the equity on firm A. Please determine another port-
folio you could hold that would provide the same cash flows!
c) Suppose you own 10% of the equity of firm B. if you could borrow at 10%, what is
an alternative strategy that would provide the same cash flows?
57
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Assume that Hanseatic Consulting has EBIT of $325 million in 2019, interest expenses of $125
million and a corporate tax rate of 40%.
b) Kindly calculate the total of Hanseatic Consulting’s 2019 net income and interest pay-
ments!
c) In case Hanseatic Consulting had no interest expenses, what would its 2019 net income
be? How does it compare to your answer in b)?
d) Please determine the amount of Hanseatic Consulting’s interest tax shield in 2019!
58
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Legendary coffee maker Campus Lounge currently has $100mn in debt outstanding at an in-
terest rate of 10%. The terms of the loan require Campus Lounge to repay $25mn of the bal-
ance each year.
Suppose that the marginal corporate tax rate is 40%, and that the interest tax shields have the
same risk as the loan.
Please determine the PV of the interest tax shields from this debt!
59
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Suppose Lazando paid dividends at the end of each year according to the schedule below.
It also reduced its share count by repurchasing 5mn shares at the end of each year at the ex-
dividend stock prices shown. (Please assume perfect capital markets!)
a) Please determine the total market value of Lazando’s equity and the total amount
paid out to shareholders at the end of each year!
b) If Lazando had made the same total payouts using dividends only (and so kept its
share count constant), what dividend would it have paid and what would its ex-
dividend share price have been each year?
c) If Lazando had made the same total pay-outs using repurchases only (and so paid
no dividends), what share count would it have had and what would its share price
have been each year?
d) Consider a shareholder who owns 10 shares of Lazando initially, does not sell any
shares, and reinvests all dividends at the ex-dividend share price. Kindly determine
if this shareholder had preferred the payout policy in b), c), or the original policy!
60
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
61
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
What is the difference between entering into a long position in a forward contract at a forward
price of $50 and entering into a long position in a call option with a strike price of $50?
CORPORATE FINANCE
JUNE/JULY 2023
Please explain the difference between selling a call option and buying a put option!
63
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
A trader enters into a short position in a forward contract regarding the sale of GBP 100,000
into USD at an exchange rate of USD 1.4000/GBP.
a) USD 1.3900/GBP or
b) USD 1.42/GBP,
CORPORATE FINANCE
JUNE/JULY 2023
Assume you hold a March 2021 call option on a share with a strike price of $50. The call option
currently trades at $2.50 and you plan to hold it until maturity.
Please draw a diagram, which shows the relationship between a profit from your long position
in the call position and the price of the underlying upon the call option’s maturity!
65
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Assume you hold a June 2021 put option on a share with a strike price of $60. The put option
currently trades at $4.00 and you plan to hold it until maturity.
Under what circumstances will the seller of the option (i.e. the owner of the short-position)
generate a profit?
Please draw a diagram that shows the relationship between a profit from the short position
and the price of the underlying upon the put option’s maturity!
CORPORATE FINANCE
JUNE/JULY 2023
A trader sells a December 2020 put option with a strike price of $30. The option is currently
priced at $4.
Explain the circumstances under which the trader will generate a profit!
67
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
A trader enters into a short position in a forward contract on JPY 100,000,000 at an exchange
rate of USD 0.0080/JPY.
a) USD 0.0074/JPY or
b) USD 0.0091/JPY
68
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Please discuss: “Options and futures are zero-sum games”. What do you think is meant with
this statement?
69
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Assume that you are long both a share as well as a put option on this very share. Please deter-
mine the payoff when the option expires if
CORPORATE FINANCE
JUNE/JULY 2023
Your aunt is long $600,000 in South African gold stocks. Bullish as she is on gold mining, she
nonetheless requires absolute assurance that at least $500,000 will be available in six months.
Please describe two ways for your aunt to achieve this goal, assuming that there is an active
market for puts and calls on South African gold stocks. The interest rate stands at 10%.
71
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Assume that you buy a one-year European call option on Sachsman Gold stock with a strike
price of $100 and sell a one-year European put option with the same strike price. The current
stock price is $100 and the interest rate stands at 10%.
a) Please chart a position diagram showing the payoffs from your investment!
b) Please determine what this combined position of buying a call and selling a put option
will cost you!
72
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Assume it is possible to buy three months call options and three months put options on the
stock of Lübeck Semiconductor. Both options have a strike price of $60 and are worth $10.
Please determine the stock price under the assumption that the interest rate stands a 5% p.a.!
73
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
The current share price is at $40. In one month’s time, the share price will either be at $42 or
at $38. the risk-free interest rate is 8% p.a. (continuous compounding).
Please determine the price of a one-month European call option with a strike price of $39!
74
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
The current share price is at $100. Within the next two six-months periods, the share price will
either climb or decline by 10%. The risk-free interest rate is 8% p.a. (continuous compounding).
Please determine the price of a one-year European call option with a strike price of $100!
75
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
The stock price of Nordic Software Corporation (NSC) changes only once a month; either it
increases by 20% or it drops by 16.7%. The current stock price stands at $40. The interest rate
is 12.7% p.a. (or circa 1.00% per month).
a) Please determine the value of a one-month call option with a strike price of $40!
c) Kindly illustrate how the payoffs of the call option can be replicated by buying the stock
of Nordic Software Corporation (NSC) and borrowing money!
d) Please determine the value of a two-month call option with a strike price of $40!
e) What is the option delta of the two-month call over the first one-month period?
76
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Which assumptions does the Black-Scholes-Merton-Model to valuate stock options make re-
garding the probability distribution of a share price over one year?
What does it assume regarding the continuously compounded return of a stock over one year?
77
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Please rely on the Black-Scholes-Formula to determine the value of the following options.
a) A call option written on a stock selling for $60.00 per share with a strike price at $60.00.
The stock’s standard deviation is 6.00% per month and the option will mature in three
months. The risk-free interest rate stands at 1.00% per month.
b) A put option written on the same stock at the same time, with the same strike price
and expiration date.
Also, for each of the options, kindly identify the combination of stock and risk-free asset that
would replicate the option!
78
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
On Thursday, January 15, 2015, the Swiss National Bank (SNB) in a surprise move abandoned
its peg vis-à-vis the Euro: “the Swiss National Bank (SNB) is discontinuing the minimum ex-
change rate of CHF 1.20 per euro. At the same time, it is lowering the interest rate on sight
deposit account balances that exceed a given exemption threshold by 0.5 percentage points,
to −0.75%. It is moving the target range for the three-month Libor further into negative terri-
tory, to between –1.25% and −0.25%, from the current range of between −0.75% and 0.25%.”
1,3
1,2
1,1
0,9
0,8
1.1 3.1 5.1 7.1 9.1 11.1 13.1 15.1 17.1 19.1
a) What option would you have used when (and why) if you were long EUR?
b) What option would you have used when (and why) if you were long CHF?
79
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
January Software was founded in 2018 to develop software for gaming applications. Initially,
the founder invested $800,000 and received 8,000,000 shares of stock. January Software now
needs to raise a second round of capital, and it has identified an interested venture capitalist.
This venture capitalist has agreed to invest $1,000,000 and wants to own 20% of the company
after the investment is completed.
a. How many shares must the venture capitalist receive to end up with 20% of the
company?
c. Please determine the value of the whole firm be after this investment (the post-
money valuation)!
80
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Assume that in 2015, you founded your own company. Back then, you invested $100,000 of
your own money and received 5,000,000 shares of Series A preferred stock. Since then, your
company has been through three additional rounds of financing.
a. Please determine the pre-money valuation for the Series D funding round!
b. Now determine the post-money valuation for the Series D funding round!
c. Assuming that you own only the Series A preferred stock (and that each share of
all series of preferred stock is convertible into one share of common stock): please
determine what percentage of the firm you own after the last funding round!
JUNE/JULY 2023
Nordic Software Associates (NSA) is going public using a so-called auction IPO. The firm has
received the following bids:
Assuming that Nordic Software Associates would like to sell as many as 1,800,000 shares in its
IPO, what will the winning auction offer price be?
82
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Please explain why bonds with lower seniority have higher yields than equivalent bonds with
higher seniority!
83
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
On January 11, 2015, the German Ministry of Finance issued a five-year inflation-indexed note
with a coupon of 3.00% (paying semi-annual coupons!). On the date of the issue, the consumer
price index (CPI) stood at 250. By January 11th, 2020, the CPI had increased to 300.
Please determine the principal and coupon payments made on January 11, 2020!
84
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
On January 11, 2020, the German Ministry of Finance issued a ten-year inflation-indexed note
with a coupon of 6.00% (paying semi-annual coupons!). On the date of the issue, the consumer
price index (CPI) stood at 400. By January 11, 2020, the CPI had decreased to 300.
Determine the principal and coupon payments made on January 11, 2020!
CORPORATE FINANCE
JUNE/JULY 2023
Assume that the purchasing price of a new delivery van amounts to $20,000. Its residual value
in four years is supposed to be $6,000 and there is absolutely no risk that the lessee will default
on the lease.
Please determine the monthly lease payment for a four-year lease in a perfect capital market
in case the risk-free interest rate stands at 6.00% (with monthly compounding)!
86
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Now assume that you purchase the $20,000 delivery van by borrowing the purchase price using
Please determine the monthly loan payment in a perfect capital market in case the risk-free
interest rate stands at 6.00% (with monthly compounding), assuming no risk of default what-
CORPORATE FINANCE
JUNE/JULY 2023
Please compute the lease payments for the $20.000 delivery van of Example 80 if the lease is
c) a fixed price lease that allows the lessee to buy the asset at the of the lease for $4,000!
88
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Nordic Paint Manufacturers would like to construct a new facility that will manufacture paint.
In addition to the capital expenditure (CAPEX) on the plant, management estimates that the
project will require an investment today of $450,000 for net working capital. The firm will re-
cover the investment in net working capital eight years from today, when management antici-
pates closing the plant. The discount rate for this type of cash flow is 6.00% per year.
a) Please determine the present value (PV) of the cost of working capital for the paint
facility!
b) Further, please determine the value of an inventory policy that would halve the plant’s
net working capital requirements!
89
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Colombo-based Coconut Grove recorded sales of $32,000,000 in 2022, and a cost of goods
sold of $20,000,000. A simplified balance sheet for Coconut Grove appears below:
COCONUT GROVE
Balance Sheet
as of December 31, 2022
(in $ thousand)
Assets Liabilities and Equity
Cash $2,000 Accounts payable $1,500
Accounts receivable $3,950 Notes payable $1,000
Inventory $1,300 Accruals $1,220
Total current assets $7,250 Total current liabilities $3,720
Long-term debt $3,000
Net plant, property, and Total liabilities $6,720
equipment $8,500 Common equity $9,030
Total assets $15,750 Total liabilities and equity $15,750
c) The industry average accounts receivable days is 30 days. What would the cash con-
version cycle for Coconut Grove have been in 2022 had it matched the industry average
for accounts receivable days?
90
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Your firm purchases goods from its supplier on terms of 1/15, Net 40.
Please determine the effective annual cost to your firm if it chooses not to take advantage of
the trade discount offered!
91
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Quarterly working capital levels (in $ tsd.) for Tribeca Ltd. for 2022 are computed below.
a) Please determine the permanent working capital needs for Tribeca Ltd.!
b) Further, please determine the temporary working capital needs for Tribeca Ltd.!
92
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
New Coffee Roasters Corp. needs a $10,000 loan for the next 30 days. It is trying to decide
which of following three alternatives to use:
a) Forgo the discount on its trade credit agreement that offers terms of 2/10, Net 30.
b) Borrow the money from Bank A, which has offered to lend the firm $10,000 for 30
days at an interest rate of 12% p.a. The bank will require a (no-interest) compensat-
ing balance of 5% of the face value of the loan and will charge a $100 loan origina-
tion fee, which means New Coffee Roasters Corp. must borrow even more than the
$10,000.
c) Borrow the money from Bank B, which has offered to lend the firm $10,000 for 30
days at an interest rate of 15% p.a. The loan has a 1% loan origination fee.
Determine the cheapest source of financing for New Coffee Roasters Corp., please!
93
EXERCISES
CORPORATE FINANCE
JUNE/JULY 2023
Determine which of the following one-year $1,000 bank loans offers the lowest effective an-
nual rate!
94