Download as pdf or txt
Download as pdf or txt
You are on page 1of 4

1

Date- 04/09/2023

Report of Pratham Khairnar


Budget Proposals Quotations
Report encrypted from Budget Proposals Report.

1. ₹50,000-

₹30,000- Marketing cost


₹300/day- 5-15 leads; 30 days- ₹9000- Meta Ads (60 days) = ₹18,000
₹233/day- Sponsorship; 30 days- ₹6990- YouTube Video
Others- ₹5000 (Savings)--------------(1)
TOTAL- ₹30,000

₹20,000- Service charge


- Video Shoot/Photo Shoot
- Social Media Handle Management
- Field Work
- Branding

Saving for marketing cost- +/- ₹5000--------------from (1)

Net profit- Service charge + saving = ₹25,000

Profit margin- 50% over ₹50,000 package

₹25,000 → 1 Project
₹25,000 × 5 Project → ₹1,25,000 (only from Real Estate, Model PSB under
Real Estate)

Remark- Profitable plan; 50-50 acceptance by client.


2
Date- 04/09/2023

2. ₹40,000-

₹25,000- Marketing cost


₹250/day- 4-12 leads; 30 days- ₹7500- Meta Ads (45 days) = ₹11,250
₹233/day- Sponsorship; 30 days- ₹6990- YouTube Video
Others- ₹5000 (Savings)--------------(1)
TOTAL- ₹25,000

₹15,000- Service charge


- Video Shoot/Photo Shoot
- Social Media Handle Management

Saving for marketing cost- +/- ₹5000--------------from (1)

Net profit- Service charge + saving = ₹20,000

Profit margin- 50% over ₹40,000 package

₹20,000 → 1 Project
₹20,000 × 5 Project → ₹1,00,000 (only from Real Estate, Model PSB under
Real Estate)

Remark- Profitable plan; 60% acceptance by client.


3
Date- 04/09/2023

3. ₹30,000-

₹20,000- Marketing cost


₹200/day- <10 leads; 30 days- ₹6000- Meta Ads (60 days) = ₹12,000
Others- ₹5000 (Savings)--------------(1)
TOTAL- ₹20,000

₹10,000- Service charge


- Video Shoot/Photo Shoot

Saving for marketing cost- +/- ₹5000--------------from (1)

Net profit- Service charge + saving = ₹15,000

Profit margin- 50% over ₹30,000 package

₹15,000 → 1 Project
₹15,000 × 5 Project → ₹75,000 (only from Real Estate, Model PSB under
Real Estate)

Remark- Average profitable plan; 70% acceptance by client.


4
Date- 04/09/2023

4. ₹20,000-

₹15,000- Marketing cost


₹150/day- <10 leads; 30 days- ₹4500- Meta Ads (60 days) = ₹9000
Others- ₹5000 (Savings)--------------(1)
TOTAL- ₹15,000

₹5000- Service charge

Saving for marketing cost- +/- ₹5000--------------from (1)

Net profit- Service charge + saving = ₹10,000

Profit margin- 50% over ₹20,000 package

₹10,000 → 1 Project
₹10,000 × 5 Project → ₹50,000 (only from Real Estate, Model PSB under
Real Estate)

Remark- Below average profitable plan; 80% acceptance by client.

The ₹10,000 plan is inappropriate.

You might also like