Apolonio Partnership Operations

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

APOLONIO, KRISCHELLE ANN J.

PARTNERSHIP OPERATIONS
ALLOCATION OF INCOME OR LOSS OF PARTNERSHIP TO PARTNERS

1. Partnership net income is P360,000

P Q TOTAL Computations:
Salary 80,000.00 100,000.00 180,000.00
Interest (Average Capital x 7%) 9,800.00 16,800.00 26,600.00
Bonus (360,000x6% for P, 12% for Q) 21,600.00 43,200.00 64,800.00
Sub Total 111,400.00 160,000.00 271,400.00
Remainder (60% for P, 40% for Q) 53,160.00 35,440.00 88,600.00
Total Net Income Allocated 164,560.00 195,440.00 360,000.00

2. Partnership net income is P240,000

P Q TOTAL Computations:
Salary 80,000.00 100,000.00 180,000.00
Interest (Average Capital x 7%) 9,800.00 16,800.00 26,600.00
Bonus (240,000x6% for P, 12% for Q) 14,400.00 28,800.00 43,200.00
Sub Total 104,200.00 145,600.00 249,800.00
Remainder (60% for P, 40% for Q) - 5,880.00 - 3,920.00 - 9,800.00
Total Net Income Allocated 98,320.00 141,680.00 240,000.00

3. Partnership net loss is P40,000

P Q TOTAL Computations:
Salary 80,000.00 100,000.00 180,000.00
Interest (Average Capital x 7%) 9,800.00 16,800.00 26,600.00
Sub Total 89,800.00 116,800.00 206,600.00
Remainder (60% for P, 40% for Q) - 123,300.00 - 123,300.00 - 246,600.00
Total Net Income Allocated - 33,500.00 - 6,500.00 - 40,000.00
Computations:
Remainder:
Net Income 360,000.00
Less: Sub Total 271,400.00
Remainder 88,600.00

Computations:
Remainder:
Net Income 240,000.00
Less: Sub Total 249,800.00
Remainder - 9,800.00

Computations:
Remainder:
Net loss - 40,000.00
Less: Sub Total 206,600.00
Remainder - 246,600.00

You might also like