Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

Type of Item Quantity customs unit price

bra / pieces 12000 35.85186

customs Value 0.66


Rate 54.321
o1 Customs 35%
o3 Sur 8%
o4 VAT 15%
o5 Exicse 10%
15 witholding 3%
12 NGO 0%

men pants 6840 21.5020625


Customs Value 0.39583333333
Rate 54.321
o1 Customs 35%
o3 Sur 8%
o4 VAT 15%
o5 excise 10%
15 witholding 3%
12 NGO 0%

towel 50 179.2593
Customs Value 3.30
Rate 54.321
o1 Customs 35%
o3 Sur 8%
o4 VAT 15%
o5 Excise 10%
15 witholding 3%
12 NGO 0%
Other costs/unit Total Unit Cost Total Cost Customs 01
9.65 45.50186 546022.32 191107.812

5.7874269005848 27.2894894005848 186660.1075 65331.037625

109.64 288.8993 14444.965 5055.73775


SUR 03 VAT 04 Exicse 05 Witholding 15 NGO 12
58970.41056 119415.081384 91551.5623944 16380.6696 0

20159.29161 40822.56551025 31297.300224525 5599.803225 0

1560.05622 3159.1138455 2421.98728155 433.34895 0


Total TAX UNIT TAX TOTAL COST Total Unit Cost
477425.5359384 39.7854613282 887652.1049544 73.9710087462

163209.998194775 23.8611108471893 279997.6276543 40.9353256804532

12630.24404705 252.604880941 21668.0252986 433.360505972


Unit Selling Price Unit TAX Unit VAT to Add Total unit to Add
90.2085472514634 4.3180826768422 3.58002530571952 7.89810798256172

49.9211288786015 2.32634643733435 1.51995799988233 3.84630443721668

528.488421917073 24.6277915807756 16.090986377561 40.7187779583366


123121.957039219
TOTAL
94777.2957907406

26308.7223505621

2035.93889791683

You might also like