Cashflow and Income Statement

You might also like

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

XYZ ENTERPRISE

CASH FLOW STATEMENT


For the Year Ended December 31, 2020

Cash Receipts:

₱ 50,000
Additional Investment by
Owners

135,000 185,000
Collection from Customers

Cash Disbursements:

₱ 32,000
Bank Loan

20,000
Operating Expenses

5,000 57,000
Payment to Suppliers

Net Cash Flow ₱ 128,000


BAKING IS FUN
INCOME STATEMENT
For the Year Ended December 31, 2020

Revenue 480,000
Expenses:
Rent Expense ₱ 60,000
Water and Electric Expense 32,000
Salary Expense 68,000
Maintenance for the Freezer 15,000
and Ref

Packaging Materials 6,500 181,500


Operating Profit 298,500

Other Income:
Interest Income ₱ 5,000
Other Expenses:
Interest Expense 8,000 (3000)

Net Profit ₱ 301,500

You might also like