Form J Civil-1

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

I & D WORK AND USED WATER MANAGEMENT SYSTEM FOR NAGAR PANCHAYAT

MALIHABAD, LUCKNOW
FORM 'J` (COMPREHENSIVE)
UNDER S.B.M.-2.0 (I&D WORK)

Central State
Sl. Centa- Total Cost ULB Share
Description of item Share Share
No. ge (Rs. in Lakh) (17%)
(50%) (33%)
1 Basic Cost of work as per
1001.27
General Abstract of Cost
2 Deduction for Profficiency on '1' 5% -50.06
3 Total 951.21 475.60 313.90 161.71
4 Add Labour cess on '3' 1% 9.51 4.76 3.14 1.62
5 Add GST on '3' 18% 171.22 85.61 56.50 29.11
6 Total Cost of Work (3+4+5) 1131.94 565.97 373.54 192.43
7 Centage on '3' 10.00% 95.12 95.12
8 Power Connection With GST 89.35 44.68 29.49 15.19
9 Total Project Cost (6+7+8) 1316.41 610.64 498.15 207.62
10 Operation and maintenance for 5 year 571.44 571.44
11 Total Cost (8+9) 1887.85 610.64 498.15 779.06

Prepared Checked Recommended

(Er. Laxmi Prasad /Er. S. Athar Quadri) (Er. Shamim Akhter)


A.E. /E.E. JE(T) Superintending Engineer
Construction Division-III Construction Division-III Construction Circle
U.P.Jal Nigam (Urban) U.P.Jal Nigam (Urban) U.P.Jal Nigam (Urban)
Lucknow Lucknow Lucknow

Approved

(Er. R.K. Pankaj)


Chief Engineer
(Lucknow Zone)
U.P.Jal Nigam (Urban)
Lucknow
I & D WORK AND USED WATER MANAGEMENT SYSTEM FOR NAGAR PANCHAYAT MALIHABAD,
LUCKNOW
FORM 'J` (CIVIL)
UNDER S.B.M.-2.0 (I&D WORK)
Total Cost Central State
Sl. Centa- ULB Share
Description of item (Rs. in Share Share
No. ge (17%)
Lakh) (50%) (33%)
1 Basic Cost of work as per
872.08
General Abstract of Cost
2 Deduction for Profficiency on 5%
-43.60
'1'
3 Total 828.48 414.24 273.40 140.84
4 Add Labour cess on '3' 1% 8.28 4.14 2.73 1.41
5 Add GST on '3' 18% 149.13 74.56 49.21 25.35
6 Total Cost of Work (3+4+5)
985.89 492.94 325.34 167.60
7 Centage on '3' 10.00% 82.85 82.85
8 Total Project Cost (6+7) 1068.74 492.94 408.19 167.60

Prepared Checked Recommended

(Er. Laxmi Prasad /Er. S. Athar Quadri) (Er. Shamim Akhter)


A.E. /E.E. JE(T) Superintending Engineer
Construction Division-III Construction Division-III Construction Circle
U.P.Jal Nigam (Urban) U.P.Jal Nigam (Urban) U.P.Jal Nigam (Urban)
Lucknow Lucknow Lucknow

Approved

(Er. R.K. Pankaj)


Chief Engineer
(Lucknow Zone)
U.P.Jal Nigam (Urban)
Lucknow

You might also like