Professional Documents
Culture Documents
Azu TD Hy E9791 1985 250 Sip1 W
Azu TD Hy E9791 1985 250 Sip1 W
by
Marcel Aillery
MASTER OF SCIENCE
198 5
STATEMENT BY AUTHOR
the head of the major department or the Dean of Graduate College when in
his judgment the proposed use of the material is in the interests of
scholarship. In all other instances, however, permission must be
obtained from the author.
SIGNED: arce
H. . Ayer 4da
Professor of Agricultural Economics
PREFACE
Economic Research Service for use in the Colorado River Indian Reserva-
111
ACKNOWLEDGEMENTS
Dr. David L. Barkley for their constructive comments during the final
phases of the study.
iv
TABLE OF CONTENTS
Page
LIST OF TABLES viii
LIST OF ILLUSTRATIONS
ABSTRACT xi
1. INTRODUCTION 1
The Problem 12
Research Objective 17
Page
3. ANALYSIS 49
Incremental Analysis 50
Variable Adjustments by Model 53
4 • RESULTS 62
Incremental Models 69
Increment 0 84
Increment 1 88
Increment 2 90
Increment 3 91
Increment 4 92
Increment 5 94
Increment 6 94
Increment 7 95
Increment 8 96
vi
TABLE OF CONTENTS--Continued
Page
vii
LIST OF TABLES
Page
viii
LIST OF TABLES--Continued
Page
27. Farm Delivery, Marginal Water Savings, and Water Savings per
Dollar of Marginal Cost by Increment, Incremental Analysis. . 85
ix
LIST OF ILLUSTRATIONS
Page
Figure
1. Existing Irrigated Lands, Colorado River Indian Reservation 4
CRIR was defined as that level which maximized total annual net returns
on existing irrigated lands would be made available for new land devel-
xi
CHAPTER 1
INTRODUCTION
than for other irrigated areas of the state dependent upon groundwater.
low water prices, relatively little attention has been given to the
1
2
systems. Lower yields and higher input requirements associated with the
farm operators. To the extent that land rent reflects the level of farm
earnings, lower farm earnings have meant reduced revenues for tribal
landholders.
expand their irrigated acreage base in the coming years. Most of the
systems. The USDA will also evaluate options for development of new
268,850 acres, extending roughly forty miles north and south along the
river. Of total acres on the Reservation, 225,914 acres (85%) are
located within La Paz County, Arizona and 43,936 acres (16%) lie west of
tion, serves as the county seat of the newly formed La Paz county and
tribal groups. The largest tribal group within the Reservation is the
Mojove; other groups include the Chemehuevi, Navajo and Hopi. The
population of the Colorado River Indian Tribes was estimated to be 1,745
During the summer months, the local population increases as tourists and
tions. A significant number of migrant farm workers also enter the area
United States for the Colorado River Indian Tribes. The majority of
C IIIVEMIEZHILM
I Iginitii=11111,
ARIZOCA
COLORADO RIVAR
Ol• Al A ASERVATIOM
Wal '72111111111111=IP
F ERTINFAill1111
' 4ir PS 1:11111110111111•11
&ALM ' MAMIE
II IMINIIIIII
-
iffid 111=1111
,7674111 Sig
*111125121274,1111111111
I _051111110111111•11
Allitall11•11
r "MAI CI
3111111•11M1
ri 1114.1111111111
iri MIIIM111111111
Ili .1111111111111111111 —1964 Water RIgte Decreed Boundary
1
ail EREAMIIIIII Undeveloped i-ands under lease
SCALE UP elite
the early. sixties. The Tribes, however, have sought in recent years
to diversify the Reservation's economic base. Retail trade, recreation,
Acreage Base
acres, 1,400 acres are located on the Arizona mesa lands to the north-
east while 3,242 acres are located west of the Colorado River in the
developed acres, there are roughly 30,000 acres of undeveloped land with
(Table 1).
tion. Under a 1964 Supreme Court Decree, the Colorado River Indian
face water from the Colorado River for irrigation purposes. The water
Crops Produced
alfalfa are the most important crops, accounting for roughly eighty
wheat and barley have accounted for about ten percent of total cropped
Table 1. Existing Developed Acres and New Land Acres by Sub-Area, CRIR,
1981
row crops such as cotton, sorghum and vegetables. Furrows are typically
spaced from 30 to 40 inches apart and are normally six to eight inches
Borders may be spaced from 50 to 100 feet apart to form basins. Where
sloped and rough sloped systems based on the gradient of the field.
Rough slope fields are those which slope in at least two directions
feet). The grade is often uneven, with high and low spots. Uniform
slope fields are those which slope in one direction (endfall) only.
Slope may vary from as low as 0.05% to greater than 1.0%. The grade is
uniformly smooth. Level basin fields are those with zero slope or slope
systems are considered to have the highest yield and water use
The length of water run refers to the length of the field in the
direction of the flow of water across the field. Water runs are
expressed in feet and represent the (unadjusted) distance from the field
irrigation ditch to the farm road or field edge on the opposite side.
9
Water run lengths are normally designed to provide for an even distribu-
tion of water across the field, based on the water intake rate of the
soil and the slope of the field. Typical water run lengths for surface
and 660 feet (one-eighth mile). Runs of 1,320 feet are generally
recommended for fine and medium soils with low water intake rates; runs
of 660 feet are recommended for coarse (sandy) soils with higher intake
rates.
are required to serve 160 acres with fields of 1,320 runs; approximately
2.25 miles of ditch are required to serve 160 acres with fields of 660
most improved systems, ditches are generally lined with concrete or some
irrigated acreage on the mesa and small portions of low lying valley
lands. Sprinkler systems are best suited to coarse soils with high
and pumping stations, termed the 'off-farm delivery system.' The off-
Tribes.
Affairs. Prices are fixed such that total revenues from water delivered
The price per acre-foot (AF) of water in 1981 was two-tiered: $3.20/AF
for the first five acre-feet applied per acre, and $5.50/AF for each
additional acre-foot.
Agricultural Leasing
agriculture.
expansion of irrigated acreage on the CRIR did not occur until the mid-
1964 Supreme Court Decree, which fixed the Tribes' Colorado River water
entitlement, the way was open for the development of new lands under
farmed under lease agreement with the Tribe or private tribal land-
Indian farmers and larger corporate farms - including the Tribes' own
ate farms, accounted for 59,446 acres or 78% of total cropland acreage.
term leases typically extend over a five year period and are designed
year period. Such leases are structured for lands which have already
been developed and farmed but which require further capital improvements
are designed for lands which have not previously been developed and
process. Typical land rents for improved irrigation systems under short
rents are accepted by the Tribe for acreage under mid-term improvement
new land, rent may be $10.00/acre/year over the first five years, with
The Problem
low yield and water use efficiency potentials. Moreover, levels of on-
farm irrigation water management (IWM) on the CRIR are considered poor
relative to other irrigated areas of the state. Yield and water use
the existing canal system and generally low levels of off-farm system
irrigated lands present two problems for the Tribe. The first problem
systems. With sloping irrigation fields and low levels of water manage-
root zone results in reduced crop yields and relatively high require-
yields and higher production costs may reduce net incomes of farm opera-
existing developed lands, and water availability for new land develop-
are under review for development on the Arizona portion of the Reserva-
tion applications are measured to ensure that crop needs are met. High
devices.
water run length and ditch carrying capacity are considered to have
to increased crop yields and reduces water losses due to seepage below
the root zone. Under proper management, water losses due to run-off at
the end of the field are eliminated. Reduced irrigation flow time due
to larger heads of water applied under level basin systems may reduce
the reduction in water runs from 1,320 feet to 660 feet, and the reor-
through the crop root zone over the entire length of the field. Water
losses due to deep percolation at the head of the field are minimized.
with mixed soils. Soil swapping refers to the removal and exchange of
reorganization.
ditches reduces water losses due to seepage through ditch walls, parti-
ditch damage.
yields and water use efficiency at the farm level by removing limita-
flumes and check gates are needed to more effectively regulate water
the farm gate are required to assess on-farm water use and water charges
more accurately. In addition, increased and better qualified system
tion of water flows through the canal and lateral system with improved
Research Objective
and new land development which maximizes total annual net returns to
agriculture. 1
on the Reservation.
new lands.
improvements. Other factors such as land leasing and water policy are
also to be addressed. 1
have been developed by the Economic Research Service (ERS) for use in
the CRIR economic analysis. The CRIR linear programming models were
returns.
create (LP) model matricies compatible with MINOS from files of data
LP models, solve for their solutions, and store their solutions for
20
21
generator program were also developed for use in the study. The report
levels and resource use levels from selected LP solutions. This informa-
The data base for the CRIR linear programming analysis was
developed jointly by the Economic Research Service and the Soil Conser-
interviews with local farmers and farm suppliers. Recorded data were
used as available. Where recorded data were not available, values were
Sixteen RTA's were defined for use in the study. RTA's 1 through 14
surface systems indicates the gradient or slope of the field, the condi-
tion of on-farm ditches, the length of water runs, the need for on-farm
New Lands
Conservation Service. Most of the new land parcels evaluated were among
those cited as irrigable under the 1964 Supreme Court Decree, and there-
Selected parcels cited as irrigable under the Decree were excluded from
the LP analysis, due to one or more of the following reasons: (1) the
since been developed in nonagricultural uses; (4) the land is not recom-
2 US UL 1,320 UM
3 US L 1,320 UM
4 US L 66 0 um
5 us L 1,320 m
6 us L 66 0 m
1 LB L 1,320 UM
8 LB L 66 0 um
9 LB L 1,320 M
10 LB L 66 0 m
12 LB L 66 0 UM P
13 LB L 1,320 M P
14 LB L 66 0 M P
Sprinkler 15 RS UM P
16 RS M P
iiliffiMittilit
IMISMES, r ' =
49 MIMI
fravil 11P111111111111/MMIDI
/ EA illiaiiiMPIIIIIIIM
• j-- Mr JIM ESE= MIME
5 !
iipiokgw11111111111EW.A11111
pw * A1111111SMIT1110111111
4 0 .. AIIIIIIEWANIMINI
1r7ASIIIPIPIERMIMINIPITI
admionempluunii
al" 11111111111111M11111111=1111111111
1111111111111
(...- 1..Indeveloped Lands requiring major
oft- farm development expenditures
9 L
scALE
assumed that entitlement water may be used on parcels not cited in the
(Figure 2).
Soil Categories
intake rate refers to the rate at which water passes through the soil,
expressed in inches per hour. Water intake rate categories were defined
as follows:
grain, lettuce and melon. Selection of crops was based on total acreage
Acreage
1. Continuous Cotton
(10 year cotton limit, followed by five year alfalfa stand)
2. Continuous alfalfa
Acres by RTA/soil were based on SCS field records and judgment estimates
of SCS technicians familiar with field conditions on the Reservation
(Table 4). Acres of potential new land development were based on SCS
(BIA).
Acres were estimated by crop and crop sequence to reflect crop-
Crop Budgets
Budgets for cotton, alfalfa (alfalfa hay and stand establishment) and
small grain (wheat) were generated on the Arizona Crop Budgeting System,
Budgets for the specialty crops, lettuce and melon, were generated on
USDA. Field operations, material input levels and yield levels speci-
irrigation systems (RTA 10, medium textured soil) for a mid—sized 800—
acre farm in 1981. Initial crop budgets serve as the 'base budgets'
1. Acres by crop and crop sequence are displayed for the base
year in Chapter 4, Table 18.
-
• • _
28
0 .0 nI 0
,..1
. '00 D • • •
..• , ..- r- 1--
o .01 IN .1
NI e. 3 e.
P. C.1 .- ni
3 0 An An -1 0 An 0.1
X ci ci •
o
N 0 CO .f N 0 i•1
OD N c
.1 9301
4. CO X -1 ‘1.7
., CL 0 0 0 CO
-a 7.;
0
an N0 - 0
u. _j a. n
C; O; c:7a
O .3 000 0 900
N x CL
-1 7 D o
0 0 3N 0
N el.
La-Mx-1 , 11. •-• 900
- o
N
0 ,., o o .0
< D an - 0 0 0 0
oo
0 )-
a,
N4 u. a..1 x __a PI N .- rn n
0 0 0 • • • • • N a• 0 ni
•^‘ 0 st CO .:
.... ....-.
N ,..•
E 7.1
0 n n +. 1 01 1 .
N ,1 0 on n 0 90 0
n• LL +./1 M -I +, 1 n 01 at .- • . • •
0 I Cs AO ni
O X 7 7 • , a. 4 „ . ... 4
4- •-•
7 L
C%0
- an - o
• L. L.
L Z C
_ La.1 - 0 •• 0 .0 2 0 E 0
z a- a E cL 4- OUI,-3 M <
R 0. 0 C71 3.0) 0 - L 0 0 - L
.
• 2.
•P
• ,,,, - x 4.. c
,n o o
0/ ,- ....1
oo -
C 0 0 ....1 c 0 0
0 8 1A- X 0 - 0 ..... x L3
C. CI .§ 0 Ca u an a./1 Z an
- ara. .1- 4- c t a4 •••. L) `....
D < - s- CI - z 7 X < X. <
I- ta- I- 3 0 7 0_ 0 I- L..1 I.-.
9 < X 0. CC
1- X
29
Cost and returns computed for the base crop budgets were
soil were adjusted by crop sequence and lease scenario. Crop sequences
ANR program was also used in computing annualized returns above variable
cost by RTA/soil for multi-year crop sequences defined. Annualized net
30
III n
6F.F,R Ill V.,°4 f-T,g Ill
V
0
WIMX-1.0.
1111 Jill MR Ill 111 8 " i lIIl III
III
, 17, 010, II
conNos gcIR gRal Ill N..
111101.
CACI.
0, 010
M WMXJMX ONO. ONM. I I V.0.1 V.N 1.1 .0,02 VICC.
^ 04 ,
CD 0
X -1 LIS,
Ili Ili En Iil I I I I I I
OVO
At:':2 IIII
I iIii
Ill
WCOX-11,11,
O NN.
ZSZ
.VN Ill
III
00.040, WON.,
NvOn NVIOn
0' 'e
0,04.10,
II I II.1 W , N V'N
III NN n PCO n
nv , 0,00o
0.0,40 V00
n
Csr.. N,
.0
CI
2. 1 o -c. --cln 00,N
—.0 ,....3._.2 .73' "Z'g gl°—
NOVI ....MN .0.04 ./010,
c0 e .10 c0 a• 1,10 Ool C1
ONO, ONO3, 0,04010 .0
ER
NV.N
N V.N
v
F1L-1'601
g 2
2 '2R 81:".P4 V010,
O 1 7
-
X n 0,1...
7W
Cm
m sm
..cz m .._ 5 T.,....,
N
1 II ,V.RôONO.
7,-ONO, 1
Gngg 111 g2R '22 "I :L.
Nm.
CA,N
,-.
w.c1- . . .. I: 0". L'O g
V. . . V.N V.N III
c..7-,
Ii7.1
cv-
.7.`f
o
O o N.co ...,c. .o. No. gr
.
-1
u-ccm-
7
0 0
, c -...- rOc -.c.
. .nn ..n O nV
? °
R ^ °
c:n AR --''''as ^
0, NlOg CM 04 03* 03 I'V' u1 •
82 g g
V .- N V.
8,9 :?.P..-2
N 101 .-.
. v .
,
,X
IT 0 V 0 03
7 4.:' N...
.4.n
oo
.. i "4 VIE Ill
0 NN 010 M
N
, 0-01,37101. ila 6.... ill `4`48'.2 '4'481;
ChNOn PNO.
1111 nV.
,0,03 422
O
7
C
. 04, 4.-:'
o O
O 0
05 0% 05 05i 05i 05i 05 05 05 61=5 s. %
LO'1.
CD 11.1 T0-22.f
▪ 6
OW
On 1-
L2c
= W .X-
0M0
s s +0'
17,
2
2
s
O
31
Table 5, Continued.
. d Gross Return, Total Variable Cost and Net Return estimates were
based on a single year of Alfalfa hay. Annualized net returns (ANR)
were estimated for a three year alfalfa stand in which annual alfalfa
yields are .85, 1.05 and .95 of base yields estimated by RTA/soil.
Stand establishment cost was $180.00 for surface systems and $132.00 for
sprinkler systems. Annual net returns were discounted at 8.125% over
the life of the stand.
32
•
Y GRy — TCy
E (1 + HY
ANR = y=1
Y
1
E
y=1 (1 + H Y
Product Prices
Product prices for cotton, alfalfa hay, and wheat were based on
Product prices for lettuce and cantaloupe were based on procedures set
forth by ERS for computing price levels on crops for which normalized
Crop Yield
records, BIA Annual Crop Reports and cotton gin records were also
utilized.
over the cropping season. The efficiency with which moisture is main-
plant growth and good tilth for water movement and aeration. The proper
acre basis.
meet the crop consumptive requirement for tissue building as well as for
of the plant. Consumptive use estimates for cotton, alfalfa, and small
pass water soluble salts through the soil profile so as to maintain the
ment Tables based on an assumed salt concentration of 700 PPM for water
applied.
36
To3.
LC1 LCI
nu..9x_41 III III
M• 4'
75,§,
J.u_
€3-§ 1-.1.nr--
... WI W qql 71-
9-j § P-MN NN-
t
.13 .
,, ,u_ 9s 4A.RR§
,
OON
rzo31--2
-Nul
44.- AA1 I I;cr) I
--•-. -
NLL
91 •
2R§
,r_ft ft
,55 -;(1.1
Cs4 N .-
72
soil, and slope was estimated by SCS field staff, Parker, Arizona.
affecting the level of water use efficiency on a given field include the
water intake rate of the soil, the degree of slope and uniformity of the
field surface, the length of the water run, the level of water manage-
ment practiced and the crop planted. On-farm water use efficiencies
tion from farm records and BIA records on water delivered were also used
04.s tAg,
ul
Il l In c• I
I
I
1
1
i
1
it
!3.
1 00
;
00
1 8 t 8
t/I V). I I I 8 tet .I1 I I I I I
1 8 1 8 I • • I • • I 4 1 1 1 1 I I 1
1 in
1
I
I
I
r. 1
1V U- 5 I X .9
os es co
• • •
Os on 40
• • •
04 0% C0
• • •
1444
• • 1
n r.
. . 18 • • co•
ch ch
1 0
Is 1 Fs Is 1 Ot CO 1
1 6- 0 X -7 1 , 01 CO I 01 CO I 04 CO 1 r•
I U -/ •,1 • • I • • I • • 1 • • I • • I • • I •
>•••
CA ....• _
0
>
-
4-
11
0
U 44. œ Z -, œ.. .4 14. *0 n 1.4 .0 n n n0 if 1 u, I in tt,1 14. n 0 • C.
• • • • • • • • • • • • i • • I • • • 0 01
,C - 0
.0 4-
,0
0 0
Cl ..-
.-
.- .0
, x , 11 01
0 41 I
I stes It1
.0 .0
I
1
in 41
cl, 0
1
1 01 1. I ttn 01 1
in
0 00 1
to, I
01
0
C
0/
0
0
• • • • • • I • • 1 • • 1-
.._ 0
CI • 4-
g C C.4
1.4
- 0
.<
I-40 u.. Ul M -2 0 '0.0.0
t.0 .0 ,t0 tO '040'0
40 I I I I 1 1 tO VD sO 0 .0 I-
CY = t.... • • • • • • • • • III III • • • 0 0 CC
...., st. I-
< I-
I- 0 0
O. L C
0 0 I
0 I- to. u
tO t.t. t.0 x ...., C. VD .0 : 40 40I 40 n D I I 1 : I I I 40 .0 I U CO .0
= it,, • • I • • I • • I 1 III • • 1 L 0
.....
E ; N
- 4- 0
Ch C .0
0 4-
.0 -1 ‘Ci/ on vs
• •
in
•
its tr.
• • •
C
•
tft
•
g,
•
WI •11
•
1
• o
VIVO1
• •
us tr,
• •
tr,
•
g 0
-O E 4-
C It- 4-
0 CL C
0
X
UL in ...1 O4 01 U1 V. V1 111 C 111 g, to. on on o on in t Les g, n 'CI L -NI
o oh.., P", . • • • • • • • • • • , • • t • . • 0 to- -
o ..: ›.. oe.
03 V 10
4- 0
0 1- 11.
4- 0 441
0
C 1... 111 j C -4
-1 1.11 g, 4.• r1 ti .s. g, kr, .tr III III I0 cil V. 4- 1./ .0
• • • • •
C• 0 0 0 .1
._
• • • 10 • • • I I I 1 I i '2
4-
g
0
g'
0
. 0 14
-
V 0 0 4,-
4- __
- .1
u, 5 i
tn- ,„, 0
, -1 ,• vl....<
0
• •, • • --,• ..... --1
._ • • -,• . __... .,.. i-<rc
Cl, 17 C. 41, 41. 01 V V Ill V ce• 01 I I 1 I 1 l V.
._ ...cc
--I li I-
0
»
= $ CT 4-
y '"' 5 o
- .- t st
0 CC
o '
E C
0 0
CC
II,
EC
. 0
EC
0 0
EC
0 ttl 2 0 4./
1..
0
'1.'
C.)
2;
-CO
.4 3
-00
; 9" g ; .`6
-00
g ; '6
-0.42
g ; '.-,
-0 0
g;
- 0 10
I; E
'n
-
--
CT)
_ Li. X 1..) Lc- X (...1 Y. X (-) 1.4. X C..) 14- X (.> 0 0 U
I., - 0. X C-1
n ... lc.
Z C • 0 L 4-
CD 4- ID .. t.'1-1 C • .. 0 .-
1.1 -
I- CI. E C. 4- 4-
Z
0 a0 t',.' , ct Lt..t .17 0
41
10 Li 1J
c._ 1.../ - x 1- C vl
,6. . ,
0 0
, C _ .o -C
IS
c) c...- *- . US 4- z - «- CC
- ,4 C - 0 t- 4- C 4- -•-• 4. 4-
<
t- u. I- x = = < 0 e o 0 - co
Z X C.) ;Z. cil -0 X <
39
Chemical Inputs
crop were based on discussions with farmers, local suppliers and SCS
Arizona.
requirements for cotton and small grain were based on estimated levels
of nitrogen drawn from the soil for crop production and estimated nitro-
Irrigation Labor
Lr Q
ir,p,
521 521 I
co, op
551
4 cI I NNI
1.4
▪ ct
uIr
000 N N N
e oft tri Ill HI
00 I N N
in
• .4\;
LC I Ot Ot I
o jt
co co
co u„.k.
ift a) co I. •cr
1.4 rel
K1 K1 I 4 4 I
co œ.
u,1 irk h
ect-!
in -4-
rrl
0 VD k.0
14 Ni I
°: I
LC
h
Crt .2
U.% nt." HI IH
on a% cr. • tr.• —• o
O N rn 4 4 I I I
r. 1-. == = = =
II !II Ai a ]
41
r.--- EqE6FAR
te1
Eirciai
LE
E
7-.:9g 8A
a LA .2 •
1 51P
ig
83E0:
5
—
5 CV
2- 1 6
k
5 Elgla1,
z. 12 II II
'E 24-35655
1
9
76 i Fi
o tr).
142
Harvest Cost
functions defined by crop. Harvest costs for cotton, alfalfa and small
Machine Cost
with local farmers and SCS technicians familiar with machine operations
on the Reservation.
repairs, fuel and oil costs which vary with hours of machine use.
Fixed machine costs were assumed to be the same for all field
conditions.
University of Arizona.
Land Rent
in the study. Land rent for standard five year leases were estimated by
soil and irrigation system (RTA). Land rent for mid—term improvement
leases and long term development leases were estimated by soil and level
the NADSAT Project Report #18, prepared by the Office of Arid Land
8.125%. 1
treatment costs were based on SCS field records and judgement estimates
brush clearing and removal, land leveling and ditch installation. Costs
Development costs for new lands were based on SCS on-site evaluations,
BIA land records and data published in the Boyle Engineers Consulting
Report.
Arizona mesa. These lands account for more than 90% of total existing
Arizona mesa and all croplands in California were excluded from the LP
separate from that applying to Arizona lands under the 1964 Supreme
1
Court Decree . Recommendations for irrigation development presented in
2
this thesis apply to those lands within the study area modelled .
production, net returns and resource use were aggregated over the study
area.
1. The Tribe contends that water pumped from wells on the mesa
is groundwater, and should therefore not be counted against the Tribe's
total diversion of Colorado River water. Groundwater flow patterns on
the Reservation are currently under study. Water used on new lands
developed on the mesa was assumed to be counted against the Tribe's
total diversion.
variable cost by crop sequence, soil and irrigation system (or system
transfer).
development cost.
Resource constraints were defined to reflect levels of water,
lease type 1 .
optimal allocation of land and water resources were computed from the
model solutions.
ANALYSIS
Colorado River Indian Reservation study includes the Base Year Analysis
information derived from the base year model solution (i.e., total acres
by crop, average crop yields, total production and total water use)
compared against returns and resource use levels computed for the base
program.
Incremental Analysis
system development.
new land acres. Benefits also include increased water savings resulting
new lands. 1
land.
those improvements with the highest return are implemented next, and so
considered. 1
16).
Production alternatives involving irrigation system development
include RTA transfers and new land transfers. RTA transfers represent
0 1 2 3-8
case tar AV Transfers le.4 Transfers l'4•4 Trusters
Leal In Trensters Leal In Trznsfers
7rertsttr 50i is Vol lable b - senl-Incromul efstens - sernl-iremerl systen
- p:cr systems
rra- R74 to Fire menivr. Ccerse
3 x x — — X
4 X — — — X
5 X x — — — X
6 X — — — X
7 x x — — — X
8 X — — — X
9 X X — — — X
10 X — — — X
2 3 X X — — X
4 X — — — X
5 X X — — — X
6 X — — — X
7 X X — — — X
8 X — — — X
9 X X — — — X
10 X — — — X
3 5 X X — X X X
6 X — — — X
7 X X — — X X
8 X — — — X
9 X X — — X X
10 X — — — X
6 X X X — X X X
8 X X x — — X X
10 x x X — — X X
7 x — — X X
9 X — — X X
8 X X — — X X
10 x X — — X X
9 x — X X X
IC X X — X X X
13 — X X X
:2 14 X — X X X
16 X — X X X
55
b
INCREMENT
AZ 4 4,127 X X X X
AZ 7 141 x x x x
AZ 8 378 X X X X
AZ13 97 x x x x
AZ15 163 -- X X X X
AZ16 16 X X X X
AZ19 37 X X X X
CR 8 103 x x x x
AZ 1 942 x x x
AZ 5 44 x x x
AZ 12 28 x x x
AZ 17 53 X x x
AZ 10 92 x x x
AZ 11 1,509 x x x
AZ 15B 994 x x x
AZ 20 6,300 X x
CR 8 72 X x
CR 9 85 X X
BOUSE 601 X X
AZ 2 504 X
AZ 3 352 x
AZ 14 200 X
AZ 18 422 X
AZ 6 5,078 x
CR 12 106 x
CR 13 100 x
a Potential
new land development was defined by Increment model
evaluated. New land parcels and acreage by parcel are listed on the left.
b
New land parcels evaluated by Increment model are indicated with a (x).
New land parcels not applying by Increment model are indicated with a (--).
c
Total acres shown by Increment represents the upper bound on total new
land development by Increment model.
57
N .4*
r-
N
Ern
U-1
N
;c7:1
°c:i `41
rt
•
oe: 41 I "
§ § 118 as Nt
g tcro,
ci."41
O oo %C. 43
dt • al
,.
6
L
9_
-.
hR
1 I
2, M 7' 66:
gl 1
6
g Ei'' 16 ill! t- tt?.
-
6
8 g "i g1
o o
g. g. -
.8 2
.
A.. c) .
§.
I 71.
h
59
1
Table 16. Urdu- Berda Total rat tars Lair irrIgetkin ester )eregelarrt (144) by Ircrerere, Irrreerital kelysls
I ri3,243.TT
3 4 5 6 7 8
0 i 2
are asseal to
eAcres permitted alder IrrIgaticn erne- refrigerate OW) ware adjusts:I by Increnett mcdei ealuated. are •ith 1k4 potential
Increase with categrles of arfarrn ad off-farm Irr IgstIcn lie:resents Irrtroduzalby Ircreatt. Lira item (I) ttragn (9) cutl Ire prccertras fol 1003i
In caTuting Lwer tards fa- total axes alder IrrIgerticn werter refrigerant.
d it was asantd tart 11+1 las aaile.eble o,93 of acres flee patentlal fa - .rrkr neregeant.
eTotal 1144 errs achl °Able senes as tte ewer touril cri acres with tear renewer& by Increeerrt.
60
farm level for crop production. Total farm delivery available was based
were adjusted from the base year level to reflect reduced water losses
due to canal spills and canal seepage with improvements in the off-farm
gation systems to level basin systems with land leveling. Level basin
were limited by fixing an upper bound on total acres under level basin
bound on total acres under IWM; that is, acres in RTA 5, 6, 9, 10, 13,
within which acres may fluctuate in the model solution for a given irri-
solution. Range constraints were used in the base year models to fix
RESULTS
Acres by RTA/soil and total water use in the base year model were set
equal to actual estimates for 1981. Crop acres and production levels
farm costs and returns were computed in the base year model. Summary
data for the base year model solution are displayed in Tables 17 through
20.
Irrigated Acreage
acres (75%) and rough sloped system accounted for 6,537 acres (9%). An
estimated 51,712 acres (72%) were in fields with 1,320' water runs,
while 19,828 acres (28%) were in fields with 660' water runs. Approxi-
mately 41,761 acres (58%) were in fields serviced by lined on-farm
ditches.
62
63
RTA 1 6,531
RTA 2 23,242
RTA 3 12,347
RTAIt 10,168
RTA 5 3,632
RTA 6 4,358
RTA 7 3,632
RTA 8 2,905
RTA 9 1,451
RTA 10 1,453
RTA 11 726
RTA 12 726
RTA 13 145
RTA 14 218
RTA 15 872
RTA 16 218
Cotton 30,591
Alfalfa 26,483
Small Grain 6,995
Lettuce 2,504
Melon 2,504
Idle 3,592
$1000
On-Farm:
Total Variable Cost 30,622.1
Return to Management
(TVC x .10) 3,062.2
Development Cost
Physical Systems
Existing Developed Acreage 0.0
Off-Farm:
Development Cost
Physical Systems
Crop Acres
Cotton accounted for 30,591 acres (44%) of total cropped acres
in the Arizona valley. Alfalfa accounted for 26,483 acres (38%) while
lettuce and melon, accounted for a combined 5,008 acres (8%). An esti-
where net return is defined as gross return minus variable cost, fixed
machine cost and return to management. Total gross value of production
Water Use
feet was diverted in the base year (river water plus wells) to provide
approximately 512,000 acre-feet of farm delivery. Total irrigation
69
278,531 acre-feet.
Average water use efficiency for on-farm irrigation systems (i.e. total
Incremental Models
and acreage under IWM were fixed exogenously in the model (Tables 15 and
w.,
O 0
0“-.NCIO
••••• -..-..,
noo—N,2g:g
n.1.1-.-. '
g
e •
NO N
•
0.0.0
=TN mn CT
. N '...,
c " m T In 0
0
.00.0 •n n n 0 .1 C. • cc
N.,: •...!,,,
.4 —
.4 I
WN..= '.; r-
in; c0
_
'4404 ':
,....
C;
4
T M c7:02 1 ..
ulTcy 0 N 0 . N
... 4
.-0,,,,,,, 0,.....9.0.0 0 v. .
,... ,.,,,.8,,,c1
0 N
8
h "4
... l
cOT N 0 0
0 N N 04 0
.
. CO CD ..0 N O
... C. '. C. C. C. ... _. C c • • I
c...,,,,-,n Wn—O.N.ro I 0— 1
004..0 cl co
inTN . . 0N
.7 4. '
000 N —.0..941000 .
•••••
o 0 4-
VI
ao-
vv.
4 0.0.0
a, h N
NacC400004
0
OZ.,:
n W
4
n
h O N Cy
53
Imn
,,, r .
nTN
sd 4
. n yr.
_ 8 N
t17, crNT
5„12 svgv-
.TN
,32 222552'012 j 44
oo
vv,
C O
-o '
0 34 kC7 4
8
.T.
OW
00
000
Odd
N
2ma 00000000
00 8 00 8 0 8
0
g
NN 0
—In
00 N
999 999 0.° 00000000 0 0
NON 000 I
0 01 000,c; ciddddc:d4 ,w
co,a
O
n •••
In
000 000NO vo
••• 99999999 9
000 0000 d 00000000 0 dc;
o
0.0 00 000 00000000
5 1 0 ,3040 d488dddd i ("„;12
o
71
I KREYENT
0 1 2 3 4 5 6 7 8
Total Nat Deva [Ted Pa es - 72,630 72,630 72,63) 72,63) 72,630 81,354 81,354 :: 412 96,223
Flccd Irrigaticn Syshan 71,540 71,540 71,540 71,540 71,540 73,882 77,261 77,346 84,592
Rougl Slope 6,537 6,537 6,537 0 0 0 0 0 0
Unifcrm Slcpe 53,747 53,747 25,421 0 0 0 0 0 0
Level Basin 11,256 11,256 39,582 71,540 71,540 73,882 77,251 77,346 84,952
1,320 Runs 51,712 51,712 51,712 38,58 38,638 40,311 41,271 41,356 46,611
6E0 Runs 19,828 19,828 19,828 32,902 32,902 33,571 35,990 35,990 38,341
Unlined Ditties 29,779 29,779 0 0 0 0 0 0 0
Lined Ditches 41,761 41,761 41,761 71,540 71,540 73,882 77,261 77,346 84,952
Meer nct Pulped 69,725 69,725 69,725 69,725 69,725 72,067 75,422 75,422 83,028
Neer Pulped 1,815 1,815 1,815 1,815 1,815 1,815 8,839 1,924 1,924
Sprinkler lrrigaticn Systan 1,090 1, 05 3 1, 090 1,090 1, 09O 3,810 4,093 11, 056 11, 356
Irrigation Water, Managed 11,475 32,835 35,551 48,856 65,367 69,923 73,219 79,571 86,596
Urrrenaged 61,155 39,795 36,679 23,774 7,263 7,769 8,135 8,841 9,622
in Table 23. Cropping patterns were fixed in the models through acreage
net return was based on on-farm net return derived from the Increment
the model. Total net return was defined as (annualized) gross return
farm irrigation development cost. Total net return represents the annu-
alized stream of costs and returns over a fifty year period, resulting
ment are displayed in Table 25. Marginal net returns were computed
based on the change in total net return from one Increment to the next.
IN2RBENT
1 2 3 4 5 6 7 8
Cartinucus Cotton 28,616 28,616 28,616 28,616 28,616 29,553 30,905 30,939 33,981
Ccutinucus Alfalfa 14,3C8 14,308 14,308 14,308 144 338 14,776 15,452 15,469 16,900
AlfalfaittdIcn 9,330 9,300 9,300 9,300 9,330 9,605 10,044 10, 055 11,044
CottcniSmal I Crain 9,300 9,300 9,330 9,300 9,300 9,604 10,044 10,055 11, 044
LethreParell Geain 5,008 5,008 5,008 5, 0) 8 5, 0) 8 5,172 5,408 5,414 5,947
Melcn/Sffall Geain 5, 008 5, 008 5,008 5, 008 5, 008 5,172 5,408 5,414 5,946
Alfalfa/Small Crain 1,C90 1,0 1,090 1,CGO 1,090 3,810 4,093 11, 08 6 11,255
Catttn Ea I es ) 67.3 70.6 86.9 103.2 99.6 102.4 106.1 106.2 115.8
Alfalfa (Tcns) 179.2 18E68 197.1 245.5 271.4 300.0 314.2 366.4 393.7
mall Grain (Tais) 16.0 17.5 19.5 19.4 20.5 22.5 23.6 26.9 29.8
Lettuce (e) 651.0 651.8 701.1 701.1 701.1 724.1 757.1 75E60 83266
Melcn (04) 400.6 400.6 400.6 400.6 400.6 413.8 43266 433.1 475.1
LAI Bales) 2.3 264 2.8 3.2 3.1 3.1 3.1 3.1 3.1
Alfalfa (Tons) 7.1 7.4 7.8 9.3 1 063 10.3 1 062 10.1 10.1
Small Geain (Tons) 2.3 2.5 2.8 2.8 2.9 2.9 2.7 2.8 2.8
Lettuce (G1 T) 260.0 260.3 260.0 2E0.0 293.0 280.0 26360 2E0.0 280.0
Me lai own 160.0 1E0.0 160.0 160.0 160.0 1E0.0 160.0 160.0 1E0.0
75
r- 0) Ns CT .0 CO .0 IN 0 O.
•
' N O DO 0 .0 NOON
7.71 ro. N .0 •0 n O. 0 P.
CO CO N 01 n 010 ••• r N
• 4
•"7 CO' -' CI
or1 0 V)
• CO vh 1- N CO .0 0 PI 0 0 •••
• • • • • • • • •
L11 ..0 .- .- 0 C4 .17 0 - 0 0 0 •0
.0 h
r-./. h CO
0, N NN 0 N
O '4 0. ' g .-
all ••• C4
• • • • •
✓ sr r .0 N 0• CO. •-• e.7
oN 0 tn .-, ..
..0 0 •• CV N csd r .0 0
• • • ". 9 9 ';',
o o or-., ,,Z ,4:7 ,4 <4 o - o o o o
C' 0. .0 - N on 0 0 N
--
'on or,
C œ 0 N - sr -- e 0, - N
. . 4. .
.0" aZ. r••• c /01 0
.-
CO
F•1 03 N hl
N , 0 CO 0 0 0 0 e)
• on
L., -- 0 N 0 o o • o oocv,
.7.. C o r...,... ,. u
o o e.
C74 0
. O
. ,. o
, 9. . ^. a• co -
ur
.1 0 ..11 = .- .0 CO sO 0 •-• 0 0 •r
•
... o o N 0 0 N
, 5
, 'i.'"4'
- ,`?-7',
0., g
,
...-, .4. o t
o 04
- . . -7o: <0. -•
, 8 ,
..,-
'
--. oon. 0.1. e X) 7. 0 .0 0 NI 0 0 ort
N
C'or,
N 0
-
,
..7
s, sHO 8
. ,..a. 0
O
0 *0 0 0
r-
e
N
N - N on .-
..o- o. c; 07 C;
N
C' c;
N Co t
0 N N 0 0 0 0 N 0 N 0 0 N.
• • •
.1 0 h o CO N •., c•I 0.0 O' 0 .0
IN N C. r .0 Csi N 0
No O .0 ..0 ON 0 0. n
• • • "
07 Ô .-.. 0 Cv CO 0
*-- VO •S C...
C'
0
0 •
4- U1 0. 0 . 0 C ..
0 .. E 0 01 UlEE OE
_ 4- 0 0 - 01 0
I- C.9 0 4-''.C7) '0' 0 4- 4- 4- X U
C 0 E - 0 0 > 1_ 0 L. 0 1.) C
C - C 0 0 C.) >. 0 V
C t G C •-• C. V/ 0 •C
I.. •-• 4- 4- 0 4.- N E
0 C _ G C -.. 0/ 0
.0X V 4- PC C C 0 U.,L. C. >... 0 C
c 4.-
0 x
C C. C V
CL .-
-
4-
C
..., ••
e ,... 0 V/ 0 1.-
O. .-- > 0 •C 1
. ,.. C
0 V1 on E 0 on - 8,.... .
c .
X
....
C
. ...
> C. ...7
,
Z
. o ..=
L. 0
.to - 0 C
•> u on
Z CL 0 4) 4- .- > 0- -
u_ 0 Z - 0 o 1 o -. C t/ )
LI- -J 0 . ..- 0
Oo o o o . -
, C - o O o o
O I-o o 0
F-' I- 1-
76
Table 25. Marginal Cost, Marginal Return and Marginal EenefititcstFatio by lout:m.1F, IncnanTtal Analysis
Marginal
Redtrn Abwe Redurn Atove Narginal
InCremart Irrigdicn Marginal Total Cost Tatal Ccel., Return Atcve Retum Above NEAC
Cevelcpotnt De.elcimEwrt„ Excluiing C061. Excl. Cavl. Total Cost Total Ccet Ratioc
Cost($1C0)) a Cost($10)0) u Cost ($1000) Cost ($10:0) ($1 0OD) ($1 000)
1 264.8
}
264.8
19,517.8
(19,127 .4)d
1 '
(1,4(2.5)
d
19,253.0
(5.2)
d
/
5 4,380.3 ) 40,295.7 35,915.4
6 4,914.3
i
41,764.3 i 36,850.0
) 425.5 1.2
1,970.3 2,395.8
}
7 6,884.6 44,160.1 37,275.5
CO
n.0
C.1
Csi
•
r-•
ri 1
In
r-4
79
total net return resulting from additional irrigation improvements
ratios represent the change in total net return over production cost
(Figure 5).
tion was computed from the model solutions, based on assumed cropping
4./
U)
0
L)
4.-)
0
a)
E
cz.
aJ 0*
O e-I
I cl) cu
%.c. Io E ›
-.I cu (11
cet t
S-1 A
ci
co I 0 00
1 i—i 0
4-4
1 7:$
1
f—I
in. t C,,c.)
X 4-I
c•1 t a) u)
I O
* 4:)
cn
1,
.1-1
cn
•U4...
4-1
cn
0
o 0 u
L)a)
ai
ri CL 0
cd o a)
I a.) r—I 0
N. 0 (1) 0. 4-1
cs, i El 7 0 0
cu ,--i a)
a) A CU E
ce) › › a)
r-i 0 0 a) s..4
1 •0 0 A C)
40 •1-1 0
a.) 0 1-1
I 0 cri 0
. 34 00-1-4
h.I ••-I
. 4-.1 34 CI
0) P 00
04 [—I •ri 4-)
}-I CA
0
0 Lri 0 t-r) 0 Ln 1-4 C.)
• Cn ce) cs1 Cs1 4-1 4-1
81
0.
0
,-i
W
..--.. >
0 co
N. a)
T • ,-I
.
A
1 c/..-• 6C
I 0
I •,-i
I -0
I I o
o (-NI ,--1
'9 r-. • I c.)
IcNi >1
-...1- \•--1 a)
...... I
• \ 4-4
\ 4-J
c/) u)
N. 0 0
N
,--. c_, 0
k vl CO
4-t 1-1
NI • `..0 •
C al
• 1 CV 4-.1
s.-.., CU
f E 0
0. E-1
I 0
'I ,--4 a)
a) ›
I ...... 0
trl ›
4 c° CU ..0
if) •
4:=1 ca
1 • cv
...._.,
I ar) 0
G 4.4
i •,-i G 0
1 ,I:; 4-4 a)
G a)
• 1r-4...... _4i r:4 a)
,--i L/1 ci P
t ,..i . ....i • rl C.)
1..., X
1 n..., a) ca 0
G I-I
/ . •.-I
/ 4-4 01) ›.,
Ca P .0
/ cri
.--, 0
/ C.) Z 0
ce) -r I
-
.. 01.
°ilk r -1
trl 4-) cd
ca
4-4 4.4 Ca r4
\ 0
O Ca
‘ E-40 00
-,.....
\ C-)
\ai 4-4 f:1:1
..--.
0 › g
Lt .
0 0 a) •-I
E al
.r:3• „In ai
0.0
I. •--I ca E 0 •r-i
....., G.
1 CO1-1 b1)
s-4-4 a) /4
1 › G
G 0)
1 ,.... 4-4 > a) Z
I co . al a) A
cn r.-1 • P4 A -0
• T -ko 1-1 0
.....-. ,--i •••• cl:1 ca
I G
Ri cll
{ CC•,-.4 -
•r-4 -r-i 00 4-1
I $4 La
Ot tO
I I-41-4 CCi• 0
ca ca Z C.)
I t 0, ... Z
q.) • 01 CV r I - a 1
- 0
0 •H tn
Q) 4-)
O al Cl)
Q) g P
s-4 G
Q cj 60
O ........ •?-1
4-i pca 44
82
0, VI 'O 0 0 VI YI 0 o n r-
04 hl OD hl 0 • • • •
C4 9 0 n YI F F 0 r-0, IN
0. C400, 0 F O - NO' 1•••
CO
• 1.1. 007
9 J01 0 CO •-•
‘0 g 410 ...I *0
hl 0 NO 0 0 In 9
IN 0 .- III 0
IN 0 N 0
• • • • • • • •
01
0 VI 0 9 0 IN dl IN 0 F In CO ID Os
.4. F Cs4 hl 0 F 0. C> F
••• n 0 Os 0 F Os 0 t-SA SO
NI Ch CO Q • • • • • • • • •
CO 111 91 hl ...I 'O so 0
0 01 0 9) 0
F C1 0
CO
F F .-
111
A 8 c7 ,
sø
Cs7 CC; 0.7 050
sc1 ...-
IO .0 n hs1
n
04 0 sc1 0
n 9
cri; • 0• 0'• '9 9 00,
• • 0 o CO
O y on N ‘c. 0 9, 01 CO
hl 0
NI
CO
N
s'7
1
russ 001
0
9 0 hl hl 43
hl Os 0 0 0 0 ON N
NI sil Ch 0 0 • • • • • • • • •
vc, hl 0 Or So So 0 C4 9/
.11 0 F 110
C4
4 d •d4 d'
00 0 -N V-50hl
• • •
Cs4 0 0 n
0 P01 Cs• a: .3 .4 p4 NI In
OD
4 d d
c. ._
sn Os
Na
in
F
0 o Os 0
•-
4• YI' r.
So 4:4 40 O »0
.0 V' .41 04 Lf.
-- NO F tel in0 F F
04 IN 0 CI 0 • • • • • •
0 d .: 0 01 MN 0
CO sO
n n
111 Cs1 0 0 9 CO 0 CI
Os FN O •-• F 0 So So .0)
C1 C, • • • • • • •
o u, CO CI 0 • F •01 0 IN0'O 0 NN
9 hl 9 9 0 n CO 40 INOnNI
IN 0 0, 0 0
CO
0 I., C,
So ul wrN u,
F O Iss• In 0 n 0 CN
NI hl 000 0 • • • • • •
ul • OD .1 F 0 IN CO 0
in Os n 0 ODON SA 'n
N7 07 07 0. C=1.
N 0 9 n
So .0 10 04 wes
.0
Cl ... 49
(I T. 4... Irl *444 ....
4 - LLà- 0 4- •-• 30 y ,.. ••••
< C C 0 y ..-• .
C 0
. .-..k...
‘.0 0,_ c.
CI
2 Ec t- ... 0. ... ,.
88
C >
C
I = 0 — c c u . —
_
NO
L V 0
—
ID
L 0 L
3
0 LI
<
L
<
> > là-
L
....
0
y4-
I '
4-
.--
< V) 00
•-•
7- 0c- — t..,›. cc
*g Q/. L CC<
.8 . L W
30
<
•• .0,
*°>. gE
L W 0,3 0
4-
0
0)
4-
-Cl N.
.... — c.
4- 0 . 0. C C CD la T. X•-•-3C 03 n 44 ....
CC >3 0 0 0 > C 0 L laCC X 4- 4- Y
O C-.0- - E-I-O E 00O> 1- II-CCN
•-• EC--.0 0 Cr-- 0 E> L -0 0 Y <000
I.L 0-04-- > -L04- 4- 0- 0 -0. 0 ',XX()
.9 -0094- 0 .00.0 0 Y - Y - ....
•-• 4- LOCC -> CI C.C C9 -L 3 0 •-• .4 ...G
- 0 E n 0 4--E- V., TC X E0 - 3 000L,
I- 4- T I- I - 4-L C 0 L L 40 O. 10 -C. C. C. 10
O C-CLO 0 sa CL C E C 00C. 03 1-• I- F X
1- Sa CD Y - CL ClV- 0 E L 0 N. 0C. y y y
01 Y
4- - 9 9 0 I I I
O 0000 Cl . 099C C Yt 9 MIL C C0
- y .,- y y 4- 9 4- 4- Y 4- CI I 1- 01 1- 0 •-• 00 X X X
C00000 1... 9000 - C.- .... 0> 01 L 000
Y X 1- 1- I-- I- 0 X I- I- h- L00 L I- < L 0 Y •••• ••••
O > LL * >
I- < — — = <
83
was computed outside the model. The difference between total potential
Acreage, cost and returns, and water use by new land Increment
are displayed in Table 28. Average net returns and average water use
per new land acre were estimated for categories of new land evaluated.
Increment 0
initial base year model. Increment 0 differs from the initial base year
model with respect to the water supply constraints and land lease
1
scenarios specified.
Table 77. Farm Dal 'very, Marglral *ter Sidings zrel berter Saa Ings pa- Dol la- of Marginal Cost ty Ircretert, Ircrenental Analysis
49,453
2 72,630 0 568,CCO 453,256 117,764
61,323 1,763.4
3 72,633 0 553,CCO 388,916 179,184
82,377 1,075.0
-31,494 793.5
-19,715 534.0
-53,513 1,970.3
-35,767 2,327.6
aiotal Potential Farm Cel hery and estnated Fain Del Wary by Inzraratt are displa,ed in Table 26.
biota' insed Fbterrtial Farm Del hey ves minuted as the difference between total Potential Fain Dal 'wry (mum 4) wo est Invited farm
del hey (colurn 5).
Sta-gi ml basalt, Water &raid was ccrputed mite chaga In iota" limed Potential Farm Dal 'vary Column 6) from cre Ircrarent latte nett.
'looter Savings (Afl per dolalr of Marginal Cost was oarcerraf as Marginal Benstlt, Maier 53.07 (oliani 7) d(vICen Cy near ..wirgs oar7I rel
Œbi (colon 9).
▪ ▪
86
CO
co
co
L.0
LC)
if)
CY)
CO
n.0
V) I
0
Ln
\D I
C
Ln I
ccl 0
0 Ln
If) •
al 0
-
e• n
tf)
4.4 0 V r)
IC
Q) -
0
0
1/4r) cn
87
Table 28. Ccst, Return and Water Use by NW Land Increnent, Incnanantal Analysis a
INZRIEMENT
4 5 6 7 8
Acreage
Merginal Net Return per New Land Acre ($) -- 232. 255. El. 181.
Ma-ginal Gross Return New Lands ($ millicn) - 4.5 3.6 5.3 8.2
Marginal Cross Return per New Land Acre ($) - 881. 970. 745. 1,047.
Marginal Cev. Ccst per New Land Acre ($) -- 156. 146. 279. 257.
Veer Use (P F)
Fenn Delivery cn New Lalds, CUmilative Total - 31,494 51,2D9 101,722 137,489
Farm Delivery per New Land Acre - 6.2 5.4 7.2 4.6
aNsw Land Increnerhs include thcea Incremarts in which new lands a e eNaluated
-
(Increments 5-8). Ceta are displayed fcr increnant 4 as these values ware used in
ccffputing nerginal estiffetes fcr Incremart 5.
88
Increment 1
measuring devices and small-scale structures such as check gates and on-
Increment 2
Under Increment 2, on-farm physical system improvements were
field slope, recommended water run lengths and lined ditches. 1 Recom-
acreage in level basin systems increased from 11,256 acres (16% surface
change in total return over production cost resulting from system impro-
Increment 3
refer to poor irrigation systems with field slope (uniform and non-
acreage in level basin systems increased from 39,582 acres (55%) under
Increment 4
Under Increment 4, structural improvements were introduced on
selected portions of the off-farm delivery system. Structural improve-
ments include canal widening, canal lining and construction of farm and
were removed. The level of acreage under water management increased from
farm system efficiency was increased from 85% to 93%. Improved levels
82,377 acre-feet. Water savings would provide for the irrigation needs
under Increment 4.
94
Increment 5
Average net return per new land acre developed was estimated at
$233/acre.
associated with 5,062 acres of new land under Increment 5 was $.8
million. The change in total return over production cost resulting from
new lands introduced was $2.0 million. The marginal benefit/cost ratio
new land under Increment 5 was 31,494 acre-feet. Average farm delivery
Increment 6
Additional new lands include acreage which may be developed with minimal
Average net return per additional new land acre developed was estimated
at $255/acre.
tional acres of new land under Increment 6 was $.5 million. The change
in total return over production cost resulting from new lands introduced
was $1.5 million. The marginal benefit/cost ratio for Increment 6 was
2.8.
farm delivery requirement per new land acre was approximately 5.4 acre-
feet.
Increment 7
Additional new lands include acreage which may be developed only with
irrigation systems.
Average net return per additional new land acre developed was estimated
at $61/acre.
Total irrigation development cost under Increment 7 was esti-
acres of new land under Increment 7 was $2.0 million. The change in
total return over production cost resulting from new lands introduced
was $2.4 million. The marginal benefit/cost ratio for Increment 7 was
1.2.
Total farm delivery requirements associated with 7,058 acres of
farm delivery requiremenmt per new land acre was approximately 7.2 acre-
feet.
Increment 8
protection.
Average net return per additional new land acre developed was estimated
at $181/acre.
additional acres of new land under Increment 8 was $2.0 million. The
change in total return over production cost resulting from new lands
farm delivery requiremenmt per new land acre was approximately 4.6 acre-
feet.
CHAPTER 5
Marginal net returns and water use associated with each Increment
tions on the potential role of each group in the development process are
' structures such as off-farm check gates and on-farm measuring flumes.
98
99
cost ratio computed for improved water management supports the generally
evaluated.
Although computed returns were significant, farmers may be some-
other hand, may not have the full support of all tribal landholders.
Under the terms of an improvement lease, landholders typically accept a
reduced land rent over ten years in return for system improvements
result in increased rental value of the land over the long term.
Earning potentials with level basin systems under improved water manage-
paid for existing level basin systems were not significantly higher than
and required soil swapping per acre are low relative to other categories
tems include land leveling and soil swapping, ditchlining, and ditch
production costs associated with level basin systems and improved levels
canal widening, canal lining and construction of farm and lateral turn-
outs with measuring flumes. Levels of on-farm water management were
Increased net returns reflect higher yields and reduced production costs
Affairs.
105
tion systems.
benefit/cost ratio was the lowest for new lands on the mesa requiring
land is prime valley land under heavier soils which has not been
base. New lands are offered at reduced rents under long-term lease
farm development is also required for much of the proposed new land
agencies. The level of external demand for farm cropland on the Reser-
annualized net returns increased from $17.5 million (base year) to $38.7
This includes $23.6 million for on—farm system development and $9.7
Includes $37.0 million for on—farm system development and $18.4 million
efficiency was increased from 54% (base year) to 79%. With recommended
off-farm system improvements, off-farm delivery system efficiency was
increased from 81% (base year) to 93%. New land development resulted in
from 260 CWT/acre to 280 CWT/acre. Average melon yields held constant
at 160 CWT/acre.
Concluding Observations
opment of all 23,588 acres of new land identified plus additional new
lands (not yet identified). The actual amount of water available for
tion systems have a generally higher return per dollar invested than
irrigated mesa lands proposed for sprinkler systems (Increment 7). Per
acre net returns for new lands requiring flood protection exceed net
the per acre irrigation requirement for lands requiring flood protection
was substantially lower than that for mesa lands under sprinkler
Irrigation.
ments are not likely to occur in the immediate future under on-going
Summary of Conclusions
Increment 8.
under Increment 8.
irrigation systems.
2. The Colorado River Indian Tribes seek to have a more active role
irrigation systems.
dictate.
1114
LIST OF REFERENCES,
Hathorn, Scott, Jr. 1982 Arizona Field Crop Budgets - Yuma County.
Cooperative Extension Service, The University of Arizona, 1982.
Water Resources Council. "Principles and Standards for Water and Related
Land Resources Planning - Level C," Federal Register - Part II.
1980.