BILL OF MATERIALS AND ESTIMATE FOR THE PROPOSED TWO STOREY RESIDENTIAL STRUCTURE

Lot 3 blk 5 Marina Bay Town South Paranaque City VZ2023_06

Dec.04.2023
We are please to submit herewith our cost proposal for the above mentioned subject:
Item Description Qty Unit Unit Price Amount Total Matrl. Total Labor Total Cost
Cost Cost
A SITE & PERMIT WORKS 821,650.00 468,660.00 1,290,310.00
FENCING WORKS 821,650.00 328,660.00
Termite Control Works (Soil Poisoning) 693 sqm 50.00 34,650.00
Bank House 1 lot 25,000.00 25,000.00
Fencing Plan and Fencing Permit Processing 1 lot 15,000.00 15,000.00
Construction of Concrete Perimeter Fence as per plan 108 lm 6,500.00 702,000.00
Temporary Power and Generator 1 lot 15,000.00 15,000.00
Temporary Toilet Facilities 1 lot 30,000.00 30,000.00
PERMIT WORKS 0.00 120,000.00
Building Permit Processing includes BOM 1 lot 85,000.00 0.00 0.00 85,000.00
and printing of permit and plans, BFP & permit fees
Electrical plans and Specs (blueprinting, singed&sealed) 1 lot 20,000.00 20,000.00
Plumbing Plans and Specs (blueprinting, singed&sealed) 1 lot 15,000.00 15,000.00
BONDS & INSURANCES 20,000.00
Surety bond % of bond coverage
CARI (Contractor's All Risk Insurance) 1 lot 20,000.00 20,000.00
B MAIN BUILDING 14,296,212.77 5,277,392.29 19,573,605.06
l MOBILIZATION 75,000.00 30,000.00
Barracks 1 lot 25,000.00 25,000.00
Hauling of materials and equipments 1 lot 50,000.00 50,000.00
II EARTHWORKS 183,991.33 486,215.03
Excavation,Back filling & Earth fill
excavattion 589.5 cum 350.00 0.00 206,309.25
footing,wall footing, & tie beam
backfilling 589.5 cum 350.00 0.00 206,309.25
footing,wall footing, & tie beam
earth fill 262.8 cum 700.00 183,991.33 73,596.53
ground floor flooring elevation

III FORMS & SCAFFOLDING 591,560.00 68,000.00

Forms for Columns and Beams

1.20mX2.40m(1/2") Pheonolic bd 272 pcs. 680.00 184,960.00

includes 2"X 2"X 10' wood lumber and miscellanous 8166 bd.ft. 20.00 163,320.00

BI Scaffoldings for Columns, beams, slab

BI pipe support scaffoldings for columns beams & slab 23 set 1,200.00 27,600.00
2"X 2"X 10' Coco lumber 10784 bd.ft. 20.00 215,680.00

IV CONCRETE WORK 4,233,335.00 1,650,818.00

Footing
F1/F2/F3/F4/F5
Pumpcrete rental 2 unit 20,000.00 40,000.00
Ready mixed concrete w/ misc 42 cum 6,500.00 273,000.00
G.I Wire #16 150 kls 80.00 12,000.00
20mm dia steel bars x 6.00m 606 pcs. 380.00 230,280.00
boulders 170 cu.m. 650.00 110,500.00
Columns
C1
Ready mixed concrete w/ misc 25 cum 6,500.00 162,500.00 179,150.00
16mm dia steel bars x 6.00m 210 pcs. 320.00 67,200.00
10mm dia steel bars x 6.00m 530 pcs. 220.00 116,600.00
G.I Wire #16 150 kls. 80.00 12,000.00
C2
Ready mixed concrete w/ misc 6.2 cum 6,500.00 40,300.00
12mm dia steel bars x 6.00m 80 pcs. 280.00 22,400.00
10mm dia steel bars x 6.00m 180 pcs. 220.00 39,600.00
G.I Wire #16 50 kls. 80.00 4,000.00
 BILL OF MATERIALS AND ESTIMATE FOR THE PROPOSED TWO STOREY RESIDENTIAL STRUCTURE
Lot 3 blk 5 Marina Bay Town South Paranaque City VZ2023_06
Dec.04.2023
We are please to submit herewith our cost proposal for the above mentioned subject:
Item Description Qty Unit Unit Price Amount Total Matrl. Total Labor Total Cost
Cost Cost
C3
Ready mixed concrete w/ misc 1.5 cum 6,500.00 9,750.00
12mm dia steel bars x 6.00m 14 pcs. 280.00 3,920.00
10mm dia steel bars x 6.00m 16 pcs. 220.00 3,520.00
G.I Wire #16 10 kls. 80.00 800.00
C4
Ready mixed concrete w/ misc 15.6 cum 6,500.00 101,400.00
20mm dia steel bars x 6.00m 105 pcs. 380.00 39,900.00
10mm dia steel bars x 6.00m 495 pcs. 220.00 108,900.00
G.I Wire #16 100 kls. 80.00 8,000.00
PC1
Ready mixed concrete w/ misc 8.6 cum 6,500.00 55,900.00
16mm dia steel bars x 6.00m 160 pcs. 320.00 51,200.00
10mm dia steel bars x 6.00m 220 pcs. 220.00 48,400.00
G.I Wire #16 60 kls. 80.00 4,800.00
Beam 589,824.00
Second Floor Level
Ready mixed concrete w/ misc 12 cum 6,500.00 78,000.00
20mm dia steel bars x 6.00m 171 cu.m. 380.00 64,980.00
16mm dia steel bars x 6.00m 207 pcs. 320.00 66,240.00
10mm dia steel bars x 6.00m 630 pcs. 220.00 138,600.00
G.I Wire #16 150 kilos 80.00 12,000.00
Attic Roof Floor Level
Ready mixed concrete w/ misc 28 cum 6,500.00 182,000.00
20mm dia steel bars x 6.00m 234 cu.m. 380.00 88,920.00
16mm dia steel bars x 6.00m 81 pcs. 320.00 25,920.00
10mm dia steel bars x 6.00m 477 pcs. 220.00 104,940.00
G.I Wire #16 150 kilos 80.00 12,000.00
Upper Roof Level
Ready mixed concrete w/ misc 2 cum 6,500.00 13,000.00
16mm dia steel bars x 6.00m 24 pcs. 320.00 7,680.00
10mm dia steel bars x 6.00m 52 pcs. 220.00 11,440.00
G.I Wire #16 10 kilos 80.00 800.00
Footing Tie Beam
Portland cement 160 bags 260.00 41,600.00
Sand 6 cu.m. 750.00 4,500.00
Gravel 12 cu.m. 650.00 7,800.00
16mm dia steel bars x 6.00m 150 pcs. 320.00 48,000.00
10mm dia steel bars x 6.00m 107 pcs. 220.00 23,540.00
G.I Wire #16 50 kilos 80.00 4,000.00
boulders 150 cu.m. 650.00 97,500.00
Lintel Beam
Portland cement 25 bags 260.00 6,500.00 11,109.00
Sand 1.5 cu.m. 750.00 1,125.00
Gravel 3 cu.m. 650.00 1,950.00
12mm dia steel bars x 6.00m 12 pcs. 280.00 3,360.00
10mm dia steel bars x 6.00m 24 pcs. 220.00 5,280.00
G.I Wire #16 5 kilos 60.00 300.00
Girders
Second Floor Level
Ready mixed concrete w/ misc 8 cum 6,500.00 52,000.00
16mm dia steel bars x 6.00m 95 pcs. 320.00 30,400.00
10mm dia steel bars x 6.00m 141 pcs. 220.00 31,020.00
G.I Wire #16 50 kilos 80.00 4,000.00
Attic Floor Level
Ready mixed concrete w/ misc 4 cum 6,500.00 26,000.00
16mm dia steel bars x 6.00m 40 pcs. 320.00 12,800.00
10mm dia steel bars x 6.00m 85 pcs. 220.00 18,700.00
G.I Wire #16 20 kilos 80.00 1,600.00
Slab
Second floor Slab
Ready mixed concrete w/ misc 37.44 cum 6,500.00 243,360.00
10mm dia steel bars x 6.00m 312 pcs. 220.00 68,640.00
12mm dia steel bars x 6.00m 752 pcs. 280.00 210,560.00
1.2mm thick steel deck 300 lm 1,150.00 345,000.00
G.I Wire #16 50 kls. 60.00 3,000.00
Attic floor Slab
 BILL OF MATERIALS AND ESTIMATE FOR THE PROPOSED TWO STOREY RESIDENTIAL STRUCTURE
Lot 3 blk 5 Marina Bay Town South Paranaque City VZ2023_06
Dec.04.2023
We are please to submit herewith our cost proposal for the above mentioned subject:
Item Description Qty Unit Unit Price Amount Total Matrl. Total Labor Total Cost
Cost Cost
Ready mixed concrete w/ misc 1.14 cum 6,500.00 7,410.00
10mm dia steel bars x 6.00m 25 pcs. 220.00 5,500.00
12mm dia steel bars x 6.00m 95 pcs. 280.00 26,600.00
1.2mm thick steel deck 36 lm 1,150.00 41,400.00
G.I Wire #16 10 kls. 60.00 600.00
Slab on fill
Ready mixed concrete w/ misc 48 cum 6,500.00 312,000.00
Gravel Bed 24 cu.m. 650.00 15,600.00
10mm dia steel bars x 6.00m 570 pcs. 220.00 125,400.00
G.I Wire #16 50 kls. 80.00 4,000.00
Main Stair
Portland cement 35 bags 260.00 9,100.00
Sand 2 cu.m. 750.00 1,500.00
Gravel 6 cu.m. 650.00 3,900.00
20mm dia steel bars x 6.00m 10 pcs. 380.00 3,800.00
16mm dia steel bars x 6.00m 10 pcs. 320.00 3,200.00
10mm dia steel bars x 6.00m 30 pcs. 220.00 6,600.00
G.I Wire #16 10 kilos 80.00 800.00

V MASONRY WORK 1,390,675.00 556,270.00

main bldg.
6" Wall Work
6" x 8" x 16" CHB 6200 pcs. 40.00 248,000.00
Portland cement (Cell/layer Mortar) 400 bags 260.00 104,000.00
sand 2.5 cu.m 750.00 1,875.00
12mm dia steel bars x 6.00m 20 pcs. 280.00 5,600.00
10mm dia steel bars x 6.00m 5 pcs. 220.00 1,100.00
G.I Wire #16 80 kilos 80.00 6,400.00
4" Wall Work
4" x 8" x 16" CHB 11300 pcs. 30.00 339,000.00
Portland cement (Cell/layer Mortar) 720 bags 260.00 187,200.00
sand 40 cu.m 750.00 30,000.00
10mm dia steel bars x 6.00m 641 pcs. 220.00 141,020.00
G.I Wire #16 150 kilos 80.00 12,000.00
Wall Footing
Portland cement 100 bags 260.00 26,000.00 42,840.00
Sand 4 cu.m. 750.00 3,000.00
Gravel 8 cu.m. 650.00 5,200.00
Gravel bed 4 cu.m. 650.00 2,600.00
10mm dia steel bars x 6.00m 150 pcs. 220.00 33,000.00
G.I Wire #16 20 kilos 80.00 1,600.00
Plastering
Exterior and Interior
Portland cement 808 bags 260.00 210,080.00
Fine Sand 44 cu.m. 750.00 33,000.00
 BILL OF MATERIALS AND ESTIMATE FOR THE PROPOSED TWO STOREY RESIDENTIAL STRUCTURE
Lot 3 blk 5 Marina Bay Town South Paranaque City VZ2023_06
Dec.04.2023
We are please to submit herewith our cost proposal for the above mentioned subject:
Item Description Qty Unit Unit Price Amount Total Matrl. Total Labor Total Cost
Cost Cost
VI FLOORING / TILING 188,626.00 75,450.40
Floor Finishes
FF-01 Installation of 60x60 OSM Homogenous Floor tiles 232.2 sqm 250.00 58,050.00
incl: supply and install of adhesive, floor toppings, grouting

FF-04 Installation of 60x60 OSM Vitrified Floor tiles 54.48 sqm 250.00 13,620.00
incl: supply and install of adhesive, floor toppings, grouting

FF-03 Installation of 30x30 OSM Homogenous Floor tiles 85.1 sqm 150.00 12,765.00
incl: supply and install of adhesive, floor toppings, grouting

FF-05 Installation of 30x30 OSM Vitrified Floor tiles 8.54 sqm 150.00 1,281.00
incl: supply and install of adhesive, floor toppings, grouting

FF-02 Installation of 20x120 OSM Wood profile Tile 39 sqm 150.00 5,850.00

FF-06 Installation of Narra wood flooring 159.4 sqm 150.00 23,910.00

Waterproofing of floor tiles along bathrooms 62.5 sqm 500.00 31,250.00

Waterproofing of View Deck 22.6 sqm 500.00 11,300.00
Wall Tiles
Installation of all bathrooms wall tiles 204 sqm 150.00 30,600.00
incl: supply and install of adhesive, floor toppings, grouting 0.00

VII CEILING WORKS 1,158,224.00 463,289.60

12mm Gypsum board 748.8 sqm 1,480.00 1,108,224.00
Supply and installation of 12mm thk Gypsum bd. Ceiling
on 19x50x19mmm Ga 22 metal furring and 12x38x12mm
C-Channel for framing. Use 6mmdia threaded rod attach
to slab soffit / double framing clip at 1.20x1.20 bothways
Provide Gyspum tape and corner beads
(1-1/2" x 1-1/2") complete w/ putty sanding
Includes: cove detailing ceiling works

Manhole
45x45 Manhole provision for toilets 8 set 3,500.00 28,000.00
60x60 manhole provision for main areas 4 set 5,500.00 22,000.00

VIII CARPENTRY WORKS 995,956.00 398,382.40

Cabinetry
Fabrication and installation of Kitchen base cabinet 11.15 lm 12,680.00 141,382.00
Fabrication and installation of Kitchen Upper cabinet 11.15 lm 10,650.00 118,747.50
supply and Installation of Kitchen countertop 6.69 sqm 24,850.00 166,246.50

Fabrication and installation of Kitchen island table 6 lm 12,680.00 76,080.00

Supply and installation of Kitchen Island countertop 6 sqm 22,500.00 135,000.00

Fabrication and installation of Pantry shelves 2.5 lm 5,000.00 12,500.00

Fabrication and installation of Aux Kit base cabinet 6 lm 7,500.00 45,000.00

Fabrication and installation of Aux kit Upper cabinet 6 lm 5,500.00 33,000.00
Supply and installation of Aux kit countertop (metalsheet) 3.6 sqm 9,500.00 34,200.00

Fabrication and installation of Utility base cabinet 3 lm 7,500.00 22,500.00

Fabrication and installation of Utility Upper cabinet 3 lm 5,500.00 16,500.00

Fabrication and installation of maid's rm cabinet 3 lm 7,500.00 22,500.00

Fabrication and installation of foyer WIC 1 set 7,800.00 7,800.00

Fab. and inst. of Powder room cab inc. countertop 1 set 15,000.00 15,000.00

Fab. and inst. of Foyer bath cab inc. countertop 1 set 15,000.00 15,000.00

Fabrication and installation of Master WIC 1 set 40,250.00 40,250.00

Fab. and inst. of Master Bath cab inc. countertop 1 set 25,850.00 25,850.00
 BILL OF MATERIALS AND ESTIMATE FOR THE PROPOSED TWO STOREY RESIDENTIAL STRUCTURE
Lot 3 blk 5 Marina Bay Town South Paranaque City VZ2023_06
Dec.04.2023
We are please to submit herewith our cost proposal for the above mentioned subject:
Item Description Qty Unit Unit Price Amount Total Matrl. Total Labor Total Cost
Cost Cost

Fabrication and installation of Bed 1 WIC 1 set 7,800.00 7,800.00

Fab. and inst. of Bed bath 1 cab inc. countertop 1 set 15,000.00 15,000.00

Fabrication and installation of Bed 2 WIC 1 set 7,800.00 7,800.00

Fab. and inst. of Bed bath 2 cab inc. countertop 1 set 15,000.00 15,000.00

Fabrication and installation of Bed 3 WIC 1 set 7,800.00 7,800.00

Fab. and inst. of Bed bath 3 cab inc. countertop 1 set 15,000.00 15,000.00

IX FENESTRATION 1,189,713.20 356,913.96

Doors 531,696.20 159,508.86
D01 (1.50m) - 45mm thk Hardwood Solid Panel Door 1 set 28,584.00 28,584.00
Single leaf pivot Door in Natural Varnish Finish w/
10mm thk tempered side Lights

D02 (0.90) - 45mm thk hardwood solid Panel Door 7 set 15,295.00 107,065.00
single swing door in natural varnish finish

D03 (0.90X2.40) - 45mm thk hardwood solid Panel Door 4 set 15,295.00 61,180.00
single swing door in natural varnish finish

D04 (0.80X2.40) - 45mm thk hardwood solid Panel Door 2 set 14,695.00 29,390.00
single swing door in natural varnish finish

D05 (0.90X1.5) - stainless steel louvered door 1 set 13,708.00 13,708.00

D06 (4.0 X 2.40) - 10mm thk Tempered glass sliding door 2 set 48,400.00 96,800.00
w/ uPVC wood finish frame

D07 (0.90X2.40) - 45mm thk hardwood solid panel 1 set 25,642.00 25,642.00
double action swing door in natural varnish finish
w/ 10mm thk clear vision glass

D08 (0.80X2.40) - 45mm thk hardwood solid Panel Door 1 set 14,695.00 14,695.00
single swing door in natural varnish finish

D09 (0.90X2.40) - 45mm thk hardwood solid panel 1 set 18,365.00 18,365.00
double action swing door in natural varnish finish

D10 (0.90X2.10) - 10mm thk tempered glass on 1 set 17,850.00 17,850.00

Upvc Wood finish frame swing door

D11 (0.80X2.10) - 45mm thk hardwood solid panel door 2 set 13,450.00 26,900.00
single swing door in natural varnish finish

D12 (0.70X2.10) - 45mm thk hardwood solid panel door 2 set 12,980.00 25,960.00
single swing door in natural varnish finish

D13 (0.90X2.10) - 10mm thk tempered glass on 1 set 17,850.00 17,850.00

Upvc Wood finish frame swing door

D14 (2.10 X2.10) - 10mm thk tempered glass on 1 set 28,950.00 28,950.00
Upvc Wood finish frame swing door

D15 (0.80X2.10) - Stainlees Steel Louvered Door 1 set 18,757.20 18,757.20

Windows 658,017.00 197,405.10

W01 (3.85x1.8) - 8mm thk tempered glass casement 1 set 33,750.00 33,750.00
window on Upvc Wood finish frames

W02 (1.0x1.8) - 8mm thk tempered glass casement 2 set 14,540.00 29,080.00
window on Upvc Wood finish frames
 BILL OF MATERIALS AND ESTIMATE FOR THE PROPOSED TWO STOREY RESIDENTIAL STRUCTURE
Lot 3 blk 5 Marina Bay Town South Paranaque City VZ2023_06
Dec.04.2023
We are please to submit herewith our cost proposal for the above mentioned subject:
Item Description Qty Unit Unit Price Amount Total Matrl. Total Labor Total Cost
Cost Cost
W03 (0.7x1.4) - 8mm thk tempered glass 1 set 9,350.00 9,350.00
awning window on Upvc Wood finish frames

W04 (4.0x1.8) - 8mm thk tempered glass combination 2 set 38,750.00 77,500.00
casement and fixed window on Upvc Wood finish frames

W05 (4.0x1.20) - 8mm thk tempered glass casement 1 set 33,775.00 33,775.00
window on Upvc Wood finish frames

W06 (2.0x1.20) - 8mm thk tempered glass casement 1 set 22,100.00 22,100.00
window on Upvc Wood finish frames

W07 (0.60x1.20) - 8mm thk tempered glass awning 1 set 6,800.00 6,800.00
window on Upvc Wood finish frames

W08 (0.80x0.60) - 8mm thk tempered glass awning 1 set 5,750.00 5,750.00
window on Upvc Wood finish frames

W09 (0.40x0.60) - Jalousie on aluminum frames 3 set 3,750.00 11,250.00

W10 (3.25X0.60) 8mm thk tempered glass casement 1 set 17,850.00 17,850.00
window on Upvc Wood finish frames

W10A (0.80X0.60) 8mm thk tempered glass casement 1 set 5,750.00 5,750.00
window on Upvc Wood finish frames

W11 (5.875x1.80) - 8mm thk tempered glass combination 4 set 36,820.00 147,280.00
awning fixed & corner window on Upvc Wood finish frames

W12 (2.85x1.60) - 8mm thk tempered glass 1 set 21,650.00 21,650.00

fixed window on Upvc Wood finish frames

W13 (1.0x1.30) - 8mm thk tempered glass 2 set 10,950.00 21,900.00

fixed window on Upvc Wood finish frames

W14 (1.0x1.30) 8mm thk tempered glass awning 1 set 11,900.00 11,900.00
window on Upvc Wood finish frames

W15 (1.0x1.50) 8mm thk tempered glass awning 3 set 13,050.00 39,150.00
window on Upvc Wood finish frames

W16 (0.70x1.10) 8mm thk tempered glass awning 3 set 8,225.00 24,675.00
window on Upvc Wood finish frames

W17 (3.30x2.95) 8mm thk tempered glass combination 1 set 32,580.00 32,580.00
awning & fixed window on Upvc Wood finish frames

W18 (4.0x2.10) - 8mm thk tempered glass 1 set 36,752.00 36,752.00

fixed window on Upvc Wood finish frames

W19 (2.0x1.20) 8mm thk tempered glass awning 1 set 22,100.00 22,100.00
window on Upvc Wood finish frames

W20 (0.70x1.10) 8mm thk tempered glass awning 1 set 8,225.00 8,225.00
window on Upvc Wood finish frames

W21 (3.0x2.44) 8mm thk tempered glass casement 1 set 38,850.00 38,850.00
& fixed window on Upvc Wood finish frames
X ROOFING 1,832,106.00 209,242.40
Trusses 523,106.00 209,242.40
W8 X 15 Wide Flange 36 pcs. 95.00 3,420.00
W8 X 21 Wide Flange 14 pcs. 124.00 1,736.00
W8 X 24 Wide Flange 14 pcs. 150.00 2,100.00
W8 X 35 Wide Flange 28 pcs. 175.00 4,900.00
2" x 4" x 1.6mm C-Purlins 500 pcs. 290.00 145,000.00
12mm Dia. Round Bar 40 pcs. 290.00 11,600.00
25mm dia. A325 Anchor Bolt 210 pcs. 650.00 136,500.00
 BILL OF MATERIALS AND ESTIMATE FOR THE PROPOSED TWO STOREY RESIDENTIAL STRUCTURE
Lot 3 blk 5 Marina Bay Town South Paranaque City VZ2023_06
Dec.04.2023
We are please to submit herewith our cost proposal for the above mentioned subject:
Item Description Qty Unit Unit Price Amount Total Matrl. Total Labor Total Cost
Cost Cost
16mm thick 4'x8, steel plate 5 pcs. 28,000.00 140,000.00
Welding Rod 50 kls 947.00 47,350.00
14" Cut off Disk 30 pcs. 350.00 10,500.00
Miscellaneous (tekscrew, welding rod, elasto seal etc.) 1 lot 20,000.00 20,000.00

Roof Tile 1,309,000.00

Supply and installation of Japanese profile clay roof tiles 374 sqm 3,500.00 1,309,000.00
includes framing and gi ga 20 metal sheet and all its
accessories

XI PAINTING WORKS 752,506.25 301,002.50

Elastromeric exterior wall paints 3 coats includes primer 613.8 sqm 295.00 181,056.25
sanding and smooth finish

Satin Latex finish interior wall paint 3 coats includes primer 1398 sqm 275.00 384,450.00
sanding epoxy and smooth finish

Satin Latex finish interior ceiling paint 2 coats includes primer 748 sqm 250.00 187,000.00
sanding epoxy and putty finish

XII SPECIALTY WORKS 96,320.00 38,528.00

10mm tempered glass stair railing w/ post and handle 204 sqft 280.00 57,120.00
10mm tempered glass view deck railing w/ post and handle 140 sqft 280.00 39,200.00

X PLUMBING WORK 486,200.00 194,480.00

Plumbing works 748 sqm 650.00 486,200.00
Ground floor
Installation of lavatory & water closet set
kitchen single bowl w/ faucet & p-trap

Sanitary Pipes & Fittings

Ground floor main & distribution line
Waterline
Mainline

Water Pipes & Fittings

storm line
downspout
drainage line
catch basin
Septic Tank

XI ELECTRICAL 1,122,000.00 448,800.00

Power and Lighting 748 sqm 1,500.00 1,122,000.00
Supply and installation of ip65 LED stripLights for cove
LED Striplight Power Supply
Installation of Lighting fixtures
Supply and Installation of Cable and wires
125 mm sq.THHN
22mm sq.THHN
5.5mm sq.THHN
3.5mm sq.THHN
Supply and wiring of 65mm Conduits:
IMC, adapter, L&B, entrance cap, PVC, elbow
Supply and wiring of 25mm Conduits:
IMC, Adapter, L&B, entrance cap, PVC, elbow
Box
square box, junction box w/ cover utility box
Pullbox
Panel Board & ECB
Panel Board: PP
Main: 200AT, 2P, 250AF, 14KAIC, 230V-B.O.,
Nema 1
Branches
w/ 50% Ground Bus
MTS
 BILL OF MATERIALS AND ESTIMATE FOR THE PROPOSED TWO STOREY RESIDENTIAL STRUCTURE
Lot 3 blk 5 Marina Bay Town South Paranaque City VZ2023_06
Dec.04.2023
We are please to submit herewith our cost proposal for the above mentioned subject:
Item Description Qty Unit Unit Price Amount Total Matrl. Total Labor Total Cost
Cost Cost
ECB'S
Miscellaneous
(g.i. wires, tapes, exp bolts, clamps
Flexible Metal conduits, etc)

A Permit and Fence Construction 1,290,310.00

Total Material Cost 821,650.00
Total Labor Cost 468,660.00

B Main Building 19,573,605.06

Total Material Cost 14,296,212.77
Total Labor Cost 5,277,392.29

C Total Indirect Cost 100,000.00

Contigencies, Miscelleaneous 100,000.00

D Total Project Cost 20,963,915.06

note: Mechanical works and aircon pipings and installation not included. We need location of aircons and compressors

PESOS: TWENTY MILLION EIGHT HUNDRED FIFTY SEVEN THOUSAND, SIX HUNDRED TWENTY FIVE & 7/100 ONLY

TERMS OF PAYMENT:

Permit and Fence Contruction: ₱ 1,290,310.00

15% - DP for process Fence permit and bldg permit inc. printing of plans 193,546.50
35% - 1st Progress Billing 451,608.50
40% - 2nd progress Billing 516,124.00
10% Retention 129,031.00

Main Building and Indirect Total Cost ₱ 19,673,605.06

30% - Down Payment 5,902,081.52
30% - 1st Progress Billing 5,902,081.52
30% - 2nd Progress Billing 5,902,081.52
10% - Retention 1,967,360.51

Prepared By Check by: Noted by: Conforme

Janice Saavedra - Zurita Ar. Wilfred Carlo Mumbing Ansley Zurita

Partner Architect Quality Estimator Principal
BILL OF MATERIALS AND ESTIMATE FOR THE PROPOSED TWO STOREY RESIDENTIAL
STRUCTURE

Item Description Qty Unit Unit Price Amount Total Matrl. Total Labor
Cost Cost
0.50
A SITE & PERMIT WORKS
FENCING WORKS 914,650.00 472,325.00
Termite Control Works (Soil Poisoning) 693 sqm 50.00 34,650.00 17,325.00
Bank House 1 lot 25,000.00 25,000.00 12,500.00
Fencing Plan and Fencing Permit Processing 1 lot 15,000.00 0.00 15,000.00
Construction of Concrete Perimeter Fence as per plan 108 lm 7,500.00 810,000.00 405,000.00
Temporary Power and Generator 1 lot 15,000.00 15,000.00 7,500.00
Temporary Toilet Facilities 1 lot 30,000.00 30,000.00 15,000.00
BUILDING PERMIT WORKS 0.00 350,000.00
Building Permit Processing includes BOM 1 lot 350,000.00 0.00 0.00 350,000.00
and printing of permit and plans, BFP & permit fees

B MAIN BUILDING
l MOBILIZATION 95,000.00 47,500.00
Barracks 1 lot 45,000.00 45,000.00 22,500.00
Hauling of materials and equipments 1 lot 50,000.00 50,000.00 25,000.00
II EARTHWORKS 183,991.33 563,559.66
Excavation,Back filling & Earth fill
excavattion 589.5 cum 400.00 0.00 235,782.00
footing,wall footing, & tie beam
backfilling 589.5 cum 400.00 0.00 235,782.00
footing,wall footing, & tie beam
earth fill 262.8 cum 700.00 183,991.33 91,995.66
ground floor flooring elevation

IV FORMS & SCAFFOLDING 0.00 68,000.00

Forms for Columns and Beams

1.20mX2.40m(1/2") Pheonolic bd pcs. 680.00 0.00

includes 2"X 2"X 10' wood lumber and miscellanous bd.ft. 20.00 0.00

BI Scaffoldings for Columns, beams, slab

BI pipe support scaffoldings for columns beams & slab bd.ft. 20.00 0.00
2"X 2"X 10' Coco lumber bd.ft. 20.00 0.00

V CONCRETE WORK 0.00 202,000.00

Footing
F1/F2/F3/F4/F5
Portland cement bags 240.00 0.00
Sand cu.m. 1,000.00 0.00
gravel cu.m. 1,000.00 0.00
G.I Wire #16 kls 60.00 0.00
20mm dia steel bars x 6.00m pcs. 425.00 0.00
boulders cu.m. 1,000.00 0.00
Columns
C1
Portland cement bags 240.00 0.00
Sand cu.m. 1,000.00 0.00
Gravel cu.m. 1,000.00 0.00
16mm dia steel bars x 6.00m pcs. 425.00 0.00
10mm dia steel bars x 6.00m pcs. 140.00 0.00
G.I Wire #16 kls. 60.00 0.00
C2
Portland cement bags 240.00 0.00
Sand cu.m. 1,000.00 0.00
Gravel cu.m. 1,000.00 0.00
12mm dia steel bars x 6.00m pcs. 425.00 0.00
10mm dia steel bars x 6.00m pcs. 140.00 0.00
G.I Wire #16 kls. 60.00 0.00
C3
Portland cement bags 240.00 0.00
Sand cu.m. 1,000.00 0.00
Gravel cu.m. 1,000.00 0.00
12mm dia steel bars x 6.00m pcs. 425.00 0.00
10mm dia steel bars x 6.00m pcs. 140.00 0.00
G.I Wire #16 kls. 60.00 0.00
C4
Portland cement bags 240.00 0.00
Sand cu.m. 1,000.00 0.00
Gravel cu.m. 1,000.00 0.00
20mm dia steel bars x 6.00m pcs. 425.00 0.00
10mm dia steel bars x 6.00m pcs. 140.00 0.00
G.I Wire #16 kls. 60.00 0.00
PC1
Portland cement bags 240.00 0.00
Sand cu.m. 1,000.00 0.00
Gravel cu.m. 1,000.00 0.00
16mm dia steel bars x 6.00m pcs. 425.00 0.00
10mm dia steel bars x 6.00m pcs. 140.00 0.00
G.I Wire #16 kls. 60.00 0.00
Beam
Second Floor Level
Portland cement bags 240.00 0.00
Sand cu.m. 1,000.00 0.00
Gravel cu.m. 1,000.00 0.00
16mm dia steel bars x 6.00m pcs. 425.00 0.00
10mm dia steel bars x 6.00m pcs. 140.00 0.00
G.I Wire #16 kilos 60.00 0.00
Roof Floor Level
Portland cement bags 240.00 0.00
Sand cu.m. 1,000.00 0.00
Gravel cu.m. 1,000.00 0.00
16mm dia steel bars x 6.00m pcs. 425.00 0.00
10mm dia steel bars x 6.00m pcs. 140.00 0.00
G.I Wire #16 kilos 60.00 0.00
Footing Tie Beam
Portland cement bags 240.00 0.00
Sand cu.m. 1,000.00 0.00
Gravel cu.m. 1,000.00 0.00
16mm dia steel bars x 6.00m pcs. 225.00 0.00
10mm dia steel bars x 6.00m pcs. 140.00 0.00
G.I Wire #16 kilos 60.00 0.00
boulders cu.m. 1,000.00 0.00
Lintel Beam
Portland cement bags 240.00 0.00
Sand cu.m. 1,000.00 0.00
Gravel cu.m. 1,000.00 0.00
12mm dia steel bars x 6.00m pcs. 425.00 0.00
10mm dia steel bars x 6.00m pcs. 140.00 0.00
G.I Wire #16 kilos 60.00 0.00
Girders
Second Floor Level
Portland cement bags 240.00 0.00
Sand cu.m. 1,000.00 0.00
Gravel cu.m. 1,000.00 0.00
16mm dia steel bars x 6.00m pcs. 425.00 0.00
10mm dia steel bars x 6.00m pcs. 140.00 0.00
G.I Wire #16 kilos 60.00 0.00
Attic Floor Level
Portland cement bags 240.00 0.00
Sand cu.m. 1,000.00 0.00
Gravel cu.m. 1,000.00 0.00
20mm dia steel bars x 6.00m
16mm dia steel bars x 6.00m pcs. 425.00 0.00
10mm dia steel bars x 6.00m pcs. 140.00 0.00
G.I Wire #16 kilos 60.00 0.00
Slab
Second floor Slab
Portland cement bags 240.00 0.00
Sand cu.m. 1,000.00 0.00
Gravel cu.m. 1,000.00 0.00
10mm dia steel bars x 6.00m pcs. 225.00 0.00
 12mm dia steel bars x 6.00m pcs. 225.00 0.00
1.2mm thick steel deck lm 580.00 0.00
G.I Wire #16 kls. 60.00 0.00
Attic floor Slab
Portland cement bags 240.00 0.00
Sand cu.m. 1,000.00 0.00
Gravel cu.m. 1,000.00 0.00
10mm dia steel bars x 6.00m pcs. 225.00 0.00
12mm dia steel bars x 6.00m pcs. 225.00 0.00
1.2mm thick steel deck lm 580.00 0.00
G.I Wire #16 kls. 60.00 0.00
Slab on fill
Portland cement bags 240.00 0.00
Sand cu.m. 1,000.00 0.00
Gravel cu.m. 1,000.00 0.00
Gravel Bed cu.m. 1,000.00 0.00
10mm dia steel bars x 6.00m pcs. 140.00 0.00
G.I Wire #16 kls. 60.00 0.00
Main Stair
Portland cement bags 40.00 0.00
Sand cu.m. 1,000.00 0.00
Gravel cu.m. 1,000.00 0.00
20mm dia steel bars x 6.00m pcs. 425.00 0.00
16mm dia steel bars x 6.00m pcs. 225.00 0.00
10mm dia steel bars x 6.00m pcs. 140.00 0.00
G.I Wire #16 kilos 60.00 0.00

VI MASONRY WORK 0.00 183,000.00

main bldg.
6" Wall Work
6" x 8" x 16" CHB pcs. 20.00 0.00
Portland cement (Cell/layer Mortar) bags 240.00 0.00
sand cu.m 1,000.00 0.00
12mm dia steel bars x 6.00m pcs. 140.00 0.00
10mm dia steel bars x 6.00m pcs. 140.00 0.00
G.I Wire #16 kilos 60.00 0.00
4" Wall Work
4" x 8" x 16" CHB pcs. 20.00 0.00
Portland cement (Cell/layer Mortar) bags 240.00 0.00
sand cu.m 1,000.00 0.00
10mm dia steel bars x 6.00m pcs. 140.00 0.00
G.I Wire #16 kilos 60.00 0.00
Wall Footing
Portland cement bags 240.00 0.00
Sand cu.m. 1,000.00 0.00
Gravel cu.m. 1,000.00 0.00
Gravel bed cu.m. 1,000.00 0.00
10mm dia steel bars x 6.00m pcs. 140.00 0.00
G.I Wire #16 kilos 60.00 0.00
Plastering
Exterior and Interior
Portland cement bags 240.00 0.00
Fine Sand cu.m. 1,200.00 0.00

VII ARCHITECTURAL 0.00 97,200.00

Flooring
Installation of 60x60 OSM Homogenous Floor tiles sqm
incl: supply and install of adhesive, floor toppings, grouting
Installation of 60x60 OSM Vitrified Floor tiles sqm
incl: supply and install of adhesive, floor toppings, grouting
Installation of 30x30 OSM Homogenous Floor tiles sqm
incl: supply and install of adhesive, floor toppings, grouting
Installation of 30x30 OSM Vitrified Floor tiles sqm
incl: supply and install of adhesive, floor toppings, grouting
Installation of 20x120 OSM Wood profile Tile sqm
Installation of Narra wood flooring sqm 0.00
Waterproofing of floor tiles along bathrooms sqm
Waterproofing of View Deck sqm
Wall Tiles
Installation of all bathrooms wall tiles sqm 0.00
 incl: supply and install of adhesive, floor toppings, grouting 0.00
0.00
0.00
0.00
0.00
0.00
0.00

VIII CEILING WORK 0.00 6,000.00

Living/Dining/Kit./Hallway/
1/4" thick ficem board pcs. 345.00 0.00
0.40mmX20mmX50mmX5M double metal furrings pcs. 90.00 0.00
1/8"x1/2" blind rivet box 250.00 0.00
1/8" drill bit pcs. 80.00 0.00

IX ROOFING 0.00 68,000.00

Main roof
0.40mm x 120mm rib type long span roof lm 390.00 0.00
0.40 mm x 24" x 8' box type gutter pcs 600.00 0.00
0.40 mm x 24" x 8' box type inside gutter pcs 600.00 0.00
0.40 mm x 24" x 8' box type flashing pcs 600.00 0.00
0.40 mm x 24" x 8' box type flashing pcs 600.00 0.00
0.40 mm x 12" x 8' facia cover pcs 300.00 0.00
roof framing
w8 x 10 wide flange pcs. 3,400.00 0.00

1.0mmx2"x3"C-purlins pcs. 380.00 0.00

Accessories
tekscrew pcs. 2.00 0.00
double insulator foam rolls 3,800.00 0.00
tie wire kls. 57.00 0.00
blind rivet boxes 250.00 0.00
welding rod kls 150.00 0.00
elasto seal qrt. 450.00 0.00
red xide paint gal 450.00 0.00
Garage Canopy

X PLUMBING WORK 0.00 121,000.00

Plumbing Fixtures
Ground floor
 Installation of lavatory & water closet set set 15,000.00 0.00
kitchen single bowl w/ faucet & p-trap set 7,000.00 0.00

Sanitary Pipes & Fittings

Ground floor main & distribution line
Waterline 1 lot
Mainline 1 lot

Water Pipes & Fittings 0.00

storm line 1 lot
downspout 1 lot
drainage line 1 lot
catch basin 1 lot
Septic Tank
Cement bags 225.00 0.00
C.Sand cu.m. 900.00 0.00
Gravel cu.m. 900.00 0.00
Gravel bed cu.m. 900.00 0.00
12 mm dia def. bar x 6.00m. pcs. 210.00 0.00
10 mm dia def. bar x 6.00m. pcs. 146.00 0.00
G.i.wire #16 kls. 60.00 0.00
6"CHB pcs. 20.00 0.00
fine Sand cu.m. 1,100.00 0.00

XI ELECTRICAL 0.00 45,000.00

Ground Floor
Power and Lighting
Supply and Installation of Cable and wires 1 lot
125 mm sq.THHN
22mm sq.THHN
5.5mm sq.THHN
3.5mm sq.THHN
Supply and wiring of 65mm Conduits: 1 lot
IMC, adapter, L&B, entrance cap, PVC, elbow
Supply and wiring of 25mm Conduits: 1 lot
IMC, Adapter, L&B, entrance cap, PVC, elbow
Box 1 lot
square box, junction box w/ cover utility box
Pullbox
Panel Board & ECB 1 lot
Panel Board: PP
Main: 200AT, 2P, 250AF, 14KAIC, 230V-B.O.,
Nema 1
Branches
w/ 50% Ground Bus
MTS
ECB'S
Miscellaneous
(g.i. wires, tapes, exp bolts, clamps
Flexible Metal conduits, etc)
A Total Direct Cost 4,088,960.65
Total Material Cost 278,991.33
Total Labor Cost 3,809,969.32

B Total Indirect Cost 150,000.00

Overhead, Contigencies, Miscelleaneous 100,000.00
Fees and Permits 50,000.00

C Total Project Cost 4,238,960.65

Prepared By Prepared For:

Janice Lao Saavedra

Architect Owner
8-Nov-20
BILL OF MATERIALS AND ESTIMATE FOR THE PROPOSED RESIDENTIAL BUILDING OF
MR. & MRS. MICHAEL VINCENT L. TO, VETERANS AVE., ZAMBOANGA CITY (OCT.24/11)

Item Description Qty Unit Unit Price Amount Total Matrl. Total Labor
Cost Cost
l MOBILIZATION 27,400.00
1 Mobilization work 1 lot 10,000.00 10,000.00
2 Excavation and back filling
excavattion 86 cum 150.00 12,900.00
footing,wall footing, & tie beam
backfilling 60 cum 75.00 4,500.00
footing,wall footing, & tie beam

II FORMS & SCAFFOLDING 183,155.00 50,000.00

1 Forms
column
1.20mX2.40m(3/8") Plywood 33 pcs. 550.00 18,150.00
2"X 2"X 10' Coco lumber 671 bd.ft. 15.00 10,065.00
beam
1.20mX2.40m(3/8") Plywood 39 pcs. 550.00 21,450.00
2"X 2"X 10' Coco lumber 728 bd.ft. 15.00 10,920.00
slab
1.20mX2.40m(3/8") Plywood 41 pcs. 550.00 22,550.00
2 scaffolding
column
2"X 3"X 10' Coco lumber 3725 bd.ft. 15.00 55,875.00
beam
2"X 3"X 10' Coco lumber 1378 bd.ft. 15.00 20,670.00
slab
2"X 2"X 10' Coco lumber 1065 bd.ft. 15.00 15,975.00
assorted nails 150 kls 50.00 7,500.00
note: Column form materials will be
recycled in second floor

III CONCRETE WORK 902,879.25 150,000.00

1 Footing
F1 & F3
Portland cement 64 bags 208.00 13,312.00
Sand 4 cu.m. 750.00 3,000.00
gravel 8 cu.m. 750.00 6,000.00
G.I Wire #16 7.5 kls 55.00 412.50
20mm dia steel bars x 6.00m 58 pcs. 540.00 31,320.00
boulders 2.5 cu.m. 1,000.00 2,500.00
F2
Portland cement 43 bags 208.00 8,944.00
Sand 2.5 cu.m. 750.00 1,875.00
gravel 5 cu.m. 750.00 3,750.00
G.I Wire #16 5 kls 55.00 275.00
16mm dia steel bars x 6.00m 39 pcs. 344.00 13,416.00
boulders 1.6 cu.m. 1,000.00 1,600.00
F4
Portland cement 6 bags 208.00 1,248.00
Sand 0.4 cu.m. 750.00 300.00
gravel 0.8 cu.m. 750.00 600.00
G.I Wire #16 1 kls 55.00 55.00
12mm dia steel bars x 6.00m 7 pcs. 194.00 1,358.00
gravel bed 0.3 cu.m. 750.00 225.00
2 Columns
C1
Portland cement 39 bags 208.00 8,112.00
Sand 2.25 cu.m. 750.00 1,687.50
Gravel 4.5 cu.m. 750.00 3,375.00
20mm dia steel bars x 9.00m 20 pcs. 821.00 16,420.00
20mm dia steel bars x 6.00m 4 pcs. 540.00 2,160.00
 16mm dia steel bars x 6.00m 20 pcs. 344.00 6,880.00
10mm dia steel bars x 6.00m 112 pcs. 134.00 15,008.00
G.I Wire #16 15 kls. 55.00 825.00
C2
Portland cement 41 bags 208.00 8,528.00
Sand 2.5 cu.m. 750.00 1,875.00
Gravel 5 cu.m. 750.00 3,750.00
16mm dia steel bars x 9.00m 24 pcs. 525.00 12,600.00
12mm dia steel bars x 9.00m 24 pcs. 296.00 7,104.00
10mm dia steel bars x 6.00m 77 pcs. 134.00 10,318.00
G.I Wire #16 20.5 kls. 55.00 1,127.50
C3
Portland cement 4 bags 208.00 832.00
Sand 0.2 cu.m. 750.00 150.00
Gravel 0.4 cu.m. 750.00 300.00
16mm dia steel bars x 9.00m 4 pcs. 525.00 2,100.00
12mm dia steel bars x 9.00m 4 pcs. 296.00 1,184.00
10mm dia steel bars x 6.00m 11 pcs. 134.00 1,474.00
G.I Wire #16 2.6 kls. 55.00 143.00
C4
Portland cement 24 bags 208.00 4,992.00
Sand 1.4 cu.m. 750.00 1,050.00
Gravel 2.8 cu.m. 750.00 2,100.00
12mm dia steel bars x 9.00m 20 pcs. 296.00 5,920.00
10mm dia steel bars x 6.00m 49 pcs. 134.00 6,566.00
G.I Wire #16 8.5 kls. 55.00 467.50
C5
Portland cement 6 bags 208.00 1,248.00
Sand 0.35 cu.m. 750.00 262.50
Gravel 0.7 cu.m. 750.00 525.00
12mm dia steel bars x 6.00m 9 pcs. 194.00 1,746.00
10mm dia steel bars x 6.00m 18 pcs. 134.00 2,412.00
G.I Wire #16 3 kls. 55.00 165.00
C6
Portland cement 7 bags 208.00 1,456.00
Sand 0.4 cu.m. 750.00 300.00
Gravel 0.8 cu.m. 750.00 600.00
12mm dia steel bars x 6.00m 12 pcs. 194.00 2,328.00
10mm dia steel bars x 6.00m 22 pcs. 134.00 2,948.00
G.I Wire #16 4 kls. 55.00 220.00
Pilastered column
Portland cement 8 bags 208.00 1,664.00
Sand 0.45 cu.m. 750.00 337.50
Gravel 0.9 cu.m. 750.00 675.00
12mm dia steel bars x 6.00m 12 pcs. 194.00 2,328.00
10mm dia steel bars x 6.00m 13 pcs. 134.00 1,742.00
G.I Wire #16 2 kls. 55.00 110.00
3 Tie Beam
FTB-1
Portland cement 72 bags 208.00 14,976.00
Sand 2 cu.m. 750.00 1,500.00
Gravel 4 cu.m. 750.00 3,000.00
12mm dia steel bars x 6.00m 106 pcs. 194.00 20,564.00
10mm dia steel bars x 6.00m 132 pcs. 134.00 17,688.00
G.I Wire #16 29 kls. 55.00 1,595.00
FTB-1
Portland cement 3 bags 208.00 624.00
Sand 0.15 cu.m. 750.00 112.50
Gravel 0.3 cu.m. 750.00 225.00
12mm dia steel bars x 6.00m 4 pcs. 194.00 776.00
10mm dia steel bars x 6.00m 7 pcs. 134.00 938.00
G.I Wire #16 1.1 kls. 55.00 60.50
4 Slab on Fill
(INCLUDES:porch, building main, maid's quarter,
carport,maid's corridor, drying area)

Portland cement 192 bags 208.00 39,936.00

Sand 11 cu.m. 750.00 8,250.00
Gravel 22 cu.m. 750.00 16,500.00
Gravel Bed 22 cu.m. 750.00 16,500.00
10mm dia steel bars x 6.00m 154 pcs. 134.00 20,636.00
G.I Wire #16 7 kls. 55.00 385.00
Filling Materials 85 cu.m. 150.00 12,750.00
5 Driveway
Portland cement 91 bags 208.00 18,928.00
Sand 5 cu.m. 750.00 3,750.00
Gravel 10 cu.m. 750.00 7,500.00
10mm dia steel bars x 6.00m 32 pcs. 134.00 4,288.00
G.I Wire #16 0.85 kls. 55.00 46.75
6 2nd floor beam
2B-1
Portland cement 15 bags 208.00 3,120.00
Sand 0.8 cu.m. 750.00 600.00
Gravel 1.6 cu.m. 750.00 1,200.00
25mm dia steel bars x 6.00m 21 pcs. 845.00 17,745.00
10mm dia steel bars x 6.00m 35 pcs. 134.00 4,690.00
G.I Wire #16 6.75 kilos 55.00 371.25
2B-2
Portland cement 28 bags 208.00 5,824.00
Sand 1.5 cu.m. 750.00 1,125.00
Gravel 3 cu.m. 750.00 2,250.00
16mm dia steel bars x 6.00m 46 pcs. 344.00 15,824.00
10mm dia steel bars x 6.00m 67 pcs. 134.00 8,978.00
G.I Wire #16 14.75 kilos 55.00 811.25
2B-3, 2B-4 & 2B-5
Portland cement 36 bags 208.00 7,488.00
Sand 2 cu.m. 750.00 1,500.00
Gravel 4 cu.m. 750.00 3,000.00
25mm dia steel bars x 6.00m 16 pcs. 845.00 13,520.00
16mm dia steel bars x 6.00m 44 pcs. 343.00 15,092.00
10mm dia steel bars x 6.00m 72 pcs. 134.00 9,648.00
G.I Wire #16 14.5 kilos 55.00 797.50
2B-6 & 2B-7
Portland cement 25 bags 208.00 5,200.00
Sand 1.35 cu.m. 750.00 1,012.50
Gravel 2.7 cu.m. 750.00 2,025.00
16mm dia steel bars x 6.00m 58 pcs. 344.00 19,952.00
10mm dia steel bars x 6.00m 65 pcs. 134.00 8,710.00
G.I Wire #16 12.25 kilos 55.00 673.75
2B-8 & 2B-9
Portland cement 19 bags 208.00 3,952.00
Sand 0.9 cu.m. 750.00 675.00
Gravel 1.8 cu.m. 750.00 1,350.00
16mm dia steel bars x 6.00m 37 pcs. 344.00 12,728.00
10mm dia steel bars x 6.00m 43 pcs. 134.00 5,762.00
G.I Wire #16 9.5 kilos 55.00 522.50
7 2nd floor slab
S-1
Portland cement 28 bags 208.00 5,824.00
Sand 1.75 cu.m. 900.00 1,575.00
Gravel 3.5 cu.m. 900.00 3,150.00
10mm dia steel bars x 6.00m 62 pcs. 134.00 8,308.00
G.I Wire #16 5.5 kilos 55.00 302.50
S-2
Portland cement 147 bags 208.00 30,576.00
Sand 8.25 cu.m. 750.00 6,187.50
Gravel 16.5 cu.m. 750.00 12,375.00
 10mm dia steel bars x 6.00m 421 pcs. 134.00 56,414.00
G.I Wire #16 45.75 kilos 55.00 2,516.25
8 Attic floor
Beam
AB-1 &AB-2
Portland cement 40 bags 208.00 8,320.00
Sand 2.25 cu.m. 750.00 1,687.50
Gravel 4.5 cu.m. 750.00 3,375.00
16mm dia steel bars x 6.00m 70 pcs. 344.00 24,080.00
10mm dia steel bars x 6.00m 87 pcs. 134.00 11,658.00
G.I Wire #16 18 kilos 55.00 990.00
RB-1
Portland cement 45 bags 208.00 9,360.00
Sand 2.5 cu.m. 750.00 1,875.00
Gravel 5 cu.m. 750.00 3,750.00
16mm dia steel bars x 6.00m 62 pcs. 344.00 21,328.00
10mm dia steel bars x 6.00m 110 pcs. 134.00 14,740.00
G.I Wire #16 16 kilos 55.00 880.00
floor slab
S-1
Portland cement 12 bags 208.00 2,496.00
Sand 0.75 cu.m. 750.00 562.50
Gravel 1.5 cu.m. 750.00 1,125.00
10mm dia steel bars x 6.00m 28 pcs. 134.00 3,752.00
G.I Wire #16 2.5 kilos 55.00 137.50
S-2
Portland cement 54 bags 208.00 11,232.00
Sand 3 cu.m. 750.00 2,250.00
Gravel 6 cu.m. 750.00 4,500.00
10mm dia steel bars x 6.00m 154 pcs. 134.00 20,636.00
G.I Wire #16 17 kilos 55.00 935.00

IV MASONRY WORK 524,639.25 180,000.00

1 Ground floor
main bldg.
6" Wall Work
6" x 8" x 16" CHB 2626 pcs. 14.50 38,077.00
Portland cement (Cell/layer Mortar) 309 bags 208.00 64,272.00
sand 17 cu.m 750.00 12,750.00
10mm dia steel bars x 6.00m 144 pcs. 134.00 19,296.00
G.I Wire #16 6.5 kilos 55.00 357.50
4" Wall Work
4" x 8" x 16" CHB 1415 pcs. 11.50 16,272.50
Portland cement (Cell/layer Mortar) 87 bags 208.00 18,096.00
sand 4.8 cu.m 750.00 3,600.00
10mm dia steel bars x 6.00m 79 pcs. 134.00 10,586.00
G.I Wire #16 3.5 kilos 55.00 192.50
4" reinforced concrete Wall Work
Portland cement (Cell/layer Mortar) 30 bags 208.00 6,240.00
Gravel 3.5 cu.m. 750.00 2,625.00
sand 1.75 cu.m 750.00 1,312.50
10mm dia steel bars x 6.00m 39 pcs. 134.00 5,226.00
G.I Wire #16 2.5 kilos 55.00 137.50
Wall Footing (tie beam)
Portland cement 7 bags 208.00 1,456.00
Sand 0.4 cu.m. 750.00 300.00
Gravel 0.8 cu.m. 750.00 600.00
Gravel bed 0.6 cu.m. 750.00 450.00
12mm dia steel bars x 6.00m 5 pcs. 194.00 970.00
10mm dia steel bars x 6.00m 2 pcs. 134.00 268.00
G.I Wire #16 0.6 kilos 55.00 33.00
Wal l& Zocallo Footing
Portland cement 11 bags 208.00 2,288.00
Sand 0.6 cu.m. 750.00 450.00
Gravel 1.2 cu.m. 750.00 900.00
 Gravel Bed 1 cu.m. 750.00 750.00
10mm dia steel bars x 6.00m 15 pcs. 134.00 2,010.00
G.I Wire #16 1 kilos 55.00 55.00
Stiffener
Portland cement 27 bags 208.00 5,616.00
Sand 1.5 cu.m. 750.00 1,125.00
Gravel 3 cu.m. 750.00 2,250.00
10mm dia steel bars x 6.00m 44 pcs. 134.00 5,896.00
G.I Wire #16 3.9 kilos 55.00 214.50
Plastering
Portland cement 180 bags 208.00 37,440.00
Fine Sand 10 cu.m. 1,400.00 14,000.00
2 Ground floor
maids quarter
4" Wall Work
4" x 8" x 16" CHB 795 pcs. 11.50 9,142.50
Portland cement (Cell/layer Mortar) 49 bags 208.00 10,192.00
sand 2.7 cu.m 750.00 2,025.00
10mm dia steel bars x 6.00m 44 pcs. 134.00 5,896.00
G.I Wire #16 2 kilos 55.00 110.00
Wall footing
Portland cement 12 bags 208.00 2,496.00
Sand 0.7 cu.m. 750.00 525.00
Gravel 1.4 cu.m. 750.00 1,050.00
Gravel bed 0.7 cu.m. 750.00 525.00
12mm dia steel bars x 6.00m 9 pcs. 194.00 1,746.00
10mm dia steel bars x 6.00m 4 pcs. 134.00 536.00
G.I Wire #16 1 kilos 55.00 55.00
Plastering
Portland cement 40 bags 208.00 8,320.00
Fine Sand 2.2 cu.m. 1,400.00 3,080.00
Stiffener
Portland cement 4 bags 208.00 832.00
Sand 0.25 cu.m. 750.00 187.50
Gravel 0.5 cu.m. 750.00 375.00
10mm dia steel bars x 6.00m 10 pcs. 134.00 1,340.00
G.I Wire #16 0.95 kilos 55.00 52.25
3 Second floor
6" Wall Work
6" x 8" x 16" CHB 1843 pcs. 14.50 26,723.50
Portland cement (Cell/layer Mortar) 217 bags 208.00 45,136.00
sand 12 cu.m 750.00 9,000.00
10mm dia steel bars x 6.00m 101 pcs. 134.00 13,534.00
G.I Wire #16 4.6 kilos 55.00 253.00
4" Wall Work
4" x 8" x 16" CHB 1197 pcs. 11.50 13,765.50
Portland cement (Cell/layer Mortar) 73 bags 208.00 15,184.00
sand 4 cu.m 750.00 3,000.00
10mm dia steel bars x 6.00m 67 pcs. 134.00 8,978.00
G.I Wire #16 3 kilos 55.00 165.00
Stiffener
Portland cement 28 bags 208.00 5,824.00
Sand 1.5 cu.m. 750.00 1,125.00
Gravel 3 cu.m. 750.00 2,250.00
10mm dia steel bars x 6.00m 48 pcs. 134.00 6,432.00
G.I Wire #16 4 kilos 55.00 220.00
Plastering
Portland cement 169 bags 208.00 35,152.00
Fine Sand 9.5 cu.m. 1,400.00 13,300.00

V ARCHITECTURAL 1,084,129.00 350,000.00

1 Ground Floor tile work
Living/Dining/Kit./Hallway/pantry
0.60x0.60 ceramic floor tile hi-shine 182 pcs. 295.00 53,690.00
0.60x0.60 ceramic floor tile(broder) 58 pcs. 295.00 17,110.00
 Fine Sand 3.6 cu.m. 1,400.00 5,040.00
Cement 65 bags 208.00 13,520.00
abc grout 2kgs. 2 pack 50.00 100.00
Bedroom2
mat lumber weathered 1"x6"x10' 37 pcs. 854.00 31,598.00
Fine Sand 0.6 cu.m. 1,400.00 840.00
Cement 10 bags 208.00 2,080.00
Wooden Floor Batten 40 bd.ft 24.00 960.00
Nails & Adhesiles 1 lot 50.00 50.00
House theater
0.60x0.60 ceramic floor tile 48 pcs. 295.00 14,160.00
Fine Sand 0.6 cu.m. 1,400.00 840.00
Cement 11 bags 208.00 2,288.00
abc grout 2kgs. 0.5 pack 50.00 25.00
Terrace
mat lumber weathered 1"x6"x10' 52 pcs. 854.00 44,408.00
Fine Sand 0.7 cu.m. 1,400.00 980.00
Cement 13 bags 208.00 2,704.00
Wooden Floor Batten 40 bd.ft 24.00 960.00
Nails & Adhesiles 1 lot 50.00 50.00
Porch
0.30x0.30 ceramic floor tile 277 pcs. 39.00 10,803.00
Fine Sand 0.9 cu.m. 1,400.00 1,260.00
Cement 15 bags 208.00 3,120.00
abc grout 2kgs. 1 pack 50.00 50.00
T&B1
0.30x0.30 ceramic floor tile 61 pcs. 39.00 2,379.00
0.30x0.30 ceramic wall tile 209 pcs. 39.00 8,151.00
Fine Sand 0.5 cu.m. 1,400.00 700.00
Cement 9 bags 208.00 1,872.00
abc grout 2kgs. 1 pack 50.00 50.00
pvc tile trim 7 pcs 32.00 224.00
Maid's Quarter & Wash Room
0.30x0.30 ceramic floor tile 115 pcs. 39.00 4,485.00
Fine Sand 0.4 cu.m. 1,400.00 560.00
Cement 7 bags 208.00 1,456.00
abc grout 2kgs. 0.5 pack 50.00 25.00
T&B2
0.30x0.30 ceramic floor tile 31 pcs. 39.00 1,209.00
0.30x0.30 ceramic wall tile 150 pcs. 39.00 5,850.00
Fine Sand 0.25 cu.m. 1,400.00 350.00
Cement 4 bags 208.00 832.00
abc grout 2kgs. 0.5 pack 50.00 25.00
pvc tile trim 3 pcs 32.00 96.00
2 Second floor work
Family Room
mat flooring jatoba matwood, 3/4x8"x8' 81 pcs 2,155.00 174,555.00
Wooden Floor Batten 45 bd.ft 24.00 1,080.00
Nails & Adhesiles 1 lot 50.00 50.00
Fine Sand 1.4 cu.m. 1,400.00 1,960.00
Cement 24 bags 208.00 4,992.00
Bedroom 3
mat flooring jatoba matwood, 3/4x8"x8' 32 pcs 2,155.00 68,960.00
Wooden Floor Batten 35 bd.ft 24.00 840.00
Nails & Adhesiles 1 lot 50.00 50.00
Fine Sand 0.5 cu.m. 1,400.00 700.00
Cement 9 bags 208.00 1,872.00
Bedroom 4
mat flooring jatoba matwood, 3/4x8"x8' 43 pcs 2,155.00 92,665.00
Wooden Floor Batten 39 bd.ft 24.00 936.00
Nails & Adhesiles 1 lot 50.00 50.00
Fine Sand 0.7 cu.m. 1,400.00 980.00
Cement 13 bags 208.00 2,704.00
Master's Bedroom
mat flooring jatoba matwood, 3/4x8"x8' 48 pcs 2,155.00 103,440.00
 Wooden Floor Batten 40 bd.ft 24.00 960.00
Nails & Adhesiles 1 lot 50.00 50.00
Fine Sand 0.9 cu.m. 1,400.00 1,260.00
Cement 15 bags 208.00 3,120.00
Walk-in Closet
1"x6"x10' lauan, designcraft 30 pcs 324.00 9,720.00
Fine Sand 0.5 cu.m. 1,400.00 700.00
Cement 9 bags 208.00 1,872.00
Wooden Floor Batten 22 bd.ft. 24.00 528.00
Nails & Adhesiles 1 lot 50.00 50.00
t &b-3
0.30x0.30 ceramic floor tile 48 pcs. 39.00 1,872.00
0.30x0.30 ceramic wall tile 202 pcs. 39.00 7,878.00
Fine Sand 0.15 cu.m. 1,400.00 210.00
Cement 5 bags 208.00 1,040.00
abc grout 2kgs. 1 pack 50.00 50.00
pvc tile trim 4 pcs 32.00 128.00
t &b-4
0.30x0.30 ceramic floor tile 39 pcs. 39.00 1,521.00
0.30x0.30 ceramic wall tile 168 pcs. 39.00 6,552.00
Fine Sand 0.15 cu.m. 1,400.00 210.00
Cement 5 bags 208.00 1,040.00
abc grout 2kgs. 1 pack 50.00 50.00
pvc tile trim 4 pcs 32.00 128.00
Master's Bath
0.30x0.30 ceramic floor tile 75 pcs. 39.00 2,925.00
0.30x0.30 ceramic floor tile 509 pcs. 39.00 19,851.00
Fine Sand 0.3 cu.m. 1,400.00 420.00
Cement 8 bags 208.00 1,664.00
abc grout 2kgs. 2 pack 50.00 100.00
pvc tile trim 8 lot 32.00 256.00
3 porch & patio Exterior wall
Manufactured Stone 48 boxes 1,350.00 64,800.00
Fine Sand 1 cu.m. 1,400.00 1,400.00
Cement 50 bags 208.00 10,400.00
4 Kitchen
3/4" x 0.6m x 2.4m grey granite 4 pcs. 4,500.00 18,000.00
0.20x.20 ceramic wall tile 177 pcs. 25.00 4,425.00
0.60x0.60 ceramic floor tile 21 pcs. 195.00 4,095.00
Cement 7 bags 208.00 1,456.00
Fine Sand 0.25 cu.m. 1,400.00 350.00
sand 0.8 cu.m. 900.00 720.00
abc grout 2kgs. 0.5 pack 50.00 25.00
no.6 1"x1"x4'x8' matting bar 4 pcs 870.00 3,480.00
12"x30" design craft cabinet door(g) 14 pcs. 290.00 4,060.00
16"x24" designcraft cabinet door (g) 20 pcs. 306.00 6,120.00
6"x16" Designcraft Drawer face 19 pcs. 60.00 1,140.00
1/2"marine plywood 3 pcs. 715.00 2,145.00
3/4" marine plyboard 2 pcs. 1,253.00 2,506.00
1/4 plywood 2 pcs. 350.00 700.00
homeaid,pneumatic concealed hinges 64 pcs. 85.00 5,440.00
cabinet handle,hafele zamac pull crome 34 pcs. 107.00 3,638.00
22" hafele bearing type drawer sliders 19 sets 423.00 8,037.00
Drawer Handle, hafele zamac pull crome 19 pcs. 107.00 2,033.00
others, wires, ball catches 1 lot 500.00 500.00
5 Dirty Kitchen
0.60x0.60 ceramic tiles 9 pc. 195.00 1,755.00
abc graout 2kgs. 0.25 pack 50.00 12.50
Cement 11 bags 208.00 2,288.00
Fine Sand 0.1 cu.m. 1,400.00 140.00
sand 0.45 cu.m. 900.00 405.00
no.6 1"x1"x4'x8' matting bar 2 pcs 870.00 1,740.00
G.I Wire #16 1 kilos 55.00 55.00
0.20x0.20ceramic tiles 55 pcs. 16.00 880.00
3/4" marine plyboard 1 pcs. 1,253.00 1,253.00
 cabinet hinges, hafele 20 pcs. 29.00 580.00
cabinet handle,sunchain plastic handle 5 pairs 30.00 150.00
6 Lavatory
3/4"x0.60mx1.8m granite 1 pcs. 3,100.00 3,100.00
3/4"x0.60mx2.4m granite 1 pcs. 4,500.00 4,500.00
Cement 4 bags 208.00 832.00
Fine Sand 0.3 cu.m. 1,400.00 420.00
no.8 1"x1"x4'x8' matting bar 2 pcs. 522.00 1,044.00
3/4" marine plyboard 1 pcs. 1,253.00 1,253.00
homeaid,pneumatic concealed hinges 16 pcs. 85.00 1,360.00
cabinet handle,hafele zamac pull crome 8 pcs. 107.00 856.00
Door Stopper/acsessories 1 lot 200.00 200.00
Wooden Batten, nails 1 lot 200.00 200.00
7 Closets
Maid's Closet
3/4" plyboard 2 pcs. 899.00 1,798.00
cabinet hinges 10 pcs. 29.00 290.00
Closet handle 2 pcs. 100.00 200.00
Wooden Batten, nails 1 lot 200.00 200.00
Bedroom2 Closet
3/4" marine plyboard 1 pcs. 1,253.00 1,253.00
12"Drawer Slider (hafele) 3 stes 53.00 159.00
Drawer Handle, hafele zamac pull crome 3 pcs. 107.00 321.00
Flush door 1 unit 1,200.00 1,200.00
Sliding Rack 1 sets 500.00 500.00
hardiflex 2 pcs. 395.00 790.00
2"x3" steel stud 15 lm 50.00 750.00
hardwares, nails, others 1 lot 250.00 250.00
Bedroom 3&4 Closet
3/4" marine plyboard 3 pcs. 1,253.00 3,759.00
1/2" marine plyboard 1 pcs. 715.00 715.00
16"Drawer Slider (bearing) 4 sets 40.00 160.00
Drawer Handle, hafele zamac pull crome 4 pcs. 107.00 428.00
wooden concave moulding,1"x4'x8' 3 pcs 150.00 450.00
Walk-in Closet
3/4" marine plyboard 6 pcs. 1,253.00 7,518.00
8"x16" Drawer Face (designcraft) 6 pcs. 65.00 390.00
1/2" plywood 1 pcs. 715.00 715.00
16"Drawer Slider (bearing) 6 stets 40.00 240.00
Drawer Handle, hafele zamac pull crome 6 pcs 107.00 642.00
wooden concave moulding,1"x4'x8' 3 pcs 150.00 450.00
8 Door & Window Casing
Cement 18 bags 208.00 3,744.00
Fine Sand 1 cu.m. 1,400.00 1,400.00
2" concrete nail 1343 pcs. 0.25 335.75
G.I Wire #16 5.5 kilos 55.00 302.50
Window wooden casing/moulding,1"x3"x8' 63 pcs 118.00 7,434.00
Door wooden casing/moulding, 1"x3"'x8' 42 pcs 118.00 4,956.00
2" finishing nail 1257 pcs 0.25 314.25
9 Baseboard (plastic)
PVC baseboard 4" moulding 158 lm 144.00 22,752.00
Adhesile Sealant 1 lot 300.00 300.00
10 Stairs
Railing & Baluster Kastila Design 9.15 sqm 5,000.00 45,750.00
King steel post (kastila) 2 pcs 9,000.00 18,000.00
Wall railing (kastila) 7.6 sqm 500.00 3,800.00
weatherwood matwood 1"x8"x8' (steps) 22 pcs 1,000.00 22,000.00
Riser & Side wooden cover (designcraft), 1"x6" 20 pcs. 324.00 6,480.00
11 Retractable wooden stair
Retractable wooden stair lot
12 Balcony Railing
angle bars pcs
welding rod kl
miscelleanous items lot
VI CEILING WORK 192,141.50 47,000.00
1 Main bldg. Ground Floor
12mm Gypsum board (boral) 42 pcs. 339.00 14,238.00
0.40mmX25mmX25mmX5M single metal furrings 39 pcs. 97.00 3,783.00
0.40mmX20mmX50mmX5M double metal furrings 70 pcs. 120.00 8,400.00
0.80mmX20mmX50mmX5M carrying channel 24 pcs. 287.00 6,888.00
1"x1"x3.66m wall angle bar w/ cleap bent 39 pcs. 88.00 3,432.00
1/8"x1/2" blind rivet 2397 pcs. 0.20 479.40
w-clip 117 pcs. 6.00 702.00
Tox/metal screw 623 pcs. 1.70 1,059.10
gypsum flathead screw 3360 pcs 1.00 3,360.00

2 Maid's Quarter
3.5mm hardilite 11 pcs 345.00 3,795.00
0.40mmX25mmX25mmX5M single metal furrings 9 pcs. 97.00 873.00
0.40mmX20mmX50mmX5M double metal furrings 17 pcs. 120.00 2,040.00
0.80mmX20mmX50mmX5M carrying channel 6 pcs. 287.00 1,722.00
1"x1"x3.66m wall angle bar w/ cleap bent 9 pcs. 88.00 792.00
1/8"x1/2" blind rivet 558 pcs. 0.20 111.60
w-clip 28 pcs. 6.00 168.00
Tox/metal screw 145 pcs. 1.70 246.50
gypsum flathead screw 880 pcs 1.00 880.00
3 Garage
3.5mm hardilite 14 pcs 345.00 4,830.00
0.40mmX25mmX25mmX5M single metal furrings 12 pcs. 97.00 1,164.00
0.40mmX20mmX50mmX5M double metal furrings 22 pcs. 120.00 2,640.00
0.80mmX20mmX50mmX5M carrying channel 8 pcs. 287.00 2,296.00
1"x1"x3.66m wall angle bar w/ cleap bent 12 pcs. 88.00 1,056.00
1/8"x1/2" blind rivet 740 pcs. 0.20 148.00
w-clip 36 pcs. 6.00 216.00
Tox/metal screw 192 pcs. 1.70 326.40
gypsum flathead screw 1120 pcs 1.00 1,120.00
4 Main bldg. Second Floor
12mm Gypsum board 66 pcs. 339.00 22,374.00
0.40mmX25mmX25mmX5M single metal furrings 62 pcs. 97.00 6,014.00
0.40mmX20mmX50mmX5M double metal furrings 112 pcs. 120.00 13,440.00
0.80mmX20mmX50mmX5M carrying channel 38 pcs. 287.00 10,906.00
1"x1"x3.66m wall angle bar w/ cleap bent 62 pcs. 88.00 5,456.00
1/8"x1/2" blind rivet 3814 pcs. 0.20 762.80
w-clip 186 pcs. 6.00 1,116.00
Tox/metal screw 991 pcs. 1.70 1,684.70
gypsum flatshead screw 5280 pcs 1.00 5,280.00
5 main Eaves
3.5mm hardiflex 24 pcs 345.00 8,280.00
9mmx8"x8' hardisenepa 70 pcs 200.00 14,000.00
0.40mmX25mmX25mmX5M single metal furrings 35 pcs. 97.00 3,395.00
0.40mmX20mmX50mmX5M double metal furrings 63 pcs. 120.00 7,560.00
0.80mmX20mmX50mmX5M carrying channel 21 pcs. 287.00 6,027.00
1"x1"x3.66m wall angle bar w/ cleap bent 42 pcs. 88.00 3,696.00
1/8"x1/2" blind rivet 2156 pcs. 0.20 431.20
w-clip 105 pcs. 6.00 630.00
Tox metal screw 560 pcs. 1.70 952.00
screen 1 lot 1,500.00 1,500.00
6 porch/patio & terrace Eaves
3.5mm hardiflex 12 pcs 345.00 4,140.00
0.40mmX25mmX25mmX5M single metal furrings 12 pcs. 97.00 1,164.00
0.40mmX20mmX50mmX5M double metal furrings 20 pcs. 120.00 2,400.00
0.80mmX20mmX50mmX5M carrying channel 8 pcs. 287.00 2,296.00
1"x1"x3.66m wall angle bar w/ cleap bent 14 pcs. 88.00 1,232.00
1/8"x1/2" blind rivet 678 pcs. 0.20 135.60
w-clip 34 pcs. 6.00 204.00
Tox metal screw 176 pcs. 1.70 299.20
VII ROOFING 684,063.50 90,000.00
1 maid's quarter roof
roof
1.5mmx720mmx10m metalplas twinrib type, 3pcs 30 lm 436.00 13,080.00
0.4mmx457mmx3660mm box gutter 7 pcs. 798.00 5,586.00
0.4mmx457mmx3660mm endwall flashing 1 pcs. 602.00 602.00
roof framing
3.5mm/3/16"x2x2 angle bar 4 pcs. 768.00 3,072.00
1.0mm x2"x"3 C-purlins 7 pcs. 375.00 2,625.00
accessories
1/8 fugi welding rod 5 kilos 125.00 625.00
2 1/2" tek screw 240 pcs. 2.00 480.00
Silicon tube 2 tubes 180.00 360.00
G.I Wire #16 2.5 kilos 55.00 137.50
1/8"x1/2" blind rivet 240 pcs. 0.50 120.00
Vulca/ gutter seal 0.5 gal 959.00 479.50
2 Garage
roof
1.5mmx720mmx5.5m metalplas twinrib type, 9pcs 49.5 lm 436.00 21,582.00
0.4mmx457mmx3660mm end wall flashing 4 pcs. 602.00 2,408.00
0.4mmx457mmx3660mm box gutter 2 pcs. 798.00 1,596.00
0.4mmx457mmx3660mm end flashing 2 pcs. 798.00 1,596.00
roof framing
1.3mm x 2"x 6" C-purlins 2 pcs 720.00 1,440.00
10mm dia steel bars x 6.00m 2 pcs. 134.00 268.00
1.0mm x 2"x4m C-purlins 12 pcs. 449.00 5,388.00
1.2mm x 2"x 3m C-purlins 22 pcs. 501.00 11,022.00
accessories
1/8 fugi welding rod 5 kilos 125.00 625.00
2 1/2" tek screw 297 pcs. 2.00 594.00
Silicon 2 tubes 180.00 360.00
G.I Wire #16 2.5 kilos 55.00 137.50
1/8"x1/2" blind rivet 240 pcs. 0.50 120.00
Vulca/gutter seal 0.5 gallon 959.00 479.50
trellis & polycarbonate
ga.20 g.i. plain sheet pcs
welding rod kl
polycarbonate roof (ordinary) 1 lot 5,000.00 5,000.00
3 Patio
roof
` cement 21 bags 208.00 4,368.00
c.sand 1.75 cu.m 750.00 1,312.50
gravel 1.5 cu.m 750.00 1,125.00
fine sand 1 cu.m 1,100.00 1,100.00
10 mm bars 24 pcs. 134.00 3,216.00
20 mm bars 17 pcs. 540.00 9,180.00
3" angle bar 1 lot 20,000.00 20,000.00
2x6 c channel pcs
bend steel panels (ga. 20 g.i plain sheets pcs
welding rod kl
solid polycarbonate- roof pc
water proofing, flinkote lot
4 Main
roof
metroshake stone coated roof, balineseshakes 648 pcs 440.00 285,120.00
0.370m v - ridge 188 pcs 295.00 55,460.00
0.225x1.35m eaves flashing 57 pcs 275.00 15,675.00
0.225x1.35 rake flashing 4 pcs 275.00 1,100.00
0.225x1.35 wall flashing 12 pcs 275.00 3,300.00
0.225x1.35m ridge hip (v-type) 21 pcs 275.00 5,775.00
other accessories lot
roof framing
1/4"x2"x2" Anlge Bar 133 pcs 768.00 102,144.00
1/8"x1"x1" Anlge Bar 42 pcs. 172.00 7,224.00
1.0mm 2"x3" C-purlins 79 pcs. 502.00 39,658.00
 1.0mm 2"x4" C-purlins
10mm Sag Rod 10 pcs 134.00 1,340.00
accessories
10mm Double sided PE foam 7.5 rolls 4,004.00 30,030.00
1/8 Fugi welding rod 30 kilos 125.00 3,750.00
2 1/2 tek screw 3395 pcs 2.00 6,790.00
Gutter seal 2 gallon 959.00 1,918.00
silicon 10 tubes 180.00 1,800.00
G.I Wire #16 27 kilos 55.00 1,485.00
1/8"x1/2" blind rivet 2820 pcs. 0.50 1,410.00
5 skirt roof
Portland cement bags 208.00 0.00
Sand cu.m. 750.00 0.00
Gravel cu.m. 750.00 0.00
10mm dia steel bars x 6.00m pcs. 134.00 0.00
G.I Wire #16 kilos 55.00 0.00
water proofing, flinkote lot 50,000.00 0.00

VIII PLUMBING WORK 226,562.75 40,000.00

1 Plumbing Fixtures
Ground floor
American standard (AS) home wise II suite( Water 1 set 15,756.00 15,756.00
closet, Lav., Shower Set, Tissue & Soap Holder,)
La Fonsa (LF) saniware set ( Water closet,
Lav., Shower Set, Tissue & Soap Holder,) 1 set 10,000.00 10,000.00
kitchen double bowl w/ faucet & p-trap 1 set 7,000.00 7,000.00
kitchen double bowl w/ faucet & p-trap (dirty kit.) 1 set 3,500.00 3,500.00
floor drain 4" 4 pcs. 175.00 700.00
miscellaneous 1 lot 1,000.00 1,000.00
note: grease trap box is not included
Second Floor
American standard (AS) home wise II suite( Water 2 set 15,756.00 31,512.00
closet, Lav., Shower Set, Tissue & Soap Holder,)
American standard (AS) concept #2 suite( Water 1 set 25,045.00 25,045.00
closet, Lav., Shower Set, Tissue & Soap Holder,)
master's bedroom
floor drain 4" 6 pcs. 175.00 1,050.00
miscellaneous 1 lot 1,000.00 1,000.00
2 Sanitary Pipes & Fittings
Ground floor main & distribution line
4" x 10' poly pvc pipe sch 40 s-900 17 pcs. 297.00 5,049.00
3" x 10' poly pvc pipe sch 40 s-900 1 pcs. 297.00 297.00
2" x 10' poly pvc pipe sch 40 s-900 9 pcs. 149.00 1,341.00
4" x 2 dia sanitary pvc wye 2 pcs. 110.00 220.00
4" x 3 dia sanitary pvc wye 1 pcs. 110.00 110.00
4" x 4" sanitary pvc wye 16 pcs. 187.00 2,992.00
4" x 45 Sanitary pvc elbow 14 pcs. 93.00 1,302.00
4" dia pvc cleanout 5 pcs. 50.00 250.00
3" p-trap 3 pc. 159.00 477.00
2"x45 elbow 2 pcs. 28.00 56.00
2" p-trap 1 pc. 40.00 40.00
2"x90 elbow 10 pcs. 50.00 500.00
2" pvc tee 4 pcs. 50.00 200.00
3" pvc tee 1 pcs. 60.00 60.00
4x2" pvc tee 3 pcs. 75.00 225.00
4x4" pvc tee 2 pcs. 100.00 200.00
400cc solvent cement 5 can 187.00 935.00
vulca seal 2 qrts 420.00 840.00
miscellaneous 1 lot 1,000.00 1,000.00
Second Floor
4" x 10' poly pvc pipe sch 40 s-900 6 pcs. 297.00 1,782.00
3" x 10' poly pvc pipe sch 40 s-900 1 pcs. 297.00 297.00
2" x 10' poly pvc pipe sch 40 s-900 5 pcs. 149.00 745.00
4" x 2 dia sanitary pvc wye 1 pcs. 110.00 110.00
4" x 3 dia sanitary pvc wye 7 pcs. 163.00 1,141.00
 4" x 4" sanitary pvc wye 7 pcs. 187.00 1,309.00
4" x 45 Sanitary pvc elbow 12 pcs. 93.00 1,116.00
4" dia pvc cleanout 3 pcs. 50.00 150.00
3" p-trap 7 pc. 159.00 1,113.00
2"x45 elbow 1 pcs. 28.00 28.00
2"x90 elbow 5 pcs. 50.00 250.00
2" pvc tee 8 pcs. 50.00 400.00
4" x 2"pvc tee 2 pcs. 163.00 326.00
3x45 elbow 1 pc. 50.00 50.00
3"x2" pvc tee 1 pcs. 75.00 75.00
400cc solvent cement 5 can 187.00 935.00
vulca seal 2 qrts 420.00 840.00
miscellaneous 1 lot 1,000.00 1,000.00
3 Waterline
Mainline
32mm dia. PE pipe 40 lm 38.00 1,520.00
32mm dia. PE tee 7 pcs. 69.00 483.00
32mm dia. PE elbow 5 pcs. 45.00 225.00
Ground flr. Water Pipes & Fittings 0.00
32mm dia. PPR pipe (fusiotherm) 4 pcs. 1,145.00 4,580.00
32mm dia. PPR kit valve 1 pcs. 800.00 800.00
32mm dia. PPR elbow 1 pcs. 54.00 54.00
32mm dia. PPR coupling 2 pcs. 42.00 84.00
32mm dia. PPR not threaded tee 1 pcs. 65.00 65.00
20mm dia. PPR pipe 4 pcs. 415.00 1,660.00
20mm PPR threaded elbow 0 pcs. 187.00 0.00
20mm PPR not threaded elbow 15 pcs. 28.00 420.00
20mm kit valve 3 pc. 657.00 1,971.00
20mm PPR not threaded tee 6 pcs. 40.00 240.00
20mm PPR threaded tee 12 pcs. 222.00 2,664.00
20mm PPR end cap 8 pcs. 43.00 344.00
32mmx20mm reducing socket 1 pc. 42.00 42.00
Second flr. Water Pipes & Fittings
20mm dia. PPR pipe 15 pcs. 415.00 6,225.00
20mm PPR threaded elbow 0 pcs. 187.00 0.00
20mm PPR not threaded elbow 22 pcs. 28.00 616.00
20mm kit valve 3 pc. 657.00 1,971.00
20mm PPR not threaded tee 7 pcs. 40.00 280.00
20mm PPR threaded tee 14 pcs. 222.00 3,108.00
20mm PPR end cap 10 pcs. 43.00 430.00
32mmx20mm reducing socket 1 pc. 42.00 42.00
4 storm line
downspout
3" x 10' poly pvc pipe sch 40 s-900 5 pcs. 297.00 1,485.00
3"x45 elbow 5 pcs. 38.00 190.00
3"x90 elbow 3 pcs. 38.00 114.00
3 x3" dia sanitary pvc wye 2 pcs. 150.00 300.00
solvent cement (400cc) 2 cans 187.00 374.00
drainage line
4"x10' pvc pipe 6 pcs. 297.00 1,782.00
6"x10' pvc pipe 13 pcs. 500.00 6,500.00
8"x10' pvc pipe 2 pcs. 600.00 1,200.00
solvent cement (400cc) 6 cans 187.00 1,122.00
gravel bed 1 cu.m 900.00 900.00
catch basin
4" CHB 160 pcs. 11.50 1,840.00
40kg cement 18 bags 208.00 3,744.00
c.sand 0.5 cu.m 900.00 450.00
fine sand 0.5 cu.m 1,100.00 550.00
gravel 1 cu.m 900.00 900.00
gravel bed 0.5 cu.m 900.00 450.00
10mm def. bar 21 pcs. 134.00 2,814.00
#16 tie wire 1.3 kgs 55.00 71.50
5 Septic Tank
Cement 65 bags 208.00 13,520.00
 C.Sand 4 cu.m. 900.00 3,600.00
Gravel 3.6 cu.m. 900.00 3,240.00
Gravel bed 0.8 cu.m. 900.00 720.00
12 mm dia def. bar x 6.00m. 37 pcs. 194.00 7,178.00
10 mm dia def. bar x 6.00m. 18 pcs. 134.00 2,412.00
G.i.wire #16 5.6 kls. 55.00 308.00
6"CHB 328 pcs. 14.50 4,756.00
fine Sand 0.4 cu.m. 1,100.00 440.00
6 Cistern tank
Cement 18 bags 208.00 3,744.00
C.Sand 0.8 cu.m. 900.00 720.00
Gravel 1.6 cu.m. 900.00 1,440.00
Gravel bed 0.25 cu.m. 900.00 225.00
fine Sand 0.15 cu.m. 1,100.00 165.00
12 mm dia def. bar x 6.00m. 18 pcs. 194.00 3,492.00
G.i.wire #16 2.15 kls. 55.00 118.25
0.3x0.3 ceramic tile 100 pcs. 30.00 3,000.00
tile grout 1 pack 50.00 50.00
waterproofing 1 lot 500.00 500.00
7 Water Connection
watermeter, ZCWD connection lot

IX ELECTRICAL 136,438.00 30,000.00

1 Ground Floor

Lighting Fixtures
patio pendant light 1 set 1,500.00 1,500.00
10w wall lamp 3 sets 680.00 2,040.00
20w DL inside tubular downlighter w/ glass 21 sets 450.00 9,450.00
mirror light 1 set 500.00 500.00
4" pinlight 4 sets 250.00 1,000.00
bolard light 5 sets 1,200.00 6,000.00
50w center pendant light 2 sets 2,000.00 4,000.00
8w under cabinet light 4 sets 360.00 1,440.00
20 Eco lum box type flourescent light 7 sets 220.00 1,540.00
Electrical Materials
Panel board 26 breakers 1 set 3,000.00 3,000.00
100amp. circuit breakers 1 set 900.00 900.00
10amp. circuit breakers 10 sets 180.00 1,800.00
20amp. circuit breakers 9 sets 225.00 2,025.00
30amp. circuit breakers 6 sets 300.00 1,800.00
Single switches w/ LED, royu wide series 10 sets 58.00 580.00
Double switches w/ LED, royu wide series 2 sets 86.00 172.00
triple switches w/ LED, royu wide series 5 sets 134.00 670.00
single convenience outlet, royu wide series 1 sets 100.00 100.00
double convenience outlet, royu wide series 34 sets 123.00 4,182.00
weatherproof convenience outlet 5 sets 150.00 750.00
Aircon outlet 2 sets 150.00 300.00
ref, range outlet 2 sets 150.00 300.00
2.0mm dia. THHN stranded wire 2 rolls 2,700.00 5,400.00
3.5mm dia THHN stranded wire 1.5 rolls 3,600.00 5,400.00
5.5mm dia THHN stranded wire 68 lm 34.00 2,312.00
38mm dia THHN stranded wire 34 mts. 45.00 1,530.00
1"x3m pvc conduit 6 pcs. 147.00 882.00
1/2"x3m pvc conduit 42 pcs. 100.00 4,200.00
Junction box w/ cover 41 pcs. 23.00 943.00
Utility box 17 pcs. 17.00 289.00
Electrical tape (big) 15 pcs. 21.00 315.00
miscellaneous 1 1ot 1,000.00 1,000.00
2 Second Floor
Lighting Fixtures
20w DL inside tubular downlighter w/ glass 26 sets 450.00 11,700.00
10w mirror light 4 set 500.00 2,000.00
50w center pendant light 1 sets 2,000.00 2,000.00
20 Eco lum box type flourescent light 3 sets 220.00 660.00
 T5 firefly tube light, 14w 9 sets 240.00 2,160.00
50w center chandelier light 1 sets 4,000.00 4,000.00
ceiling tubular ventilating fan, royu 1 set 1,250.00 1,250.00
Electrical Materials
Single switches w/ LED, royu wide series 4 sets 58.00 232.00
Double switches w/ LED, royu wide series 5 sets 86.00 430.00
triple switches w/ LED, royu wide series 2 sets 134.00 268.00
single convenience outlet 3 sets 100.00 300.00
double convenience outlet 30 sets 123.00 3,690.00
Aircon outlet 3 sets 150.00 450.00
2.0mm dia. THHN stranded wire 2.5 rolls 2,700.00 6,750.00
3.5mm dia THHN stranded wire 2 rolls 3,600.00 7,200.00
5.5mm dia THHN stranded wire 84 lm 34.00 2,856.00
1"x3m pvc conduit 5 pcs. 147.00 735.00
1/2"x3m pvc conduit 49 pcs. 100.00 4,900.00
Junction box w/ cover 45 pcs. 23.00 1,035.00
Utility box 11 pcs. 17.00 187.00
Electrical tape (big) 15 pcs. 21.00 315.00
miscellaneous 1 1ot 1,000.00 1,000.00
3 Auxiliary materials
Auxiliary wires, pipes, & outlets, materials 1 lot 8,000.00 8,000.00
note:Aircon conditioners & water heaters are not
included.
4 main entrance line
main entrance line: Main wire (50mm), electric
meter, entrance cap, & ZAMCELCO connection 1 lot 8,000.00 8,000.00
5 cistern electrical installation
1 hp waterpump, sensor system, kamamura safety
switch, dynoFlo Butyl bladder ressure tank (82gals), 1 lot 8,000.00 8,000.00
piping, gate & check valves, float valve, etc.

X PAINTING 211,410.00 180,000.00

1 main bldg. groud floor
exterior wall 182 sm 130.00 23,660.00
interior wall 318 sm 110.00 34,980.00
ceiling 117 sm 110.00 12,870.00
2 maid's quarter
exterior & interior wall 110 sm 130.00 14,300.00
ceiling 28 sm 110.00 3,080.00
3 garage
ceiling 32 sm 110.00 3,520.00
4 main bldg. second floor
exterior wall 142 sm 130.00 18,460.00
interior wall 326 sm 110.00 35,860.00
ceiling 186 sm 110.00 20,460.00
eaves 126 sm 110.00 13,860.00
5 cabinets, doors, & closets, stair rail
kitchen cabinets 59 sm 150.00 8,850.00
dirty kitchen cabinets 6 sm 130.00 780.00
doors 68 sm 150.00 10,200.00
closets 81 sm 130.00 10,530.00
rail sm

XI FENESTRATION 1,264,797.00 30,000.00

1 Doors
D-1 1.0x2.40 (atlanta, matimco) 2 units 12,800.00 25,600.00
D-2 0.80x2.40 (idaho, matimco) 1 unit 10,500.00 10,500.00
D-3 0.80x2.10 (idaho, matimco) 2 unit 10,000.00 20,000.00
D-4 0.80x2.10 (iowa,matimco) 4 units 10,000.00 40,000.00
D-5 0.70x2.10 (idaho, matimco) 2 units 10,000.00 20,000.00
D-6 0.70x2.10 (oregon, matimco) 1 unit 10,000.00 10,000.00
D-7 0.70x2.10 (idaho, matimco) 2 units 10,000.00 20,000.00
D-8 0.70x2.10 (ohio, matimco) 3 units 10,000.00 30,000.00
D-9 0.80x2.10 (analok swing screen door w/ 2 units 3,600.00 7,200.00
expanded wire
 D-10 0.80x2.10 (flush door) 1 unit 1,500.00 1,500.00
D-11 0.70x2.10 (pvc door) 1 unit 1,700.00 1,700.00
2"x6"x18' matimco door jamb 2 unit 2,843.00 5,686.00
2"x6"x17' matimco door jamb 14 unit 2,686.00 37,604.00
2"x6"designcraft door jamb 1 unit 1,320.00 1,320.00
faultless handle set (main door) 1 set 3,700.00 3,700.00
faultless leverset w lockset 15 set 1,360.00 20,400.00
EZ set knob set 2 set 660.00 1,320.00
sherlock 4" looosepin hinge (bearing)door hinges 5 pairs 290.00 1,450.00
homeaid(HA)4' org. door hinges 61 pcs 65.00 3,965.00
2 windows
w-1 1.10mx1.8m casement & awning pvc window w/ 14 unit 23,800.00 333,200.00
1/4 clear glass, alum. grills, alum. sliding screen
w-2 3.15mx1.10m casement & awning pvc window 1 unit 41,580.00 41,580.00
w/ 1/4 clear glass,alum. grills, alum. sliding screen
w-3 1.87mx 0.9m analok alum. Fixed screen w/ 1 unit 1,596.00 1,596.00
expanded wire
w-4 0.85mx 0.9m analok alum. Fixed screen w/ 1 unit 684.00 684.00
expanded wire
w-5 1.2mx 0.3m analok alum. Jalousie w/ clear 2 unit 1,352.00 2,704.00
glass, fixed screen, &ventanilla
w-6 0.3mx 0.6m analok alum. Jalousie w/ clear 1 unit 676.00 676.00
glass, fixed screen, &ventanilla
w-7 1.98m x0.50m awning pvc window w/ 1/4 clear 5 unit 11,880.00 59,400.00
glass, alum. grill & aluminum sliding screen
w-8 1.94m x 2.05m sliding & awning pvc window w/ 4 unit 47,724.00 190,896.00
1/4 clear glass,alum. grills & aluminum sliding screen
w-9 2.0m x 2.05m fixed-awning pvc window w/ 1/4" 4 unit 41,000.00 164,000.00
alum grills & alum. Sliding screen
w-10 0.93m x 2.05m sliding-awning pvc window 2 unit 22,878.00 45,756.00
w/ 1/4 clear glass,alum. grills,alum. sliding screen
w-11 1.10m x 2.05m casement-awning pvc window 6 unit 27,060.00 162,360.00
w/ 1/4 clear glass, alum. grills & sliding screen

A Total Direct Cost 6,584,615.25

Total Material Cost 5,410,215.25
Total Labor Cost 1,174,400.00

B Total Indirect Cost 170,000.00

Overhead, Contigencies, Miscelleaneous 100,000.00
Fees and Permits 70,000.00

C Total Project Cost 6,754,615.25

Prepared By Prepared For:

Manolo L. Tatel Mr. &Mrs. Michael Vincent L. To
Architect Owner
24-Oct-11