Professional Documents
Culture Documents
Cost of Equity-Cost of Debt Etc
Cost of Equity-Cost of Debt Etc
P0
D0 Current dividend
P0 Ex dividend market price
Ke 18.13%
d0 Current Dividend
dn Dividend n years ago
g 7.87%
Ke D0(1+g)/P0 +g
Ke 12.47%
g = rb
g= rb
r 12%
b 70%
g 8.40%
Ke D0(1+g)/P0 + g
Ke 17.07%
Ke 16.40%
Interest 10
Kd 5.83%