Sr# Product Name Sold Purchase Gross Profit

1 Wooden Lap Desk 45.9 21.75 24.15

2 42-Bottle Wine Rack 120.96 66.62 54.34
3 3-Tier Rolling Cart Storage 129.6 42.49 87.11
4 42-Bottle Wine Rack 100.8 64.74 36.06
5 Wood Cat Tree Tower 156.06 120.6 35.46
6 Cat House Nightstand 135 120.6 14.4
7 Adjustable Overbed Table 93.6 52.22 41.38
8 Wooden Lap Desk 51 21.45 29.55
9 Cat House Nightstand 101.52 66.97 34.55
10 Golden Style Home Bar Serving 150.96 114.65 36.31
11 Amazing Bamboo Laptop Desk 70 39.5 30.5
12 Golden Style Home Bar Serving 133.2 101.7 31.5
13 Buffet Cabinet, Sideboard with Shelves 157.5 118.8 38.7
14 Dog crate furniture, Dog Cat Pet Kennels 387.45 275.71 111.74
15 Kitchen Serving Cart with Removable Tray 160.92 91.07 69.85
16 5 Tier Wire Shelf Black Storage 98.1 68.54 29.56
17 Golden Style Home Bar Serving 159.84 114.07 45.77
18 Industrial PC Computer Desk 127.8 83.05 44.75
19 Brown Wooden Desktop Organizer 63.72 22.97 40.75
20 Adjustable Overbed Table 93.6 52.22 41.38
21 Cat House Nightstand 135 88.61 46.39
 Taxes
Etsy 6.5% of sold price Net Profit Order date
2.9835 21.1665
7.8624 46.4776
8.424 78.686
6.552 29.508
10.1439 25.3161
8.775 5.62500000000001
6.084 35.296
3.315 26.235
6.5988 27.9512
9.8124 26.4976
4.55 25.95
8.658 22.842
10.2375 28.4625
25.18425 86.55575
10.4598 59.3902
6.3765 23.1835
10.3896 35.3804
8.307 36.443
4.1418 36.6082
6.084 35.296
8.775 37.615
Profit 750.48555
Etsy Plus last 2 months 20
Ads (Start to 6th june) 125
Net Profit 605.48555
Sr# Product Name Sold Purchase
1 42-Bottle Wine Rack 120.96 63
2 Wooden dog crate 288 225
3 3-Tier Rolling Cart Storage 64.8 24.4
4 Golden Style Home Bar Serving 159.84 120
5 Golden Style Home Bar Serving 159.84 120
6 Golden Style Home Bar Serving 159.84 120
7 3-Tier Rolling Cart Storage 64.8 24.4
8 White 4 tier cart 53.1 23.42
9 Drawer Kitchen Counter and organizer 148.8 57.93
10 42-Bottle Wine Rack 120.96 68.54
11 Bamboo Laptop desk 65.7 33.19
12 Laptop desk will be refunded 0 0
13 3-Tier Rolling Cart Storage 129.6 44.99
14 Golden Style Home Bar Serving 159.84 120
15 Cat House Nightstand 148.5 116.77
16 42-Bottle Wine Rack 120.96 67.69
17 42-Bottle Wine Rack 120.96 67.69
18 Wooden sideboard 216 109.45

Total revenue 2302.5

 Taxes
Gross Profit Etsy 6.5% of sold price Net Profit Order date
57.96 7.8624 50.0976
63 18.72 44.28
40.4 4.212 36.188
39.84 10.3896 29.4504
39.84 10.3896 29.4504
39.84 10.3896 29.4504
40.4 4.212 36.188
29.68 3.4515 26.2285
90.87 9.672 81.198
52.42 7.8624 44.5576
32.51 4.2705 28.2395
0 0 0
84.61 8.424 76.186
39.84 10.3896 29.4504
31.73 9.6525 22.0775
53.27 7.8624 45.4076
53.27 7.8624 45.4076
106.55 14.04 92.51

Profit 746.3675
Etsy Plus 10
Ads 6th-30 june 94.78
Net Profit 641.5875
 UnionHIll trade co.
Taxes
Sr# Product Name Sold Purchase Gross Profit Etsy 6.5% of sold price
1 Cat House Nightstand | End Table Cat House x2 297 246.34 50.66 19.305
2 Bathroom Storage Narrow Shelf Unit 53 18.6 34.4 3.445
3 Bamboo Bathroom Storage Shel 103 61.69 41.31 6.695
4 3-Tier Rolling Cart Storage with Rolling Wheels x4 178.49 89.97 88.52 11.60185
5 White Jewelry Cabinet, Full Length Mirror, Earring Holder 259.18 155.52 103.66 16.8467
6 3-Tier Rolling Cart Storage Shelving Unit 64.8 24.4 40.4 4.212
7 3-Tier Rolling Shelf Storage + Bathroom Storage Narrow Shelf 137.34 47.4 89.94 8.9271
8 3-Tier Countertop Wine Rack Organizer 63.72 22.5 41.22 4.1418
9 Industrial PC Computer Desk With Drawers 127.8 83.94 43.86 8.307
10 3-Tier Rolling Cart Storage with Rolling Wheels 44.62 24.4 20.22 2.9003
11 Adjustable Overbed Table | Laptop Table| C 93.6 48.88 44.72 6.084
12 3-Tier Rolling Shelf Storage Shelving Unit 84.24 34.81 49.43 5.4756
13 3-Tier Rolling Cart Storage with Rolling Wheels 44.62 24.3 20.32 2.9003
14 4-Tier Rolling Cart Storage Shelving Unit 60.82 20 40.82 3.9533
15 3-Tier Rolling Cart Storage with Rolling Wheels 44.62 24.4 20.22 2.9003
16 4-Tier Rolling Cart Storage Shelving Unit with Wheels 60.82 18 42.82 3.9533
17 4-Tier Rolling Cart Storage Shelving Unit + 3-Tier Rolling Cart 105.44 44.7 60.74 6.8536
18 3-Tier Rolling Cart Storage with Rolling Wheels 44.62 22.5 22.12 2.9003
19 42-Bottle Wine Rack Free Standing Floor 120.96 63 57.96 7.8624
20 4-Tier Rolling Cart Storage Shelving Unit 60.82 20 40.82 3.9533
21 3-Tier Countertop Wine Rack Organizer 0 22.5 -22.5 0
22 3-Tier Rolling Cart Storage with Rolling Wheels x2 89.24 48 41.24 5.8006
23 4-Tier Rolling Cart Storage Shelving Unit with Wheels 0 0 0 0
24 4-Tier Rolling Cart Storage Shelving Unit 60.82 20 40.82 3.9533
25 Black and Brown Foldable Laptop Table with Tilting 53.1 34 19.1 3.4515
26 3-Tier Countertop Wine Rack Organizer , 63.72 24.48 39.24 4.1418
27 Spice Rack Natural and Black, Kitchen Rack, x2 118.8 42.94 75.86 7.722
28 Spice Rack Natural and Black, Kitchen Rack, 59.4 21.54 37.86 3.861
29 42-Bottle Wine Rack Free Standing Floor 120.96 68.54 52.42 7.8624
30 Rustic Brown 6 Leds Mirror Wall Mounted 226 136.08 89.92 14.69
31 Multifunctional Display Stand Bamboo Shelf 113.38 61.86 51.52 7.3697
32 Cat furniture, pet hammocks Structure Cat Tree 72.36 45.9 26.46 4.7034
33 Black Foldable Laptop Table with Tilting Top 62.1 36.16 25.94 4.0365
34 Black Metal Cart, Rolling Tray Set, Storage Shelving Unit, fake 55.08 0 55.08 3.5802
35 4-Tier Rolling Cart Storage Shelving Unit 60.82 16.27 44.55 3.9533
36 Cat furniture, pet hammocks Structure Cat Tree 72.36 45.9 26.46 4.7034
37 Cat House Nightstand | End Table Cat House | Cat House fake 176.42 0 176.42 11.4673
38 Set Of 2 Rustic Brown Wood Bar Stools , 190.78 96.57 94.21 12.4007
39 42-Bottle Wine Rack Free Standing Floor , 120.96 68.54 52.42 7.8624
40 Bar cabinet With Storage Shelf, Bar Cart 118.26 58.5 59.76 7.6869
41 Bamboo Bathroom Storage Shelf 103.68 59.4 44.28 6.7392
42 industrial sideboard 183 144 39 11.895
43 3-Tier Countertop Wine Rack Organizer , fake 63 0 63 4.095
43 Bamboo Bathroom Storage Shelf, fake 103 0 103 6.695
44 Wooden Display Wine Rack 88.56 54 34.56 5.7564
45 Wooden Display Wine Rack 88.56 54 34.56 5.7564
46 Bamboo Bathroom Storage 103 0 103 6.695

Total revenue 4616.87

 Taxes
Etsy 6.5% of sold price Net Profit Remarks
31.355
30.955
34.615
76.91815
86.8133
36.188
81.0129
37.0782
35.553
17.3197
38.636
43.9544
17.4197
36.8667
17.3197
38.8667
53.8864
19.2197
50.0976
36.8667
-22.5 Fully Refunded
35.4394
0 Return in Process
36.8667
15.6485
35.0982
68.138
33.999
44.5576
75.23
44.1503
21.7566
21.9035
51.4998 fake tracking done
40.5967
21.7566
164.9527 fake tracking done
81.8093
44.5576
52.0731
37.5408
27.105
58.905 fake tracking not yet
96.305 fake tracking not yet
28.8036
28.8036
96.305 fake tracking not yet
Profit 2062.24345
Etsy Plus 10
Ads july 180
Net Profit 1872.24345
 Polaris Demand.
Sr# Product Name
1 Wall Mounted Jewelry Cabinet Hang
2 Industrial Shoe Rack,
3 Modern Rustic Industrial Bookshelf
4 Industrial Shoe Rack,
5 Industrial Shoe Rack x2
6 Industrial Shoe Rack
7 Industrial Shoe Rack
8 Jewelry Stand Countertop
9 Wall Mounted Jewelry Cabinet Hang
10 Wall Mounted Jewelry Cabinet Hang
11 Rustic Brown Industrial Sideboard
12 Wall Mounted Jewelry Cabinet Hang
13 Rectangular Wall Mounted Jewelry Cabinet Hang
14 Industrial Shoe Rack
15 Industrial Shoe Rack x2
16 Industrial Shoe Rack
17 Industrial Shoe Rack
18 Jewelry Stand Countertop
19 Industrial Shoe Rack
20 Modern Kitchen Coffee
21 Jewelry Stand Countertop

Total revenue
 Taxes
Sold Purchase Gross ProfEtsy 6.5% of sold prNet ProfitRemarks
214.18 134 80.18 13.9217 66.2583
67.48 62.4 5.08 4.3862 0.6938
87.75 74 13.75 5.70375 8.04625
76.48 65 11.48 4.9712 6.5088
152.97 122 30.97 9.94305 21.02695
76.48 62 14.48 4.9712 9.5088
76.48 62 14.48 4.9712 9.5088
33.64 22 11.64 2.1866 9.4534
214.18 134 80.18 13.9217 66.2583
0 0 0 0 0 Return processing
171.56 144 27.56 11.1514 16.4086
214.18 126 88.18 13.9217 74.2583
214.18 136 78.18 13.9217 64.2583
76.48 56 20.48 4.9712 15.5088
152.97 122 30.97 9.94305 21.02695
76.48 62 14.48 4.9712 9.5088
76.48 0 76.48 4.9712 71.5088 Fake Tracking Added
34 20 14 2.21 11.79
103 0 103 6.695 96.305 Fake Not added yet
185 83.46 101.54 12.025 89.515
45.59 21.52 24.07 2.96335 21.10665
0 0 0
Profit 688.4586
Etsy Plus 10
Ads july 110
2349.56 Net Profit 568.4586
Sr# Product Name Sold price Purchase
1 Casual Women Shoulder Bag PU Leather 27 21.75
2 Bustiers & Corsets PU Leather 28.9
Soft leather handbags for women 30.6
Canvas Leather Travel Hand 90
Women Vintage Fashion 64
Casual Women Shoulder Bag 28
Extra Large Women's Hobo Shoulder 30
Casual Women Shoulder Bag PU Leather 30
Soft leather handbags for women 30.6
Women Vintage Fashion Pin Buckle 25.5
Extra Large Women's Hobo Shoulder B 48.8
Corset Top Bustier Corset Women 28.05
 Taxes
Gross Profit Etsy 6.5% of Sold price Net Profit
5.25 1.755 3.495
28.9
30.6
90
64
28
30
30
30.6
25.5
48.8
28.05

Profit 3.495
Etsy Plus of last 2 months 20
Ads(Start to 4th May) 125
Net Profit -141.505
35% of Profit -49.52675
65% of Profit -91.97825
Order date