Book 1

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Green Lake City AL08 / 039

Mark Up per Tahun 8.00% klik salah satu pilihan :


Jangka Waktu Pembiayaan 108 bulan
Pokok Pembiayaan 529,814,811
Tanggal Pembiayaan 28-Jun-2022
Tenggang Waktu Pembayaran 1 bulan
Equivalent Rate 8%
1 0 Angsuran per Bulan 8,437,791

TABEL ANGSURAN PINJAMAN


CICILAN
BULAN POKOK ANGSURAN
### BULAN POKOK MARGIN
KE PEMBIAYAAN PER BULAN
PEMBIAYAAN
### 1 31-Jul-2022 529,814,811 4,905,693 3,532,099 8,437,791
### 2 31-Aug-2022 524,909,118 4,905,693 3,532,099 8,437,791
### 3 30-Sep-2022 520,003,426 4,905,693 3,532,099 8,437,791
### 4 31-Oct-2022 515,097,733 4,905,693 3,532,099 8,437,791
### 5 30-Nov-2022 510,192,040 4,905,693 3,532,099 8,437,791
### 6 31-Dec-2022 505,286,348 4,905,693 3,532,099 8,437,791
### 7 31-Jan-2023 500,380,655 4,905,693 3,532,099 8,437,791
### 8 28-Feb-2023 495,474,962 4,905,693 3,532,099 8,437,791
### 9 31-Mar-2023 490,569,269 4,905,693 3,532,099 8,437,791
### 10 30-Apr-2023 485,663,577 4,905,693 3,532,099 8,437,791
### 11 31-May-2023 480,757,884 4,905,693 3,532,099 8,437,791
### 12 30-Jun-2023 475,852,191 4,905,693 3,532,099 8,437,791
### 13 31-Jul-2023 470,946,499 4,905,693 3,532,099 8,437,791
### 14 31-Aug-2023 466,040,806 4,905,693 3,532,099 8,437,791
### 15 30-Sep-2023 461,135,113 4,905,693 3,532,099 8,437,791
### 16 31-Oct-2023 456,229,421 4,905,693 3,532,099 8,437,791
### 17 30-Nov-2023 451,323,728 4,905,693 3,532,099 8,437,791
### 18 31-Dec-2023 446,418,035 4,905,693 3,532,099 8,437,791
### 19 31-Jan-2024 441,512,343 4,905,693 3,532,099 8,437,791
### 20 29-Feb-2024 436,606,650 4,905,693 3,532,099 8,437,791
### 21 31-Mar-2024 431,700,957 4,905,693 3,532,099 8,437,791
### 22 30-Apr-2024 426,795,264 4,905,693 3,532,099 8,437,791
### 23 31-May-2024 421,889,572 4,905,693 3,532,099 8,437,791
### 24 30-Jun-2024 416,983,879 4,905,693 3,532,099 8,437,791
### 25 31-Jul-2024 412,078,186 4,905,693 3,532,099 8,437,791
### 26 31-Aug-2024 407,172,494 4,905,693 3,532,099 8,437,791
### 27 30-Sep-2024 402,266,801 4,905,693 3,532,099 8,437,791
### 28 31-Oct-2024 397,361,108 4,905,693 3,532,099 8,437,791
### 29 30-Nov-2024 392,455,416 4,905,693 3,532,099 8,437,791
### 30 31-Dec-2024 387,549,723 4,905,693 3,532,099 8,437,791
### 31 31-Jan-2025 382,644,030 4,905,693 3,532,099 8,437,791
### 32 28-Feb-2025 377,738,337 4,905,693 3,532,099 8,437,791
### 33 31-Mar-2025 372,832,645 4,905,693 3,532,099 8,437,791
### 34 30-Apr-2025 367,926,952 4,905,693 3,532,099 8,437,791
### 35 31-May-2025 363,021,259 4,905,693 3,532,099 8,437,791
### 36 30-Jun-2025 358,115,567 4,905,693 3,532,099 8,437,791
### 37 31-Jul-2025 353,209,874 4,905,693 3,532,099 8,437,791
klik salah satu pilihan :

SALDO POKOK
PEMBIAYAAN

524,909,118
520,003,426
515,097,733
510,192,040
505,286,348
500,380,655
495,474,962
490,569,269
485,663,577
480,757,884
475,852,191
470,946,499
466,040,806
461,135,113
456,229,421
451,323,728
446,418,035
441,512,343
436,606,650
431,700,957
426,795,264
421,889,572
416,983,879
412,078,186
407,172,494
402,266,801
397,361,108
392,455,416
387,549,723
382,644,030
377,738,337
372,832,645
367,926,952
363,021,259
358,115,567
353,209,874
348,304,181

You might also like