Download as doc, pdf, or txt
Download as doc, pdf, or txt
You are on page 1of 2

NELSON MANDELA UNIVERSITY – ACCOUNTING 1

TOPIC: Incomplete records – Estimation of profit EXERCISE 6.13

(a)
CANDY CAKE SHOP
STATEMENT OF FINANCIAL POSITION
AT 31 DECEMBER 2022

ASSETS

NON-CURRENT ASSETS
Property, Plant and Equipment (50 000 + (60 000 – 32 000) – 4 000) 74 000

CURRENT ASSETS 147 500


Inventory (given) 75 000
Accounts receivable (given) 63 500
Prepaid insurance (given) 2 500
Cash at bank (given) 6 500

R221 500

CAPITAL AND LIABILITIES

CAPITAL
Capital – C. Beaton (Balancing figure) 187 500

CURRENT LIABILITIES
Accounts payable (given) 34 000

R221 500

(b) Estimated profit R

Capital at 31 December 2022 (derived in 31 Dec 2022 SOFP) 187 500


Less: Capital at 1 January 2022 (derived from beginning asset/liability figures) 81 400
(See workings)
Increase in capital 106 100
Less: Investments by owner (50 000 + 10 000) 60 000
46 100
Add: Drawings for the year ((1 200 x 52 weeks) + 6 000) 68 400
Estimated profit for the year R114 500

Workings: R
Assets
Shop fittings 50 000
Inventory 68 000
Accounts receivable 52 000
Prepaid insurance 2 400
172 400
Liabilities
Bank overdraft (56 000)
Accounts payable (27 500 + 5 000 + 2 500) (35 000)
Capital at 1 January 2022 81 400
RV102/RGV102 Page 1 of 1

You might also like