Present Value ₱ 1,000.00 Present Value ₱ 1,000.

00
Rate 2.5% Rate 2.5%
No. of years 5 No. of years 5
Future Value ₱1,131.41 Compounding 2
No. of periods 20
EAR 0.0125
Future Value ₱1,282.04

Present Value ₱1,000.00

Rate 1.25%
23,000.00
15,000.00
24,000.00
36,000.00
 PMT Values
Periods Ordinary 8%
Payment (PMT) ₱ 500.00 0 10,000.00
Rate 8% 1 500 680.24
Periods 5 2 200 251.94
Ordinary ₱2,933.30 3 400 466.56
Annuity Due ₱3,167.96 4 200 216.00
5 200 200.00
₱ 14,693.28
₱ 680.24
₱ 251.94
₱ 466.56
₱ 216.00
₱ 200.00
 8% 8%
Periods CF PV Periods CFs
1 ₱ 100,000.00 ₱92,592.59 1 ₱ 50,000.00
2 ₱ 200,000.00 ₱171,467.76 2 ₱ 100,000.00
3 ₱ 300,000.00 ₱238,149.67 3 ₱ 150,000.00
4 ₱ 400,000.00 ₱294,011.94 4 ₱ 200,000.00
5 ₱ 500,000.00 ₱340,291.60 5 ₱ 500,000.00
₱1,136,513.57
 PVs
₱46,296.30
₱85,733.88
₱119,074.84
₱147,005.97
₱340,291.60
₱738,402.58
 0.50% 1% 2% 3% 4% 5% 6% 7% 8%
1 0.99502 0.99010 0.98039 0.97087 0.96154 0.95238 0.94340 0.93458 0.92593
2 1.98510 1.97040 1.94156 1.91347 1.88609 1.85941 1.83339 1.80802 1.78326
3 2.97025 2.94099 2.88388 2.82861 2.77509 2.72325 2.67301 2.62432 2.57710
4 3.95050 3.90197 3.80773 3.71710 3.62990 3.54595 3.46511 3.38721 3.31213
5 4.92587 4.85343 4.71346 4.57971 4.45182 4.32948 4.21236 4.10020 3.99271
6 5.89638 5.79548 5.60143 5.41719 5.24214 5.07569 4.91732 4.76654 4.62288
7 6.86207 6.72819 6.47199 6.23028 6.00205 5.78637 5.58238 5.38929 5.20637
8 7.82296 7.65168 7.32548 7.01969 6.73274 6.46321 6.20979 5.97130 5.74664
9 8.77906 8.56602 8.16224 7.78611 7.43533 7.10782 6.80169 6.51523 6.24689
10 9.73041 9.47130 8.98259 8.53020 8.11090 7.72173 7.36009 7.02358 6.71008
11 10.67703 10.36763 9.78685 9.25262 8.76048 8.30641 7.88687 7.49867 7.13896
12 11.61893 11.25508 10.57534 9.95400 9.38507 8.86325 8.38384 7.94269 7.53608
13 12.55615 12.13374 11.34837 10.63496 9.98565 9.39357 8.85268 8.35765 7.90378
14 13.48871 13.00370 12.10625 11.29607 10.56312 9.89864 9.29498 8.74547 8.24424
15 14.41662 13.86505 12.84926 11.93794 11.11839 10.37966 9.71225 9.10791 8.55948
16 15.33993 14.71787 13.57771 12.56110 11.65230 10.83777 10.10590 9.44665 8.85137
17 16.25863 15.56225 14.29187 13.16612 12.16567 11.27407 10.47726 9.76322 9.12164
18 17.17277 16.39827 14.99203 13.75351 12.65930 11.68959 10.82760 10.05909 9.37189
19 18.08236 17.22601 15.67846 14.32380 13.13394 12.08532 11.15812 10.33560 9.60360
20 18.98742 18.04555 16.35143 14.87747 13.59033 12.46221 11.46992 10.59401 9.81815
21 19.88798 18.85698 17.01121 15.41502 14.02916 12.82115 11.76408 10.83553 10.01680
22 20.78406 19.66038 17.65805 15.93692 14.45112 13.16300 12.04158 11.06124 10.20074
23 21.67568 20.45582 18.29220 16.44361 14.85684 13.48857 12.30338 11.27219 10.37106
24 22.56287 21.24339 18.91393 16.93554 15.24696 13.79864 12.55036 11.46933 10.52876
25 23.44564 22.02316 19.52346 17.41315 15.62208 14.09394 12.78336 11.65358 10.67478
26 24.32402 22.79520 20.12104 17.87684 15.98277 14.37519 13.00317 11.82578 10.80998
27 25.19803 23.55961 20.70690 18.32703 16.32959 14.64303 13.21053 11.98671 10.93516
28 26.06769 24.31644 21.28127 18.76411 16.66306 14.89813 13.40616 12.13711 11.05108
29 26.93302 25.06579 21.84438 19.18845 16.98371 15.14107 13.59072 12.27767 11.15841
30 27.79405 25.80771 22.39646 19.60044 17.29203 15.37245 13.76483 12.40904 11.25778
31 28.65080 26.54229 22.93770 20.00043 17.58849 15.59281 13.92909 12.53181 11.34980
32 29.50328 27.26959 23.46833 20.38877 17.87355 15.80268 14.08404 12.64656 11.43500
33 30.35153 27.98969 23.98856 20.76579 18.14765 16.00255 14.23023 12.75379 11.51389
34 31.19555 28.70267 24.49859 21.13184 18.41120 16.19290 14.36814 12.85401 11.58693
35 32.03537 29.40858 24.99862 21.48722 18.66461 16.37419 14.49825 12.94767 11.65457
36 32.87102 30.10751 25.48884 21.83225 18.90828 16.54685 14.62099 13.03521 11.71719
37 33.70250 30.79951 25.96945 22.16724 19.14258 16.71129 14.73678 13.11702 11.77518
38 34.52985 31.48466 26.44064 22.49246 19.36786 16.86789 14.84602 13.19347 11.82887
39 35.35309 32.16303 26.90259 22.80822 19.58448 17.01704 14.94907 13.26493 11.87858
40 36.17223 32.83469 27.35548 23.11477 19.79277 17.15909 15.04630 13.33171 11.92461
41 36.98729 33.49969 27.79949 23.41240 19.99305 17.29437 15.13802 13.39412 11.96723
42 37.79830 34.15811 28.23479 23.70136 20.18563 17.42321 15.22454 13.45245 12.00670
43 38.60527 34.81001 28.66156 23.98190 20.37079 17.54591 15.30617 13.50696 12.04324
44 39.40823 35.45545 29.07996 24.25427 20.54884 17.66277 15.38318 13.55791 12.07707
45 40.20720 36.09451 29.49016 24.51871 20.72004 17.77407 15.45583 13.60552 12.10840
46 41.00219 36.72724 29.89231 24.77545 20.88465 17.88007 15.52437 13.65002 12.13741
47 41.79322 37.35370 30.28658 25.02471 21.04294 17.98102 15.58903 13.69161 12.16427
48 42.58032 37.97396 30.67312 25.26671 21.19513 18.07716 15.65003 13.73047 12.18914
49 43.36350 38.58808 31.05208 25.50166 21.34147 18.16872 15.70757 13.76680 12.21216
50 44.14279 39.19612 31.42361 25.72976 21.48218 18.25593 15.76186 13.80075 12.23348
51 44.91820 39.79814 31.78785 25.95123 21.61749 18.33898 15.81308 13.83247 12.25323
52 45.68975 40.39419 32.14495 26.16624 21.74758 18.41807 15.86139 13.86212 12.27151
53 46.45746 40.98435 32.49505 26.37499 21.87267 18.49340 15.90697 13.88984 12.28843
54 47.22135 41.56866 32.83828 26.57766 21.99296 18.56515 15.94998 13.91573 12.30410
55 47.98145 42.14719 33.17479 26.77443 22.10861 18.63347 15.99054 13.93994 12.31861
56 48.73776 42.71999 33.50469 26.96546 22.21982 18.69854 16.02881 13.96256 12.33205
57 49.49031 43.28712 33.82813 27.15094 22.32675 18.76052 16.06492 13.98370 12.34449
58 50.23911 43.84863 34.14523 27.33101 22.42957 18.81954 16.09898 14.00346 12.35601
59 50.98419 44.40459 34.45610 27.50583 22.52843 18.87575 16.13111 14.02192 12.36668
60 51.72556 44.95504 34.76089 27.67556 22.62349 18.92929 16.16143 14.03918 12.37655
 9% 10% 11% 12% 13% 14% 2% 16% 17%
0.91743 0.90909 0.90090 0.89286 0.88496 0.87719 0.97959 0.86207 0.85470
1.75911 1.73554 1.71252 1.69005 1.66810 1.64666 1.93919 1.60523 1.58521
2.53129 2.48685 2.44371 2.40183 2.36115 2.32163 2.87921 2.24589 2.20958
3.23972 3.16987 3.10245 3.03735 2.97447 2.91371 3.80004 2.79818 2.74324
3.88965 3.79079 3.69590 3.60478 3.51723 3.43308 4.70208 3.27429 3.19935
4.48592 4.35526 4.23054 4.11141 3.99755 3.88867 5.58571 3.68474 3.58918
5.03295 4.86842 4.71220 4.56376 4.42261 4.28830 6.45131 4.03857 3.92238
5.53482 5.33493 5.14612 4.96764 4.79877 4.63886 7.29924 4.34359 4.20716
5.99525 5.75902 5.53705 5.32825 5.13166 4.94637 8.12987 4.60654 4.45057
6.41766 6.14457 5.88923 5.65022 5.42624 5.21612 8.94355 4.83323 4.65860
6.80519 6.49506 6.20652 5.93770 5.68694 5.45273 9.74062 5.02864 4.83641
7.16073 6.81369 6.49236 6.19437 5.91765 5.66029 10.52142 5.19711 4.98839
7.48690 7.10336 6.74987 6.42355 6.12181 5.84236 11.28629 5.34233 5.11828
7.78615 7.36669 6.98187 6.62817 6.30249 6.00207 12.03555 5.46753 5.22930
8.06069 7.60608 7.19087 6.81086 6.46238 6.14217 12.76952 5.57546 5.32419
8.31256 7.82371 7.37916 6.97399 6.60388 6.26506 13.48851 5.66850 5.40529
8.54363 8.02155 7.54879 7.11963 6.72909 6.37286 14.19282 5.74870 5.47461
8.75563 8.20141 7.70162 7.24967 6.83991 6.46742 14.88277 5.81785 5.53385
8.95011 8.36492 7.83929 7.36578 6.93797 6.55037 15.55863 5.87746 5.58449
9.12855 8.51356 7.96333 7.46944 7.02475 6.62313 16.22070 5.92884 5.62777
9.29224 8.64869 8.07507 7.56200 7.10155 6.68696 16.86925 5.97314 5.66476
9.44243 8.77154 8.17574 7.64465 7.16951 6.74294 17.50457 6.01133 5.69637
9.58021 8.88322 8.26643 7.71843 7.22966 6.79206 18.12693 6.04425 5.72340
9.70661 8.98474 8.34814 7.78432 7.28288 6.83514 18.73658 6.07263 5.74649
9.82258 9.07704 8.42174 7.84314 7.32998 6.87293 19.33380 6.09709 5.76623
9.92897 9.16095 8.48806 7.89566 7.37167 6.90608 19.91882 6.11818 5.78311
10.02658 9.23722 8.54780 7.94255 7.40856 6.93515 20.49191 6.13636 5.79753
10.11613 9.30657 8.60162 7.98442 7.44120 6.96066 21.05330 6.15204 5.80985
10.19828 9.36961 8.65011 8.02181 7.47009 6.98304 21.60323 6.16555 5.82039
10.27365 9.42691 8.69379 8.05518 7.49565 7.00266 22.14194 6.17720 5.82939
10.34280 9.47901 8.73315 8.08499 7.51828 7.01988 22.66965 6.18724 5.83709
10.40624 9.52638 8.76860 8.11159 7.53830 7.03498 23.18660 6.19590 5.84366
10.46444 9.56943 8.80054 8.13535 7.55602 7.04823 23.69300 6.20336 5.84928
10.51784 9.60857 8.82932 8.15656 7.57170 7.05985 24.18906 6.20979 5.85409
10.56682 9.64416 8.85524 8.17550 7.58557 7.07005 24.67500 6.21534 5.85820
10.61176 9.67651 8.87859 8.19241 7.59785 7.07899 25.15102 6.22012 5.86171
10.65299 9.70592 8.89963 8.20751 7.60872 7.08683 25.61732 6.22424 5.86471
10.69082 9.73265 8.91859 8.22099 7.61833 7.09371 26.07411 6.22779 5.86727
10.72552 9.75696 8.93567 8.23303 7.62684 7.09975 26.52158 6.23086 5.86946
10.75736 9.77905 8.95105 8.24378 7.63438 7.10504 26.95991 6.23350 5.87133
10.78657 9.79914 8.96491 8.25337 7.64104 7.10969 27.38930 6.23577 5.87294
10.81337 9.81740 8.97740 8.26194 7.64694 7.11376 27.80993 6.23774 5.87430
10.83795 9.83400 8.98865 8.26959 7.65216 7.11733 28.22197 6.23943 5.87547
10.86051 9.84909 8.99878 8.27642 7.65678 7.12047 28.62560 6.24089 5.87647
10.88120 9.86281 9.00791 8.28252 7.66086 7.12322 29.02100 6.24214 5.87733
10.90018 9.87528 9.01614 8.28796 7.66448 7.12563 29.40833 6.24323 5.87806
10.91760 9.88662 9.02355 8.29282 7.66768 7.12774 29.78775 6.24416 5.87868
10.93358 9.89693 9.03022 8.29716 7.67052 7.12960 30.15943 6.24497 5.87922
10.94823 9.90630 9.03624 8.30104 7.67302 7.13123 30.52352 6.24566 5.87967
10.96168 9.91481 9.04165 8.30450 7.67524 7.13266 30.88018 6.24626 5.88006
10.97402 9.92256 9.04653 8.30759 7.67720 7.13391 31.22957 6.24678 5.88039
10.98534 9.92960 9.05093 8.31035 7.67894 7.13501 31.57182 6.24722 5.88068
10.99573 9.93600 9.05489 8.31281 7.68048 7.13597 31.90709 6.24760 5.88092
11.00525 9.94182 9.05846 8.31501 7.68184 7.13682 32.23552 6.24793 5.88113
11.01399 9.94711 9.06168 8.31697 7.68304 7.13756 32.55724 6.24822 5.88131
11.02201 9.95191 9.06457 8.31872 7.68411 7.13821 32.87240 6.24846 5.88146
11.02937 9.95629 9.06718 8.32029 7.68505 7.13878 33.18113 6.24868 5.88159
11.03612 9.96026 9.06954 8.32169 7.68589 7.13928 33.48355 6.24886 5.88170
11.04231 9.96387 9.07165 8.32294 7.68663 7.13972 33.77981 6.24902 5.88180
11.04799 9.96716 9.07356 8.32405 7.68728 7.14011 34.07001 6.24915 5.88188
 18% 19% 20% 21% 22% 23% 24% 25%
0.84746 0.84034 0.82645 0.81967 0.81301 0.80645
1.56564 1.54650 1.52778 1.50946 1.49153 1.47399 1.45682 1.44000
2.17427 2.13992 2.10648 2.07393 2.04224 2.01137 1.98130 1.95200
2.69006 2.63859 2.58873 2.54044 2.49364 2.44827 2.40428 2.36160
3.12717 3.05763 2.99061 2.92598 2.86364 2.80347 2.74538 2.68928
3.49760 3.40978 3.32551 3.24462 3.16692 3.09225 3.02047 2.95142
3.81153 3.70570 3.60459 3.50795 3.41551 3.32704 3.24232 3.16114
4.07757 3.95437 3.83716 3.72558 3.61927 3.51792 3.42122 3.32891
4.30302 4.16333 4.03097 3.90543 3.78628 3.67310 3.56550 3.46313
4.49409 4.33893 4.19247 4.05408 3.92318 3.79927 3.68186 3.57050
4.65601 4.48650 4.32706 4.17692 4.03540 3.90185 3.77569 3.65640
4.79322 4.61050 4.43922 4.27845 4.12737 3.98524 3.85136 3.72512
4.90951 4.71471 4.53268 4.36235 4.20277 4.05304 3.91239 3.78010
5.00806 4.80228 4.61057 4.43170 4.26456 4.10816 3.96160 3.82408
5.09158 4.87586 4.67547 4.48901 4.31522 4.15298 4.00129 3.85926
5.16235 4.93770 4.72956 4.53637 4.35673 4.18941 4.03330 3.88741
5.22233 4.98966 4.77463 4.57551 4.39077 4.21904 4.05911 3.90993
5.27316 5.03333 4.81219 4.60786 4.41866 4.24312 4.07993 3.92794
5.31624 5.07003 4.84350 4.63460 4.44152 4.26270 4.09672 3.94235
5.35275 5.10086 4.86958 4.65669 4.46027 4.27862 4.11026 3.95388
5.38368 5.12677 4.89132 4.67495 4.47563 4.29156 4.12117 3.96311
5.40990 5.14855 4.90943 4.69004 4.48822 4.30208 4.12998 3.97049
5.43212 5.16685 4.92453 4.70251 4.49854 4.31063 4.13708 3.97639
5.45095 5.18223 4.93710 4.71282 4.50700 4.31759 4.14281 3.98111
5.46691 5.19515 4.94759 4.72134 4.51393 4.32324 4.14742 3.98489
5.48043 5.20601 4.95632 4.72838 4.51962 4.32784 4.15115 3.98791
5.49189 5.21513 4.96360 4.73420 4.52428 4.33158 4.15415 3.99033
5.50160 5.22280 4.96967 4.73901 4.52810 4.33462 4.15657 3.99226
5.50983 5.22924 4.97472 4.74298 4.53123 4.33709 4.15853 3.99381
5.51681 5.23466 4.97894 4.74627 4.53379 4.33909 4.16010 3.99505
5.52272 5.23921 4.98245 4.74898 4.53590 4.34073 4.16137 3.99604
5.52773 5.24303 4.98537 4.75122 4.53762 4.34205 4.16240 3.99683
5.53197 5.24625 4.98781 4.75308 4.53903 4.34313 4.16322 3.99746
5.53557 5.24895 4.98984 4.75461 4.54019 4.34401 4.16389 3.99797
5.53862 5.25122 4.99154 4.75588 4.54114 4.34472 4.16443 3.99838
5.54120 5.25312 4.99295 4.75692 4.54192 4.34530 4.16486 3.99870
5.54339 5.25472 4.99412 4.75779 4.54256 4.34578 4.16521 3.99896
5.54525 5.25607 4.99510 4.75850 4.54308 4.34616 4.16549 3.99917
5.54682 5.25720 4.99592 4.75909 4.54351 4.34647 4.16572 3.99934
5.54815 5.25815 4.99660 4.75958 4.54386 4.34672 4.16590 3.99947
5.54928 5.25895 4.99717 4.75998 4.54415 4.34693 4.16605 3.99957
5.55024 5.25962 4.99764 4.76032 4.54438 4.34710 4.16617 3.99966
5.55105 5.26019 4.99803 4.76059 4.54458 4.34723 4.16627 3.99973
5.55174 5.26066 4.99836 4.76082 4.54473 4.34734 4.16634 3.99978
5.55232 5.26106 4.99863 4.76101 4.54486 4.34743 4.16641 3.99983
5.55281 5.26140 4.99886 4.76116 4.54497 4.34751 4.16646 3.99986
5.55323 5.26168 4.99905 4.76129 4.54506 4.34757 4.16650 3.99989
5.55359 5.26191 4.99921 4.76140 4.54513 4.34762 4.16653 3.99991
5.55389 5.26211 4.99934 4.76149 4.54519 4.34766 4.16656 3.99993
5.55414 5.26228 4.99945 4.76156 4.54524 4.34769 4.16658 3.99994
5.55436 5.26242 4.99954 4.76162 4.54528 4.34771 4.16660 3.99995
5.55454 5.26254 4.99962 4.76167 4.54531 4.34773 4.16661 3.99996
5.55469 5.26264 4.99968 4.76171 4.54533 4.34775 4.16662 3.99997
5.55483 5.26272 4.99974 4.76174 4.54536 4.34777 4.16663 3.99998
5.55494 5.26279 4.99978 4.76177 4.54537 4.34778 4.16664 3.99998
5.55503 5.26285 4.99982 4.76179 4.54539 4.34779 4.16664 3.99999
5.55511 5.26290 4.99985 4.76181 4.54540 4.34779 4.16665 3.99999
5.55518 5.26294 4.99987 4.76183 4.54541 4.34780 4.16665 3.99999
5.55524 5.26297 4.99989 4.76184 4.54542 4.34780 4.16665 3.99999
5.55529 5.26300 4.99991 4.76185 4.54542 4.34781 4.16666 3.99999
 Beginning Ending
Period Amount Payment Interest Repayment Amount
1 500,000.00 14,675.66 10416.67 4,259.00 495,741.00 Loanable Amount
2 495,741.00 14,675.66 10327.94 4,347.72 491,393.28 # of periods
3 491,393.28 14,675.66 10237.36 4,438.30 486,954.98 rate
4 486,954.98 14,675.66 10144.90 4,530.77 482,424.21 PVIFA
5 482,424.21 14,675.66 10050.50 4,625.16 477,799.06 PMT
6 477,799.06 14,675.66 9954.15 4,721.51 473,077.54
7 473,077.54 14,675.66 9855.78 4,819.88 468,257.66
8 468,257.66 14,675.66 9755.37 4,920.29 463,337.37
9 463,337.37 14,675.66 9652.86 5,022.80 458,314.57
10 458,314.57 14,675.66 9548.22 5,127.44 453,187.13
11 453,187.13 14,675.66 9441.40 5,234.26 447,952.86
12 447,952.86 14,675.66 9332.35 5,343.31 442,609.55
13 442,609.55 14,675.66 9221.03 5,454.63 437,154.92
14 437,154.92 14,675.66 9107.39 5,568.27 431,586.66
15 431,586.66 14,675.66 8991.39 5,684.27 425,902.38
16 425,902.38 14,675.66 8872.97 5,802.70 420,099.69
17 420,099.69 14,675.66 8752.08 5,923.58 414,176.10
18 414,176.10 14,675.66 8628.67 6,046.99 408,129.11
19 408,129.11 14,675.66 8502.69 6,172.97 401,956.14
20 401,956.14 14,675.66 8374.09 6,301.58 395,654.56
21 395,654.56 14,675.66 8242.80 6,432.86 389,221.70
22 389,221.70 14,675.66 8108.79 6,566.88 382,654.83
23 382,654.83 14,675.66 7971.98 6,703.69 375,951.14
24 375,951.14 14,675.66 7832.32 6,843.35 369,107.80
25 369,107.80 14,675.66 7689.75 6,985.92 362,121.88
26 362,121.88 14,675.66 7544.21 7,131.46 354,990.42
27 354,990.42 14,675.66 7395.63 7,280.03 347,710.40
28 347,710.40 14,675.66 7243.97 7,431.70 340,278.70
29 340,278.70 14,675.66 7089.14 7,586.52 332,692.18
30 332,692.18 14,675.66 6931.09 7,744.57 324,947.60
31 324,947.60 14,675.66 6769.74 7,905.92 317,041.68
32 317,041.68 14,675.66 6605.04 8,070.63 308,971.06
33 308,971.06 14,675.66 6436.90 8,238.76 300,732.29
34 300,732.29 14,675.66 6265.26 8,410.41 292,321.89
35 292,321.89 14,675.66 6090.04 8,585.62 283,736.26
36 283,736.26 14,675.66 5911.17 8,764.49 274,971.78
37 274,971.78 14,675.66 5728.58 8,947.08 266,024.69
38 266,024.69 14,675.66 5542.18 9,133.48 256,891.21
39 256,891.21 14,675.66 5351.90 9,323.76 247,567.45
40 247,567.45 14,675.66 5157.66 9,518.01 238,049.44
41 238,049.44 14,675.66 4959.36 9,716.30 228,333.15
42 228,333.15 14,675.66 4756.94 9,918.72 218,414.42
43 218,414.42 14,675.66 4550.30 10,125.36 208,289.06
44 208,289.06 14,675.66 4339.36 10,336.31 197,952.76
45 197,952.76 14,675.66 4124.02 10,551.65 187,401.11
46 187,401.11 14,675.66 3904.19 10,771.47 176,629.64
47 176,629.64 14,675.66 3679.78 10,995.88 165,633.76
48 165,633.76 14,675.66 3450.70 11,224.96 154,408.80
49 154,408.80 14,675.66 3216.85 11,458.81 142,949.99
50 142,949.99 14,675.66 2978.12 11,697.54 131,252.45
51 131,252.45 14,675.66 2734.43 11,941.24 119,311.22
52 119,311.22 14,675.66 2485.65 12,190.01 107,121.21
53 107,121.21 14,675.66 2231.69 12,443.97 94,677.24
54 94,677.24 14,675.66 1972.44 12,703.22 81,974.02
55 81,974.02 14,675.66 1707.79 12,967.87 69,006.15
56 69,006.15 14,675.66 1437.63 13,238.03 55,768.12
57 55,768.12 14,675.66 1161.84 13,513.83 42,254.29
58 42,254.29 14,675.66 880.30 13,795.36 28,458.93
59 28,458.93 14,675.66 592.89 14,082.77 14,376.16
60 14,376.16 14,675.66 299.50 14,376.16 - 0.00
880,539.70 380539.70 500,000.00
 500,000.00
60
0.02083
34.07001405603
14,675.66