Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 1

BayWalk Bank, Inc.

(A Rural Bank)
Consolidated
PORTFOLIO AT RISK
As of December 2005

Number of Loan Amount Outstanding % Outstanding % Required Loan Required Loan


Days Overdue
Borrowers Overdue Balance Balance Loss Provisioning Loss Provisioning

Current 668.00 - 13,126,152.13 66.14% 1.00% 131,261.52

1 - 7 days 29.00 86,919.54 312,100.23 1.57%


8 - 14 days 14.00 95,692.63 437,033.04 2.20% 2.00% 20,997.80
15 - 30 days 45.00 240,338.78 300,756.60 1.52%
31 - 60 days 91.00 311,264.64 549,926.03 2.77% 20.00% 109,985.21
61 - 90 days 358.00 856,725.19 1,368,986.34 6.90% 50.00% 684,493.17
Over 90 days 668.00 5,477,283.42 3,750,485.13 18.90% 100.00% 3,750,485.13

Sub-Total 1,205.00 7,068,224.20 6,719,287.37 33.86% 4,565,961.30

Total 1,873.00 7,068,224.20 19,845,439.50 100.00% 4,697,222.82

You might also like