FORECAST JAN-DES Bulanan 2018

Keterangan Barang satua Berat Jan 2018 Feb 2018 Mar 2018 Apr 2018 Mei 2018 Jun
8 Mei 2018 Jun 2018 Jul 2018 Agu Sep 2018 Okt 2018
BAJA RINGAN 1MM n
BTG 6.80 0.00 0.00 100.00 1,003.00 116.00 0.00 0.00 2018 0.00 0.00 1,400.00
BAJA RINGAN HK 0.50 BTG 3.20 0.00 0.00 2,082.00 190.00 3,100.00 6,400.00 15,100.00 21,925.00 13,540.00 13,400.00
BAJA RINGAN HK 0.50 (TOMMY) BTG 3.20 0.00 0.00 0.00 3,000.00 6,312.00 0.00 0.00 0.00 0.00 0.00
BAJA RINGAN HK 0.55 BTG 3.50 39,681.00 19,199.00 33,878.00 25,864.00 32,595.00 16,380.00 42,042.00 30,950.00 41,600.00 43,840.00
BAJA RINGAN HK 0.55 (TOMMY) BTG 3.50 16,027.00 7,263.00 5,766.00 7,070.00 0.00 0.00 0.00 0.00 0.00 0.00
BAJA RINGAN HK 0.65 P.8 BTG 4.30 0.00 0.00 0.00 0.00 606.00 0.00 0.00 0.00 0.00 0.00
BAJA RINGAN HK 0.65 P.9 BTG 4.30 0.00 0.00 0.00 0.00 200.00 0.00 0.00 0.00 0.00 0.00
BAJA RINGAN HK 0.70 P.8 BTG 4.60 0.00 0.00 0.00 0.00 1,144.00 0.00 0.00 0.00 0.00 0.00
BAJA RINGAN HK 0.70 P.9 BTG 4.60 0.00 0.00 0.00 0.00 1,133.00 0.00 0.00 0.00 0.00 0.00
BAJA RINGAN HK 0.95 BTG 6.40 5,033.00 3,520.00 7,600.00 669.00 6,400.00 2,100.00 5,200.00 6,240.00 3,700.00 128.00
BJ RINGAN RENG HKM 0.35 BTG 1.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 32,200.00 1,389.00 0.00
BJ RINGAN RENG HKM 0.40 BTG 1.65 82,317.00 28,825.00 36,750.00 14,085.00 23,360.00 7,202.00 6,275.00 24,205.00 8,106.00 46,025.00
BJ RINGAN RENG HKM 0.45 BTG 1.90 0.00 0.00 2,960.00 130.00 697.00 0.00 1,200.00 1,100.00 2,050.00 7,500.00
BJ RINGAN RENG HKM* 0.35 BTG 1.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,850.00 8,258.00
BJ RINGAN RENG HKM* 0.40 BTG 1.59 21,082.00 10,367.00 35,090.00 63,689.00 47,488.00 19,210.00 78,520.00 46,435.00 68,114.00 17,008.00
BJ RINGAN RENG HKM* 0.40 (TOMMY) BTG 1.59 6,868.00 17,400.00 0.00 0.00 1,092.00 0.00 0.00 0.00 0.00 0.00
BJ RINGAN RENG HKM* 0.40 P.8 BTG 1.59 0.00 0.00 0.00 0.00 200.00 0.00 0.00 0.00 0.00 0.00
BJ RINGAN RENG HKM* 0.40 P.9 BTG 1.59 0.00 0.00 0.00 0.00 2,500.00 0.00 0.00 0.00 0.00 0.00
BJ RINGAN RENG HKM* 0.45 BTG 1.70 500.00 2,000.00 45.00 0.00 1,700.00 2,293.00 900.00 200.00 0.00 200.00
Bondek (Floor Deck) 0.65 x 1.00 x 3.00M MTR 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 105.00 0.00 0.00
Bondek (Floor Deck) 0.65 x 1.00 x 6.00M LBR 6.00 600.00 900.00 0.00 0.00 600.00 0.00 0.00 480.00 1,950.00 378.00
XXXXX
Bondek (Floor Deck) 0.75 x 1.00 x 4.50 MTR 7.00 0.00 0.00 0.00 405.00 0.00 0.00 0.00 0.00 0.00 0.00
Spandek 0.25 x 1.00 x 3.00 MTR 1.84 60.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Spandek 0.25 x 1.00 x 4.00 MTR 1.84 0.00 0.00 60.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Spandek 0.25 x 1.00 x 5.00 MTR 1.84 0.00 0.00 0.00 15.00 0.00 0.00 0.00 0.00 0.00 0.00
Spandek 0.25 x 1.00 x 6.00 MTR 1.84 354.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Spandek HK 0.25 x 1.00 x 3.0 LBR 1.84 0.00 0.00 0.00 10.00 200.00 40.00 240.00 50.00 217.00 0.00
Spandek HK 0.25 x 1.00 x 3.0 (MURAH) LBR 1.84 0.00 0.00 0.00 0.00 100.00 0.00 100.00 0.00 0.00 0.00
Spandek HK 0.25 x 1.00 x 4.0 LBR 1.84 0.00 0.00 0.00 35.00 100.00 55.00 435.00 392.00 260.00 15.00
Spandek HK 0.25 x 1.00 x 4.5 LBR 1.84 0.00 0.00 0.00 0.00 0.00 0.00 14.00 0.00 0.00 0.00
Spandek HK 0.25 x 1.00 x 5.0 LBR 1.84 0.00 0.00 0.00 60.00 220.00 60.00 583.00 400.00 170.00 0.00
Spandek HK 0.25 x 1.00 x 6.0 LBR 1.84 0.00 0.00 0.00 70.00 990.00 65.00 779.00 841.00 1,489.00 20.00
Spandek HK 0.25 x 1.00 x 8.6 LBR 1.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 114.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 1.5 LBR 2.50 0.00 15.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 3.0 LBR 2.50 110.00 160.00 250.00 68.00 350.00 95.00 203.00 10.00 206.00 86.00
Spandek HK 0.30 x 1.00 x 3.5 LBR 2.50 5.00 0.00 5.00 0.00 0.00 14.00 0.00 0.00 11.00 0.00
Spandek HK 0.30 x 1.00 x 4.0 LBR 2.50 240.00 209.00 300.00 145.00 310.00 121.00 234.00 380.00 436.00 190.00
Spandek HK 0.30 x 1.00 x 4.2 LBR 2.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 4.5 LBR 2.50 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 5.0 LBR 2.50 274.00 50.00 216.00 105.00 308.00 75.00 280.00 404.00 464.00 320.00
Spandek HK 0.30 x 1.00 x 5.3 LBR 2.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 5.5 LBR 2.50 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 6.0 LBR 2.50 378.00 820.00 530.00 296.00 521.00 159.00 148.00 710.00 560.00 281.00
Spandek HK 0.30 x 1.00 x 6.5 LBR 2.50 0.00 0.00 0.00 6.00 0.00 0.00 0.00 0.00 300.00 0.00
Spandek HK 0.30 x 1.00 x 7.0 LBR 2.50 0.00 7.00 5.00 6.00 0.00 0.00 0.00 0.00 0.00 14.00
Spandek HK 0.30 x 1.00 x 7.5 LBR 2.50 3.00 7.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 7.85 LBR 2.50 0.00 14.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 8.0 LBR 2.50 16.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
HOLLOW HK 0.25 UK.2X4M BTG 0.70 8,850.00 7,150.00 14,850.00 6,450.00 13,000.00 7,100.00 13,021.00 14,000.00 6,250.00 6,850.00
HOLLOW HK 0.25 UK.4X4M BTG 0.90 4,450.00 16,425.00 10,625.00 6,930.00 12,543.00 8,400.00 9,050.00 12,000.00 10,400.00 6,550.00
ALUMINIUM FOIL BOUBLE SLIDE ROL 15.00 78.00 172.00 69.00 15.00 0.00 227.00 0.00 9.00 55.00
ALUMINIUM FOIL DOUBLE SLIDE ROL 30.00 0.00 22.00 23.00 47.00 50.00 0.00 0.00 79.00 50.00
ALUMINIUM FOIL SINGLE SLIDE ROL 61.00 281.00 14.00 57.00 181.00 54.00 73.00 169.00 91.00 110.00
Besi Beton 1 Polos Btg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Besi Beton 1 Ulir Btg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Besi Beton 12 Polos Btg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Besi WF 30x150x6mtr BTG 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CALSIBOARD 6X1 PCS 2,000.00 0.00 1,000.00 100.00 0.00 0.00 0.00 0.00 350.00 0.00
CNP 125 x 2B24 Btg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cat Harka Zinc Grey Chromate 20kg PL 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DYNABOLT M 10X65 FLASH PCS 750.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DYNABOLT M 10X77 FLASH 3730 PCS 0.00 0.00 30.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FIBER GENTENG (1X4 = 80X40) LBR 0.00 2.00 4.00 0.00 0.00 0.00 3.00 7.00 3.00 0.00
FIBER SPANDEK 6M LBR 0.00 0.00 0.00 0.00 26.00 0.00 0.00 0.00 0.00 0.00
GALVALUME 0.20 bmt AZ-0.70 G550 KG 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,480.00 0.00 0.00
GALVALUME 0.25 bmt x 1219 AZ-0.70 G550 KG 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,964.00 0.00 0.00
GALVALUME 0.40 bmt x 93.5mm (13) KG 0.00 0.00 0.00 3,601.00 0.00 0.00 0.00 4,199.00 0.00 0.00
GALVALUME 0.45 bmt x 152 mm(8)AS100 KG 0.00 0.00 0.00 0.00 0.00 0.00 50,332.00 5,871.00 0.00 0.00
G550
GALVALUME 0.55 bmt AZ-0.70 G550 Kg 0.00 0.00 0.00 1,941.00 0.00 0.00 0.00 92,517.00 0.00 0.00
GALVALUME 0.55 bmt G550 KG 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25,560.00 0.00 0.00
GALVALUME 0.60 bmt AZ-0.70 G550 KG 0.00 0.00 0.00 4,331.00 0.00 19,596.00 12,290.00 19,065.00 0.00 0.00
(ILHAM MAGLON)
GALVALUME 0.7 0.30 bmt x 101 KG 0.00 0.00 0.00 0.00 0.00 0.00 32,064.00 0.00 0.00 0.00
mm(12)AS0.7
GALVALUME 0.7 G5500.35 bmt x 101 KG 0.00 0.00 0.00 0.00 0.00 0.00 63,700.00 0.00 0.00 0.00
mm(12)AS0.7
GALVALUME 0.7 G5500.35 bmt x 93.5 KG 0.00 0.00 0.00 0.00 0.00 0.00 74,183.00 11,790.00 0.00 0.00
mm(12)AS0.7
GALVALUME 0.70G550bmt AZ-0.70 G550 KG 0.00 0.00 0.00 0.00 0.00 19,459.00 64,562.00 20,856.00 0.00 0.00
GENTENG COLOUR MERAH CARITA LBR 240.00 1,450.00 13,600.00 0.00 0.00 0.00 4,701.00 0.00 0.00 0.00
GENTENG NOK C MERAH POLOS PCS 30.00 200.00 1,520.00 0.00 0.00 0.00 365.00 0.00 0.00 0.00
GENTENG NOK C PASIR COKLAT Pcs 0.00 0.00 0.00 0.00 18.00 0.00 0.00 50.00 0.00 0.00
GENTENG NOK C PASIR HIJAU PCS 50.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 0.00 100.00
GENTENG NOK C PASIR HITAM PCS 0.00 0.00 0.00 221.00 0.00 0.00 0.00 50.00 0.00 150.00
GENTENG NOK C PASIR MERAH PCS 100.00 175.00 31.00 50.00 0.00 0.00 0.00 244.00 100.00 200.00
GENTENG PASIR COKLAT 2X4 LBR 200.00 0.00 70.00 0.00 240.00 0.00 0.00 575.00 0.00 0.00
GENTENG PASIR HIJAU 2X4 LBR 500.00 0.00 0.00 0.00 0.00 200.00 0.00 270.00 200.00 100.00
GENTENG PASIR HITAM 2X4 LBR 0.00 0.00 0.00 2,402.00 0.00 200.00 50.00 0.00 0.00 1,000.00
GENTENG PASIR MERAH 2X4 LBR 3,096.00 1,000.00 380.00 30.00 0.00 201.00 150.00 2,375.00 700.00 800.00
GENTENG PASIR MERAH 2X4 (0.4) LBR 100.00 0.00 0.00 0.00 -115.00 0.00 -105.00 0.00 0.00 0.00
HEXAGONAL 10-16X16 PCS 5,500.00 8,150.00 103,000.00 62,000.00 35,000.00 300.00 220.00 0.00 0.00 0.00
HEXAGONAL 10-16X19 PCS 0.00 0.00 1,000.00 0.00 30,000.00 66,100.00 0.00 600.00 100.00 0.00
HEXWASHER 12X50 PCS 2,000.00 0.00 0.00 50.00 1,000.00 1,000.00 0.00 0.00 0.00 0.00
Kawat Bendrat 25Kg Rol 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Kawat Las 3.2 Box 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOK SPANDEK PCS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.00 0.00 0.00
Ongkos kirim barang 1.00 5.00 1.00 0.00 1.00 0.00 2.00 1.00 0.00 1.00
ROOFING GEL 0.30PD x 1.00 x 4.00 MTR 40.00 0.00 0.00 0.00 0.00 80.00 0.00 0.00 0.00 0.00
ROOFING GEL 0.40PD x 1.00 x 6.00 MTR 0.00 0.00 0.00 0.00 1,050.00 0.00 240.00 0.00 0.00 0.00
ROOFING GEL 0.40PD x 1.00 x 6.50 MTR 0.00 0.00 0.00 2,600.00 0.00 1,950.00 0.00 0.00 0.00 0.00
ROOFING Pasir Merah 3.00 MTR 0.00 0.00 0.00 0.00 0.00 0.00 3.00 0.00 0.00 0.00
SCRAB CANAL MTR 634.00 600.00 80.00 245.00 160.00 770.00 2,715.00 594.00 159.00 1,718.00
SCRAB HOLLOW HK UK.2X4M BTG 70.00 0.00 40.00 0.00 0.00 0.00 0.00 700.00 0.00 490.00
SCRAB HOLLOW HK UK.4X4M BTG 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 250.00
SCRAB RENG MTR 1,260.00 5,700.00 0.00 0.00 0.00 120.00 2,000.00 278.00 24.00 710.00
SPANSCRUP 20MM PCS 0.00 0.00 0.00 0.00 12.00 0.00 0.00 0.00 0.00 0.00
Siku Besi 40x40 (Full) Btg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
### 206,387.00 374,432.00 304,525.00 317,980.00 223,246.00 572,319.00 480,669.00 225,438.00 227,056.00
Nop Des 2018 Jumlah
2018
1,980.00 100.00 4,699.00 31,953.20
14,600.00 16,377.00 106,714.00 341,484.80
0.00 0.00 9,312.00 29,798.40
16,790.00 42,217.00 385,036.00 1,347,626.00
0.00 0.00 36,126.00 126,441.00
30,020.00 29,666.00 276,877.00 1,079,820.30
46,530.00 10,137.00 272,968.00 1,173,762.40
0.00 0.00 606.00 2,605.80
0.00 0.00 200.00 860.00
8,724.00 9,138.00 240,541.00 1,106,488.60
0.00 0.00 1,144.00 5,262.40
0.00 0.00 1,133.00 5,211.80
12,671.00 8,080.00 146,769.00 742,651.14
6,312.00 3,442.00 50,344.00 322,201.60
0.00 8,000.00 41,589.00 61,551.72
30,090.00 19,099.00 326,339.00 538,459.35
30.00 1,999.00 17,666.00 33,565.40
0.00 3,300.00 18,408.00 23,378.16
50,892.00 53,980.00 511,875.00 813,881.25
0.00 0.00 25,360.00 40,322.40
0.00 0.00 200.00 318.00
0.00 0.00 2,500.00 3,975.00
1,630.00 1,600.00 11,068.00 18,815.60
42.00 0.00 147.00 882.00
0.00 0.00 41.00 246.00
0.00 0.00 48.00 288.00
560.00 -104.00 1,532.00 9,192.00
495.00 -70.00 2,200.00 13,200.00
1,074.00 150.00 6,132.00 36,792.00
0.00 0.00 98.00 588.00
0.00 0.00 48.00 288.00
0.00 0.00 300.00 1,950.00
0.00 0.00 400.00 2,600.00
0.00 0.00 500.00 3,250.00
0.00 0.00 606.00 3,939.00
70.00 0.00 763.00 4,959.50
0.00 0.00 405.00 2,835.00
0.00 0.00 180.00 1,260.00
0.00 0.00 60.00 110.40
0.00 0.00 60.00 110.40
0.00 0.00 15.00 27.60
0.00 0.00 354.00 651.36
0.00 150.00 907.00 1,668.88
0.00 0.00 200.00 368.00
10.00 565.00 1,867.00 3,435.28
0.00 0.00 200.00 368.00
0.00 0.00 14.00 25.76
15.00 465.00 1,973.00 3,630.32
0.00 0.00 200.00 368.00
15.00 579.00 4,848.00 8,920.32
0.00 0.00 363.00 667.92
0.00 0.00 114.00 209.76
0.00 0.00 15.00 37.50
239.00 319.00 2,096.00 5,240.00
0.00 0.00 35.00 87.50
453.00 462.00 3,480.00 8,700.00
0.00 5.00 5.00 12.50
0.00 0.00 20.00 50.00
289.00 420.00 3,205.00 8,012.50
0.00 5.00 5.00 12.50
0.00 0.00 20.00 50.00
897.00 735.00 6,035.00 15,087.50
0.00 486.00 792.00 1,980.00
0.00 86.00 118.00 295.00
0.00 0.00 10.00 25.00
0.00 0.00 14.00 35.00
0.00 7.00 23.00 57.50
6,225.00 8,650.00 112,396.00 78,677.20
7,200.00 9,310.00 113,883.00 102,494.70
8,174,120.22
60.00 50.00 750.00

20.00 2.00 323.00
50.00 50.00 1,191.00
0.00 50.00 50.00
0.00 50.00 50.00
0.00 50.00 50.00
0.00 24.00 24.00
0.00 0.00 3,450.00
0.00 400.00 400.00
0.00 12.00 12.00
0.00 0.00 750.00
0.00 0.00 30.00
0.00 0.00 19.00
0.00 0.00 26.00
0.00 0.00 3,480.00
0.00 0.00 3,950.00
0.00 0.00 4,812.00
0.00 0.00 4,964.00
0.00 0.00 7,800.00
0.00 0.00 56,203.00
0.00 6,514.00 100,972.00
0.00 0.00 25,560.00
0.00 0.00 55,282.00
0.00 0.00 4,655.00
0.00 0.00 32,064.00
0.00 0.00 63,700.00
0.00 0.00 85,973.00
0.00 13,194.00 118,071.00
0.00 0.00 19,991.00
0.00 0.00 2,115.00
150.00 0.00 218.00
0.00 0.00 200.00
0.00 0.00 421.00
0.00 0.00 900.00
300.00 0.00 1,385.00
200.00 0.00 1,470.00
200.00 1,000.00 4,852.00
710.00 0.00 9,442.00
0.00 0.00 -120.00
300.00 0.00 214,470.00
200.00 1,900.00 99,900.00
0.00 0.00 4,050.00
0.00 5.00 5.00
0.00 7.00 7.00
0.00 0.00 20.00
2.00 0.00 14.00
0.00 0.00 120.00
0.00 0.00 360.00
0.00 0.00 350.00
0.00 0.00 1,290.00
0.00 0.00 4,550.00
0.00 0.00 60.00
0.00 0.00 30.00
0.00 0.00 3.00
0.00 0.00 128.00
100.00 0.00 100.00
60.00 0.00 252.00
925.00 208.00 8,808.00
772.00 320.00 2,392.00

100.00 150.00 500.00
752.00 180.00 11,024.00
0.00 0.00 12.00
0.00 29.00 29.00
242,754.00 253,550.00 3,718,160.00
Penjualan per Barang (Kuantitas)
01 Januari - 31 Desember 2018
Product Keterangan Barang satuan Jumlah I Tonase Sms I Jumlah II Tonase Sms II Total Tonase 2018
BAJA RINGAN 1MM BTG 1,219.00 8,289.20 3,480.00 23,664.00 31,953.20
BAJA RINGAN HK 0.50 BTG
21,084.00 67,468.80 94,942.00 303,814.40 371,283.20
BAJA RINGAN HK 0.50 (TOMMY) BTG
203,723.00 713,030.50 217,439.00 761,036.50 1,474,067.00
BAJA RINGAN HK 0.55 (TOMMY) BTG
BAJA RINGAN HK 0.60 BTG 121,129.00 472,403.10 155,748.00 607,417.20 1,079,820.30
CANAL
BAJA RINGAN HK 0.65 P.8 BTG 129,925.00 558,677.50 143,849.00 618,550.70 1,177,228.20
BAJA RINGAN HK 0.65 P.9 BTG
BAJA RINGAN HK 0.70 P.8 BTG 154,823.00 712,185.80 87,995.00 404,777.00 1,116,962.80
BAJA RINGAN HK 0.70 P.9 BTG
BAJA RINGAN HK 0.75 BTG 89,885.00 454,818.10 56,884.00 287,833.04 742,651.14
BAJA RINGAN HK 0.95 BTG 25,322.00 162,060.80 25,022.00 160,140.80 322,201.60
BJ RINGAN RENG HKM 0.35 BTG - - 41,589.00 61,551.72 61,551.72
BJ RINGAN RENG HKM 0.40 BTG 192,539.00 317,689.35 133,800.00 220,770.00 538,459.35
BJ RINGAN RENG HKM 0.45 BTG 3,787.00 7,195.30 13,879.00 26,370.10 33,565.40
BJ RINGAN RENG HKM* 0.35 BTG - - 18,408.00 23,378.16 23,378.16
RENG BJ RINGAN RENG HKM* 0.40 BTG 196,926.00 313,112.34 314,949.00 500,768.91 813,881.25
BJ RINGAN RENG HKM* 0.40 (TOMMY) BTG 25,360.00 40,322.40 - - 40,322.40
BJ RINGAN RENG HKM* 0.40 P.8 BTG 200.00 318.00 - - 318.00
BJ RINGAN RENG HKM* 0.40 P.9 BTG 2,500.00 3,975.00 - - 3,975.00
BJ RINGAN RENG HKM* 0.45 BTG 6,538.00 11,114.60 4,530.00 7,701.00 18,815.60
Bondek (Floor Deck) 0.65 x 1.00 x 3.00M MTR - - 147.00 147.00 882.00
Bondek (Floor Deck) 0.65 x 1.00 x 3.16M MTR 41.00 246.00 - - -
Bondek (Floor Deck) 0.65 x 1.00 x 4.00M MTR 180.00 1,080.00 1,352.00 1,352.00 8,112.00
Bondek (Floor Deck) 0.65 x 1.00 x 5.00M MTR 575.00 3,450.00 1,625.00 1,625.00 9,750.00
Bondek (Floor Deck) 0.65 x 1.00 x 6.00M
LBR 2,100.00 12,600.00 4,032.00 4,032.00 24,192.00
XXXXX
Total Bondek 0.65 3,090.00 18,540.00 7,156.00 7,156.00 42,936.00
BONDECK
Bondek (Floor Deck) 0.70 x 1.00 x 3.00M MTR - - 300.00 1,950.00 1,950.00
Bondek (Floor Deck) 0.70 x 1.00 x 6.00M MTR 6.00 39.00 600.00 3,900.00 3,939.00
Bondek (Floor Deck) 0.70 x 1.00 x 7.00M MTR 105.00 682.50 658.00 4,277.00 4,959.50
Total Bondek 0.70 111.00 721.50 2,458.00 15,977.00 16,698.50
Bondek (Floor Deck) 0.75 x 1.00 x 4.50 MTR 405.00 2,835.00 - - 2,835.00
Bondek (Floor Deck) 0.75 x 1.00 x 6.00M MTR 180.00 1,260.00 - - 1,260.00
Total Bondek 0.75 585.00 110.40 - - 37,492.00
Spandek 0.25 x 1.00 x 3.00 MTR 60.00 110.40 - - 110.40
Spandek 0.25 x 1.00 x 4.00 MTR 60.00 110.40 - - 110.40
Spandek 0.25 x 1.00 x 5.00 MTR 15.00 27.60 - - 27.60
Spandek 0.25 x 1.00 x 6.00 MTR 354.00 651.36 - - 651.36
Total Spandek 0.25 Per Meter 489.00 899.76 - - 899.76
Spandek HK 0.25 x 1.00 x 3.0 LBR 250.00 460.00 657.00 1,208.88 1,668.88
Spandek HK 0.25 x 1.00 x 3.0 (MURAH) LBR 100.00 184.00 100.00 184.00 368.00
Spandek HK 0.25 x 1.00 x 4.0 LBR 190.00 349.60 1,677.00 3,085.68 3,435.28
Spandek HK 0.25 x 1.00 x 4.5 LBR - - 14.00 25.76 25.76
Spandek HK 0.25 x 1.00 x 5.0 LBR 340.00 625.60 1,633.00 3,004.72 3,630.32
Spandek HK 0.25 x 1.00 x 6.0 LBR 1,125.00 2,070.00 3,723.00 6,850.32 8,920.32
Spandek HK 0.25 x 1.00 x 8.6 LBR - - 114.00 209.76 209.76
Total Spandek 0.25 Per Lembar 2,386.00 4,390.24 8,300.00 15,272.00 19,662.24
SPANDECK
Spandek HK 0.30 x 1.00 x 1.5 LBR 15.00 37.50 - - 37.50
Spandek HK 0.30 x 1.00 x 3.0 LBR 1,033.00 2,582.50 1,063.00 2,657.50 5,240.00
Spandek HK 0.30 x 1.00 x 3.5 LBR 24.00 60.00 11.00 27.50 87.50
Spandek HK 0.30 x 1.00 x 4.0 LBR 1,325.00 3,312.50 2,155.00 5,387.50 8,700.00
Spandek HK 0.30 x 1.00 x 4.2 LBR - - 5.00 12.50 12.50
Spandek HK 0.30 x 1.00 x 4.5 LBR 20.00 50.00 - - 50.00
Spandek HK 0.30 x 1.00 x 5.0 LBR 1,028.00 2,570.00 2,177.00 5,442.50 8,012.50
Spandek HK 0.30 x 1.00 x 5.3 LBR - - 5.00 12.50 12.50
Spandek HK 0.30 x 1.00 x 5.5 LBR 20.00 50.00 - - 50.00
Spandek HK 0.30 x 1.00 x 6.0 LBR 2,704.00 6,760.00 3,331.00 8,327.50 15,087.50
Spandek HK 0.30 x 1.00 x 6.5 LBR 6.00 15.00 786.00 1,965.00 1,980.00
Spandek HK 0.30 x 1.00 x 7.0 LBR 18.00 45.00 100.00 250.00 295.00
Spandek HK 0.30 x 1.00 x 7.5 LBR 10.00 25.00 - - 25.00
Spandek HK 0.30 x 1.00 x 7.85 LBR 14.00 35.00 - - 35.00
Spandek HK 0.30 x 1.00 x 8.0 LBR 16.00 40.00 7.00 17.50 57.50
Total Spandek 0.30 Per Lembar 6,233.00 15,582.50 9,640.00 24,100.00 39,682.50
HOLLOW HK 0.25 UK.2X4M BTG 57,400.00 40,180.00 54,996.00 38,497.20
HOLLOW
HOLLOW HK 0.25 UK.4X4M BTG 59,373.00 53,435.70 54,510.00 49,059.00
PT HK METALS UTAMA
Semester I
Product Keterangan Barang satuan Berat Jan 2018 Feb 2018 Mar 2018 Apr 2018
BAJA RINGAN 1MM BTG 6.80 0.00 0.00 100.00 1,003.00
BAJA RINGAN HK 0.50 BTG 3.20 0.00 0.00 2,082.00 190.00
BAJA RINGAN HK 0.50 (TOMMY) BTG 3.20 0.00 0.00 0.00 3,000.00
BAJA RINGAN HK 0.55 BTG 3.50 39,681.00 19,199.00 33,878.00 25,864.00
BAJA RINGAN HK 0.55 (TOMMY) BTG 3.50 16,027.00 7,263.00 5,766.00 7,070.00
BAJA RINGAN HK 0.65 P.8 BTG 4.30 0.00 0.00 0.00 0.00
CANAL BAJA RINGAN HK 0.65 P.9 BTG 4.30 0.00 0.00 0.00 0.00
BAJA RINGAN HK 0.95 BTG 6.40 5,033.00 3,520.00 7,600.00 669.00
BJ RINGAN RENG HKM 0.35 BTG 1.48 0.00 0.00 0.00 0.00
BJ RINGAN RENG HKM 0.40 BTG 1.65 82,317.00 28,825.00 36,750.00 14,085.00
BJ RINGAN RENG HKM 0.45 BTG 1.90 0.00 0.00 2,960.00 130.00
BJ RINGAN RENG HKM* 0.35 BTG 1.27 0.00 0.00 0.00 0.00
BJ RINGAN RENG HKM* 0.40 BTG 1.59 21,082.00 10,367.00 35,090.00 63,689.00
BJ RINGAN RENG HKM* 0.40 (TOMMY) BTG 1.59 6,868.00 17,400.00 0.00 0.00
RENG
BJ RINGAN RENG HKM* 0.40 P.8 BTG 1.59 0.00 0.00 0.00 0.00
BJ RINGAN RENG HKM* 0.40 P.9 BTG 1.59 0.00 0.00 0.00 0.00
BJ RINGAN RENG HKM* 0.45 BTG 1.70 500.00 2,000.00 45.00 0.00
Bondek (Floor Deck) 0.65 x 1.00 x 3.00M MTR 6.00 0.00 0.00 0.00 0.00
Bondek (Floor Deck) 0.65 x 1.00 x 6.00M XXXXX LBR 6.00 600.00 900.00 0.00 0.00
BONDEK Bondek (Floor Deck) 0.65 x 1.00 x 8.00M MTR 6.00 48.00 0.00 0.00 0.00
Bondek (Floor Deck) 0.75 x 1.00 x 4.50 MTR 7.00 0.00 0.00 0.00 405.00
Spandek 0.25 x 1.00 x 3.00 MTR 1.84 60.00 0.00 0.00 0.00
Spandek 0.25 x 1.00 x 4.00 MTR 1.84 0.00 0.00 60.00 0.00
Spandek 0.25 x 1.00 x 5.00 MTR 1.84 0.00 0.00 0.00 15.00
Spandek 0.25 x 1.00 x 6.00 MTR 1.84 354.00 0.00 0.00 0.00
Spandek HK 0.25 x 1.00 x 3.0 LBR 1.84 0.00 0.00 0.00 10.00
Spandek HK 0.25 x 1.00 x 4.0 LBR 1.84 0.00 0.00 0.00 35.00
Spandek HK 0.25 x 1.00 x 4.5 LBR 1.84 0.00 0.00 0.00 0.00
Spandek HK 0.25 x 1.00 x 5.0 LBR 1.84 0.00 0.00 0.00 60.00
Spandek HK 0.25 x 1.00 x 6.0 LBR 1.84 0.00 0.00 0.00 70.00
Spandek HK 0.25 x 1.00 x 8.6 LBR 1.84 0.00 0.00 0.00 0.00
SPANDEK Spandek HK 0.30 x 1.00 x 1.5 LBR 2.50 0.00 15.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 3.0 LBR 2.50 110.00 160.00 250.00 68.00
Spandek HK 0.30 x 1.00 x 3.5 LBR 2.50 5.00 0.00 5.00 0.00
Spandek HK 0.30 x 1.00 x 4.0 LBR 2.50 240.00 209.00 300.00 145.00
Spandek HK 0.30 x 1.00 x 4.2 LBR 2.50 0.00 0.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 4.5 LBR 2.50 20.00 0.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 5.0 LBR 2.50 274.00 50.00 216.00 105.00
Spandek HK 0.30 x 1.00 x 5.3 LBR 2.50 0.00 0.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 5.5 LBR 2.50 20.00 0.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 6.0 LBR 2.50 378.00 820.00 530.00 296.00
Spandek HK 0.30 x 1.00 x 6.5 LBR 2.50 0.00 0.00 0.00 6.00
Spandek HK 0.30 x 1.00 x 7.0 LBR 2.50 0.00 7.00 5.00 6.00
Spandek HK 0.30 x 1.00 x 7.5 LBR 2.50 3.00 7.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 7.85 LBR 2.50 0.00 14.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 8.0 LBR 2.50 16.00 0.00 0.00 0.00
HOLLOW HK 0.25 UK.2X4M BTG 0.70 8,850.00 7,150.00 14,850.00 6,450.00
HOLLOW
HOLLOW HK 0.25 UK.4X4M BTG 0.90 4,450.00 16,425.00 10,625.00 6,930.00
ntitas)
Mei 2018 Jun 2018 Jumlah I Tonase sms I
116.00 0.00 1,219.00 8,289.20
3,100.00 6,400.00 11,772.00 37,670.40
6,312.00 0.00 9,312.00 29,798.40
32,595.00 16,380.00 167,597.00 586,589.50
0.00 0.00 36,126.00 126,441.00
22,662.00 9,400.00 121,129.00 472,403.10
26,300.00 12,407.00 129,119.00 555,211.70
606.00 0.00 606.00 2,605.80
200.00 0.00 200.00 860.00
33,940.00 15,300.00 152,546.00 701,711.60
1,144.00 0.00 1,144.00 5,262.40
1,133.00 0.00 1,133.00 5,211.80
8,827.00 6,050.00 89,885.00 454,818.10
6,400.00 2,100.00 25,322.00 162,060.80
0.00 0.00 0.00 -
23,360.00 7,202.00 192,539.00 317,689.35
697.00 0.00 3,787.00 7,195.30
0.00 0.00 0.00 -
47,488.00 19,210.00 196,926.00 313,112.34
1,092.00 0.00 25,360.00 40,322.40
200.00 0.00 200.00 318.00
2,500.00 0.00 2,500.00 3,975.00
1,700.00 2,293.00 6,538.00 11,114.60
0.00 0.00 0.00 -
0.00 0.00 41.00 246.00
0.00 0.00 48.00 288.00
0.00 0.00 180.00 1,080.00
0.00 0.00 575.00 3,450.00
600.00 0.00 2,100.00 12,600.00
0.00 0.00 98.00 588.00
0.00 0.00 48.00 288.00
0.00 0.00 0.00 -
0.00 0.00 0.00 -
0.00 0.00 0.00 -
0.00 0.00 6.00 39.00
0.00 0.00 105.00 682.50
0.00 0.00 405.00 2,835.00
0.00 0.00 180.00 1,260.00
0.00 0.00 60.00 110.40
0.00 0.00 60.00 110.40
0.00 0.00 15.00 27.60
0.00 0.00 354.00 651.36
200.00 40.00 250.00 460.00
100.00 0.00 100.00 184.00
100.00 55.00 190.00 349.60
100.00 0.00 100.00 184.00
0.00 0.00 0.00 -
220.00 60.00 340.00 625.60
100.00 0.00 100.00 184.00
990.00 65.00 1,125.00 2,070.00
181.00 0.00 181.00 333.04
0.00 0.00 0.00 -
0.00 0.00 15.00 37.50
350.00 95.00 1,033.00 2,582.50
0.00 14.00 24.00 60.00
310.00 121.00 1,325.00 3,312.50
0.00 0.00 0.00 -
0.00 0.00 20.00 50.00
308.00 75.00 1,028.00 2,570.00
0.00 0.00 0.00 -
0.00 0.00 20.00 50.00
521.00 159.00 2,704.00 6,760.00
0.00 0.00 6.00 15.00
0.00 0.00 18.00 45.00
0.00 0.00 10.00 25.00
0.00 0.00 14.00 35.00
0.00 0.00 16.00 40.00
13,000.00 7,100.00 57,400.00 40,180.00
12,543.00 8,400.00 59,373.00 53,435.70
1,304,627.00 3,980,505.49
PT HK METALS UTAMA
Semester I
Agu Nop
Product Keterangan Barang satuan Berat Jul 2018 Sep 2018 Okt 2018
2018 2018
BAJA RINGAN 1MM BTG 6.80 0.00 0.00 0.00 1,400.00 1,980.00
BAJA RINGAN HK 0.50 BTG 3.20 15,100.00 21,925.00 13,540.00 13,400.00 14,600.00
BAJA RINGAN HK 0.50 (TOMMY) BTG 3.20 0.00 0.00 0.00 0.00 0.00
BAJA RINGAN HK 0.55 (TOMMY) BTG 3.50 0.00 0.00 0.00 0.00 0.00
BAJA RINGAN HK 0.65 P.8 BTG 4.30 0.00 0.00 0.00 0.00 0.00
CANAL BAJA RINGAN HK 0.65 P.9 BTG 4.30 0.00 0.00 0.00 0.00 0.00
BAJA RINGAN HK 0.95 BTG 6.40 5,200.00 6,240.00 3,700.00 128.00 6,312.00
BJ RINGAN RENG HKM 0.35 BTG 1.48 0.00 32,200.00 1,389.00 0.00 0.00
BJ RINGAN RENG HKM 0.40 BTG 1.65 6,275.00 24,205.00 8,106.00 46,025.00 30,090.00
BJ RINGAN RENG HKM 0.45 BTG 1.90 1,200.00 1,100.00 2,050.00 7,500.00 30.00
BJ RINGAN RENG HKM* 0.35 BTG 1.27 0.00 0.00 6,850.00 8,258.00 0.00
BJ RINGAN RENG HKM* 0.40 BTG 1.59 78,520.00 46,435.00 68,114.00 17,008.00 50,892.00
BJ RINGAN RENG HKM* 0.40
BTG 1.59 0.00 0.00 0.00 0.00 0.00
RENG (TOMMY)
BJ RINGAN RENG HKM* 0.40 P.8 BTG 1.59 0.00 0.00 0.00 0.00 0.00
BJ RINGAN RENG HKM* 0.40 P.9 BTG 1.59 0.00 0.00 0.00 0.00 0.00
BJ RINGAN RENG HKM* 0.45 BTG 1.70 900.00 200.00 0.00 200.00 1,630.00
Bondek (Floor Deck) 0.65 x 1.00 x
MTR 6.00 0.00 105.00 0.00 0.00 42.00
3.00M
MTR 6.00 0.00 0.00 0.00 0.00 0.00
3.16M
MTR 6.00 0.00 0.00 0.00 0.00 0.00
3.70M
MTR 6.00 0.00 120.00 560.00 216.00 560.00
4.00M
MTR 6.00 0.00 400.00 560.00 240.00 495.00
5.00M
LBR 6.00 0.00 480.00 1,950.00 378.00 1,074.00
6.00M XXXXX
MTR 6.00 0.00 0.00 0.00 0.00 0.00
7.00M
BONDEK 8.00M
MTR 6.00 0.00 0.00 0.00 0.00 0.00
MTR 6.50 0.00 0.00 0.00 300.00 0.00
3.00M
MTR 6.50 0.00 400.00 0.00 0.00 0.00
4.00M
MTR 6.50 0.00 125.00 0.00 375.00 0.00
5.00M
MTR 6.50 0.00 600.00 0.00 0.00 0.00
6.00M
MTR 6.50 0.00 315.00 63.00 210.00 70.00
7.00M
Bondek (Floor Deck) 0.75 x 1.00 x 4.50 MTR 7.00 0.00 0.00 0.00 0.00 0.00
MTR 7.00 0.00 0.00 0.00 0.00 0.00
6.00M
Spandek 0.25 x 1.00 x 3.00 MTR 1.84 0.00 0.00 0.00 0.00 0.00
Spandek 0.25 x 1.00 x 4.00 MTR 1.84 0.00 0.00 0.00 0.00 0.00
Spandek 0.25 x 1.00 x 5.00 MTR 1.84 0.00 0.00 0.00 0.00 0.00
Spandek 0.25 x 1.00 x 6.00 MTR 1.84 0.00 0.00 0.00 0.00 0.00
Spandek HK 0.25 x 1.00 x 3.0 LBR 1.84 240.00 50.00 217.00 0.00 0.00
Spandek HK 0.25 x 1.00 x 3.0
LBR 1.84 100.00 0.00 0.00 0.00 0.00
(MURAH)
Spandek HK 0.25 x 1.00 x 4.0 LBR 1.84 435.00 392.00 260.00 15.00 10.00
Spandek HK 0.25 x 1.00 x 4.0
LBR 1.84 100.00 0.00 0.00 0.00 0.00
(MURAH)
Spandek HK 0.25 x 1.00 x 4.5 LBR 1.84 14.00 0.00 0.00 0.00 0.00
Spandek HK 0.25 x 1.00 x 5.0 LBR 1.84 583.00 400.00 170.00 0.00 15.00
Spandek HK 0.25 x 1.00 x 5.0
LBR 1.84 100.00 0.00 0.00 0.00 0.00
(MURAH)
Spandek HK 0.25 x 1.00 x 6.0 LBR 1.84 779.00 841.00 1,489.00 20.00 15.00
Spandek HK 0.25 x 1.00 x 6.0
LBR 1.84 182.00 0.00 0.00 0.00 0.00
(MURAH)
SPANDEK Spandek HK 0.25 x 1.00 x 8.6 LBR 1.84 0.00 114.00 0.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 1.5 LBR 2.50 0.00 0.00 0.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 3.0 LBR 2.50 203.00 10.00 206.00 86.00 239.00
Spandek HK 0.30 x 1.00 x 3.5 LBR 2.50 0.00 0.00 11.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 4.0 LBR 2.50 234.00 380.00 436.00 190.00 453.00
Spandek HK 0.30 x 1.00 x 4.2 LBR 2.50 0.00 0.00 0.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 4.5 LBR 2.50 0.00 0.00 0.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 5.0 LBR 2.50 280.00 404.00 464.00 320.00 289.00
Spandek HK 0.30 x 1.00 x 5.3 LBR 2.50 0.00 0.00 0.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 5.5 LBR 2.50 0.00 0.00 0.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 6.0 LBR 2.50 148.00 710.00 560.00 281.00 897.00
Spandek HK 0.30 x 1.00 x 6.5 LBR 2.50 0.00 0.00 300.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 7.0 LBR 2.50 0.00 0.00 0.00 14.00 0.00
Spandek HK 0.30 x 1.00 x 7.5 LBR 2.50 0.00 0.00 0.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 7.85 LBR 2.50 0.00 0.00 0.00 0.00 0.00
Spandek HK 0.30 x 1.00 x 8.0 LBR 2.50 0.00 0.00 0.00 0.00 0.00
HOLLOW HK 0.25 UK.2X4M BTG 0.70 13,021.00 14,000.00 6,250.00 6,850.00 6,225.00
HOLLOW
HOLLOW HK 0.25 UK.4X4M BTG 0.90 9,050.00 12,000.00 10,400.00 6,550.00 7,200.00
tas)
Des 2018 Jumlah II Tonase II
100.00 3,480.00 23,664.00
16,377.00 94,942.00 303,814.40
0.00 - -
42,217.00 217,439.00 761,036.50
0.00 - -
29,666.00 155,748.00 607,417.20
10,137.00 143,849.00 618,550.70
0.00 - -
0.00 - -
9,138.00 87,995.00 404,777.00
0.00 - -
0.00 - -
8,080.00 56,884.00 287,833.04
3,442.00 25,022.00 160,140.80
8,000.00 41,589.00 61,551.72
19,099.00 133,800.00 220,770.00
1,999.00 13,879.00 26,370.10
3,300.00 18,408.00 23,378.16
53,980.00 314,949.00 500,768.91
0.00 - -
0.00 - -
0.00 - -
1,600.00 4,530.00 7,701.00
0.00 147.00 882.00
0.00 - -
0.00 - -
-104.00 1,352.00 8,112.00
-70.00 1,625.00 9,750.00
150.00 4,032.00 24,192.00
0.00 - -
0.00 - -
0.00 300.00 1,950.00
0.00 400.00 2,600.00
0.00 500.00 3,250.00
0.00 600.00 3,900.00
0.00 658.00 4,277.00

0.00 - -
0.00 - -
0.00 - -
0.00 - -
0.00 - -
0.00 - -
150.00 657.00 1,208.88
0.00 100.00 184.00
565.00 1,677.00 3,085.68
0.00 100.00 184.00
0.00 14.00 25.76

465.00 1,633.00 3,004.72
0.00 100.00 184.00
579.00 3,723.00 6,850.32
0.00 182.00 334.88
0.00 114.00 209.76

0.00 - -
319.00 1,063.00 2,657.50
0.00 11.00 27.50
462.00 2,155.00 5,387.50
5.00 5.00 12.50
0.00 - -
420.00 2,177.00 5,442.50
5.00 5.00 12.50
0.00 - -
735.00 3,331.00 8,327.50
486.00 786.00 1,965.00
86.00 100.00 250.00
0.00 - -
0.00 - -
7.00 7.00 17.50
8,650.00 54,996.00 38,497.20
9,310.00 54,510.00 49,059.00
1,449,574.00 4,193,614.73
PT HK METALS UTAMA

Product Keterangan Barang satuan Jumlah I Tonase sems I
BAJA RINGAN 1MM BTG 1,219 1,219 8,289.20
BAJA RINGAN HK 0.50 BTG 11,772 37,670.40
21,084
BAJA RINGAN HK 0.50 (TOMMY) BTG 9,312 29,798.40
203,723
BAJA RINGAN HK 0.55 (TOMMY) BTG 36,126 126,441.00
BAJA RINGAN HK 0.60 BTG 121,129 121,129 472,403.10
CANAL
BAJA RINGAN HK 0.65 P.8 BTG 606 129,925 2,605.80
BAJA RINGAN HK 0.65 P.9 BTG 200 860.00
BAJA RINGAN HK 0.70 P.8 BTG 1,144 154,823 5,262.40
BAJA RINGAN HK 0.70 P.9 BTG 1,133 5,211.80
BJ RINGAN RENG HKM 0.35 BTG - - -
BJ RINGAN RENG HKM 0.40 BTG 192,539 192,539 317,689.35
BJ RINGAN RENG HKM 0.45 BTG 3,787 3,787 7,195.30
BJ RINGAN RENG HKM* 0.35 BTG - - -
RENG BJ RINGAN RENG HKM* 0.40 BTG 196,926 196,926 313,112
BJ RINGAN RENG HKM* 0.40 (TOMMY) BTG 25,360 25,360 40,322.40
BJ RINGAN RENG HKM* 0.40 P.8 BTG 200 200 318.00
BJ RINGAN RENG HKM* 0.40 P.9 BTG 2,500 2,500 3,975.00
BJ RINGAN RENG HKM* 0.45 BTG 6,538 6,538 11,115
Bondek (Floor Deck) 0.65 x 1.00 x 3.00M MTR - -
Bondek (Floor Deck) 0.65 x 1.00 x 3.16M MTR 41 246.00
Bondek (Floor Deck) 0.65 x 1.00 x 4.00M MTR 180 1,080.00
3,090
LBR 2,100 12,600.00
XXXXX
Total Bondek 0.65 3,090 3,090 18,540
BONDECK
Bondek (Floor Deck) 0.70 x 1.00 x 5.00M MTR - 111 -
Total Bondek 0.70 111 111 722
Bondek (Floor Deck) 0.75 x 1.00 x 4.50 MTR 405 2,835.00
585
Total Bondek 0.75 585 585 4,095
Spandek 0.25 x 1.00 x 3.00 MTR 60 110.40
Spandek 0.25 x 1.00 x 4.00 MTR 60 110.40
489
Spandek 0.25 x 1.00 x 5.00 MTR 15 27.60
Spandek 0.25 x 1.00 x 6.00 MTR 354 651.36
Total Spandek 0.25 Per Meter 489 489 900
Spandek HK 0.25 x 1.00 x 3.0 LBR 250 460.00
Spandek HK 0.25 x 1.00 x 3.0 (MURAH) LBR 100 184.00
Spandek HK 0.25 x 1.00 x 4.0 LBR 190 349.60
Spandek HK 0.25 x 1.00 x 4.5 LBR - -
2,386
Spandek HK 0.25 x 1.00 x 5.0 LBR 340 625.60
Spandek HK 0.25 x 1.00 x 6.0 LBR 1,125 2,070.00
Spandek HK 0.25 x 1.00 x 8.6 LBR - -
Total Spandek 0.25 Per Lembar 2,386 2,386 4,390
SPANDECK
Spandek HK 0.30 x 1.00 x 1.5 LBR 15 37.50
Spandek HK 0.30 x 1.00 x 3.0 LBR 1,033 2,582.50
Spandek HK 0.30 x 1.00 x 3.5 LBR 24 60.00
Spandek HK 0.30 x 1.00 x 4.0 LBR 1,325 3,312.50
Spandek HK 0.30 x 1.00 x 4.2 LBR - -
Spandek HK 0.30 x 1.00 x 4.5 LBR 20 50.00
Spandek HK 0.30 x 1.00 x 5.0 LBR 1,028 2,570.00
Spandek HK 0.30 x 1.00 x 5.3 LBR - 6,233 -
Spandek HK 0.30 x 1.00 x 5.5 LBR 20 50.00
Spandek HK 0.30 x 1.00 x 6.0 LBR 2,704 6,760.00
Spandek HK 0.30 x 1.00 x 6.5 LBR 6 15.00
Spandek HK 0.30 x 1.00 x 7.0 LBR 18 45.00
Spandek HK 0.30 x 1.00 x 7.5 LBR 10 25.00
Spandek HK 0.30 x 1.00 x 7.85 LBR 14 35.00
Spandek HK 0.30 x 1.00 x 8.0 LBR 16 40.00
Total Spandek 0.30 Per Lembar 6,233 6,233 15,583
HOLLOW HK 0.25 UK.2X4M BTG 57,400 57,400 40,180.00
HOLLOW
HOLLOW HK 0.25 UK.4X4M BTG 59,373 59,373 53,435.70
1,317,521 1,317,521 4,024,734
s)
Jumlah II Tonase II
3,480.00 23,664.00
94,942.00 303,814.40
- -
217,439.00 761,036.50
- -
155,748.00 607,417.20
143,849.00 618,550.70
- -
- -
87,995.00 404,777.00
- -
- -
56,884.00 287,833.04
25,022.00 160,140.80
41,589.00 61,551.72
133,800.00 220,770.00
13,879.00 26,370.10
18,408.00 23,378.16
314,949.00 500,768.91
- -
- -
- -
4,530.00 7,701.00
147.00 882.00
- -
- -
1,352.00 8,112.00
1,625.00 9,750.00
4,032.00 24,192.00
- -
- -
300.00 1,950.00
400.00 2,600.00
500.00 3,250.00
600.00 3,900.00
658.00 4,277.00
- -
- -
- -
- -
- -
- -
657.00 1,208.88
100.00 184.00
1,677.00 3,085.68
100.00 184.00
14.00 25.76
1,633.00 3,004.72
100.00 184.00
3,723.00 6,850.32
182.00 334.88
114.00 209.76
- -
1,063.00 2,657.50
11.00 27.50
2,155.00 5,387.50
5.00 12.50
- -
2,177.00 5,442.50
5.00 12.50
- -
3,331.00 8,327.50
786.00 1,965.00
100.00 250.00
- -
- -
7.00 17.50
54,996.00 38,497.20
54,510.00 49,059.00
PT HK METALS UTAMA
Product Keterangan Barang satuan Jumlah I Tonase sms I Jumlah II Tonase sms II
BAJA RINGAN 1MM BTG 1,219 8,289 3,480 23,664
BAJA RINGAN HK 0.50 BTG 11,772 37,670 94,942 303,814
BAJA RINGAN HK 0.50 (TOMMY) BTG 9,312 29,798 - -
BAJA RINGAN HK 0.55 (TOMMY) BTG 36,126 126,441 - -
BAJA RINGAN HK 0.65 P.8 BTG 606 2,606 - -
CANAL BAJA RINGAN HK 0.65 P.9 BTG 200 860 - -
BAJA RINGAN HK 0.70 P.8 BTG 1,144 5,262 - -
BAJA RINGAN HK 0.70 P.9 BTG 1,133 5,212 - -
BJ RINGAN RENG HKM 0.35 BTG - - 41,589 61,552
BJ RINGAN RENG HKM 0.40 BTG 192,539 317,689 133,800 220,770
BJ RINGAN RENG HKM 0.45 BTG 3,787 7,195 13,879 26,370
BJ RINGAN RENG HKM* 0.35 BTG - - 18,408 23,378
BJ RINGAN RENG HKM* 0.40 BTG 196,926 313,112 314,949 500,769
BJ RINGAN RENG HKM* 0.40 (TOMMY) BTG 25,360 40,322 - -
RENG
BJ RINGAN RENG HKM* 0.40 P.8 BTG 200 318 - -
BJ RINGAN RENG HKM* 0.40 P.9 BTG 2,500 3,975 - -
BJ RINGAN RENG HKM* 0.45 BTG 6,538 11,115 4,530 7,701
Bondek (Floor Deck) 0.65 x 1.00 x 3.00M MTR - - 147 882
Bondek (Floor Deck) 0.65 x 1.00 x 3.16M MTR 41 246 - -
Bondek (Floor Deck) 0.65 x 1.00 x 4.00M MTR 180 1,080 1,352 8,112
Bondek (Floor Deck) 0.65 x 1.00 x 5.00M MTR 575 3,450 1,625 9,750
LBR 2,100 12,600 4,032 24,192
XXXXX

BONDEK
TOTAL
Bondek (Floor Deck) 0.70 x 1.00 x 3.00M MTR - - 300 1,950
Bondek (Floor Deck) 0.70 x 1.00 x 6.00M MTR 6 39 600 3,900
Bondek (Floor Deck) 0.70 x 1.00 x 7.00M MTR 105 683 658 4,277
TOTAL
Bondek (Floor Deck) 0.75 x 1.00 x 4.50 MTR 405 2,835 - -
Bondek (Floor Deck) 0.75 x 1.00 x 6.00M MTR 180 1,260 - -
TOTAL
Spandek 0.25 x 1.00 x 3.00 MTR 60 110 - -
Spandek 0.25 x 1.00 x 4.00 MTR 60 110 - -
Spandek 0.25 x 1.00 x 5.00 MTR 15 28 - -
Spandek 0.25 x 1.00 x 6.00 MTR 354 651 - -
TOTAL
Spandek HK 0.25 x 1.00 x 3.0 LBR 250 460 657 1,209
Spandek HK 0.25 x 1.00 x 3.0 (MURAH) LBR 100 184 100 184
Spandek HK 0.25 x 1.00 x 4.0 LBR 190 350 1,677 3,086
Spandek HK 0.25 x 1.00 x 4.5 LBR - - 14 26
Spandek HK 0.25 x 1.00 x 5.0 LBR 340 626 1,633 3,005
Spandek HK 0.25 x 1.00 x 6.0 LBR 1,125 2,070 3,723 6,850
Spandek HK 0.25 x 1.00 x 8.6 LBR - - 114 210
SPANDEK TOTAL
Spandek HK 0.30 x 1.00 x 1.5 LBR 15 38 - -
Spandek HK 0.30 x 1.00 x 3.0 LBR 1,033 2,583 1,063 2,658
Spandek HK 0.30 x 1.00 x 3.5 LBR 24 60 11 28
Spandek HK 0.30 x 1.00 x 4.0 LBR 1,325 3,313 2,155 5,388
Spandek HK 0.30 x 1.00 x 4.2 LBR - - 5 13
Spandek HK 0.30 x 1.00 x 4.5 LBR 20 50 - -
Spandek HK 0.30 x 1.00 x 5.0 LBR 1,028 2,570 2,177 5,443
Spandek HK 0.30 x 1.00 x 5.3 LBR - - 5 13
Spandek HK 0.30 x 1.00 x 5.5 LBR 20 50 - -
Spandek HK 0.30 x 1.00 x 6.0 LBR 2,704 6,760 3,331 8,328
Spandek HK 0.30 x 1.00 x 6.5 LBR 6 15 786 1,965
Spandek HK 0.30 x 1.00 x 7.0 LBR 18 45 100 250
Spandek HK 0.30 x 1.00 x 7.5 LBR 10 25 - -
Spandek HK 0.30 x 1.00 x 7.85 LBR 14 35 - -
Spandek HK 0.30 x 1.00 x 8.0 LBR 16 40 7 18
TOTAL
HOLLOW HK 0.25 UK.2X4M BTG 57,400 40,180 54,996 38,497
HOLLOW
HOLLOW HK 0.25 UK.4X4M BTG 59,373 53,436 54,510 49,059
1,304,627.00 3,980,505.49 1,449,574.00 4,193,614.73
31,953
341,485
29,798
1,347,626
126,441
1,079,820
1,173,762
2,606
860
1,106,489
5,262
5,212
742,651
322,202
61,552
538,459
33,565
23,378
813,881
40,322
318
3,975
18,816
882
246
288
9,192
13,200
36,792
588
288
1,950
2,600
3,250
3,939
4,960
-
2,835
1,260
-
110
110
28
651
-
1,669
368
3,435
368
26
3,630
368
8,920
668
210
-
38
5,240
88
8,700
13
50
8,013
13
50
15,088
1,980
295
25
35
58
-
78,677
102,495
8,174,120.22

FORECAST JAN-DES Bulanan 2018

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

FORECAST JAN-DES Bulanan 2018

Uploaded by

Copyright:

Available Formats

Keterangan Barang satua Berat Jan 2018 Feb 2018 Mar 2018 Apr 2018 Mei 2018 Jun

60.00 50.00 750.00

772.00 320.00 2,392.00

0.00 147.00 882.00

-104.00 1,352.00 8,112.00

-70.00 1,625.00 9,750.00

150.00 4,032.00 24,192.00

0.00 300.00 1,950.00

0.00 400.00 2,600.00

0.00 500.00 3,250.00

0.00 600.00 3,900.00

0.00 658.00 4,277.00

0.00 100.00 184.00

565.00 1,677.00 3,085.68

0.00 100.00 184.00

0.00 14.00 25.76

0.00 100.00 184.00

579.00 3,723.00 6,850.32

0.00 182.00 334.88

0.00 114.00 209.76

Penjualan per Barang (Kuantitas)

Bondek (Floor Deck) 0.65 x 1.00 x 3.00M MTR - - 147 882

Bondek (Floor Deck) 0.65 x 1.00 x 3.16M MTR 41 246 - -

Bondek (Floor Deck) 0.65 x 1.00 x 3.70M MTR 48 288 - -

Bondek (Floor Deck) 0.65 x 1.00 x 8.00M MTR 48 288 - -

Bondek (Floor Deck) 0.70 x 1.00 x 3.00M MTR - - 300 1,950

Bondek (Floor Deck) 0.70 x 1.00 x 4.00M MTR - - 400 2,600

Bondek (Floor Deck) 0.70 x 1.00 x 5.00M MTR - - 500 3,250

Bondek (Floor Deck) 0.70 x 1.00 x 6.00M MTR 6 39 600 3,900

Bondek (Floor Deck) 0.75 x 1.00 x 6.00M MTR 180 1,260 - -

You might also like