Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 1

Budget Program Eco-Friendly

[Organizing Chairman: CHUA VINCENT]


[Financial: Tan Jia Hao]
Expenses
Description Quantity Price Total
Trophy/Souvenir 6 Rm100 per each RM600
Buffet 10 dishes Rm10 per each RM900
person
Rental Fee Hall Rm 50 per hour RM800
Bonus
Champion 1 RM1000
First- Runner Up 1 RM700
Second-Runner Up 1 RM500 RM2200
Luckily Draw 10 Rm50 per each RM500
Hamper Hamper
TOTAL: RM5000

Allocate Funds from Three Special Guests (VVIP)


 YB Hee Loy Sian - RM10,000
[Selangor State Exco For Environment Green Technology Science, Technology &
Innovation And Consumer Affair]
 YB Azmizam Zaman Huri – RM5,000
[ N46 Dun Pelabuhan Klang ]
 YBHG. Encik Shahrul Adnan -RM3,000
[Ketua Penggerak Belia Selangor N46 Dun Pelabuhan Klang]
TOTAL: RM18,000

BALANCE:RM13,000

You might also like