Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

01/01/2019

01/03/2019

75%

270 000

54 000 consideration paid for additional controlling intere


216 000
01/01/2017 40 000
01/01/2019 50 000
01/03/2019 54 000

Dr. Investment in S Ltd (SFP) 10 000


Cr. Mark-to-market reserve (SOCIE) 7 760 PY
Cr. Deferred tax (SFP) 2 240
10 000 x 80% x 28% = 2 240

Dr. Investment in S Ltd (SFP) 4 000


Cr. Mark-to-market reserve (SOCIE) 3 104 CY
Cr. Deferred tax (SFP) 896
4 000 x 80% x 28% = 896

FV of previous interest 54 000


Less: CA of the investment on acquisition date 54 000
Equals: Remeasurement gain/ loss (P/L) 0
P

31/12/2019
01/01/2017

Consideration paid = R40 000


Consideration paid = R216 000

15 000 / 100 000 = 15% (simple investment) (IFRS 9)


or additional controlling interest
60 000 / 100 000 = 60%

01/03/2019: 15% + 60% = 75%

Consideration paid 216 000


FV of previous interest 54 000
Add: NCI 90 000
Less: Net assets (100 000 + 248 000) = 348 000
12 000
01/01/2012

30/04/2012

65%

R18 600

R11 100 consideration paid for additional controlling int


R7 500

S Ltd - 31/12/2011

Dr. Land (SFP) 1 289


Cr. Revaluation surplus (SOCIE) 1 000
Cr. Deferred tax (SFP) 289

1 000 77.6 (100 - 22.4)


x 100

77.6x = R100 000


x = R1 289

30/04/2012
FV of previous interest R11 100
Less: CA of the investment on acquisition date (R10 800)
Equals: Remeasurement gain/ loss (P/L) R 300

J1
Dr. Investment in Associate (SFP) 8 000
Cr. Bank (SFP) 8 000

J2
Dr. Investment in Associate (SFP) 1 600
Cr. Retained earnings (SOCIE) 1 600
(R4 000 - R0) x 40% = R1 600

J3
Dr. Investment in Associate (SFP) 400
Cr. Revaluation surplus (SOCIE) 400
(R1 000 x 40%) = R400

J4
Dr. Investment in Associate (SFP) 800
Cr. Share of profit of Associate (SFP) 800
(R10 000 - R3 000 - R1 000) = R6 000 x 4/12 = R2 000 x 40% = R800

CA of investment in Associate (SFP) R10 800 ??


Share of profit of Associate (P/L) R 800
P

31/12/2012
01/01/2011

Consideration paid = R8 000


Consideration paid = R7 500

8 000 / 20 000 = 40% (associate) (IAS 28)


or additional controlling interest
5 000 / 20 000 = 25%

30/04/2012: 40% + 25% = 65%

Consideration paid 7 500


FV of previous interest 11 100
Add: NCI 9 450
Less: Net assets (27 000)
1 050

Dr. Investment in Associate (SFP) 300


Cr. Other income (P/L) 300

Share capital 20 000


Retained earnings 0
20 000 8 000
Goodwill 0
Consideration paid 8 000

You might also like