Sheet1

Heat Electricity Maintenance Property Taxes Telephone Internet

January $140.22 $45.73 $941.92 $209.34 $33.90

February $171.35 $47.53 $941.92 $526.00 $196.67 $33.90
March $169.40 $45.91 $941.92 $526.00 $192.43 $33.90
April $166.87 $43.55 $941.92 $524.68 $191.58 $33.90
May $111.60 $41.91 $941.92 $200.47 $33.90
June $98.18 $38.48 $941.92 $584.02 $234.49 $180.63
July $51.08 $37.13 $941.92 $582.00 $203.97 $108.47
August $67.51 $38.28 $941.92 $582.00 $200.02 $108.47
September $59.14 $36.08 $960.10 $202.27 $108.47
October $68.04 $41.95 $960.10 $200.92 $108.47
November $75.78 $42.26 $960.10 $319.27 $33.90
December $107.75 $43.89 $960.10 $230.28 $33.90

Total $1,286.92 $458.81 $11,375.76 $3,324.70 $2,581.71 $851.81

Number Rooms 9
Room for business 1

Page 1
 Sheet1

Home Insurance Car Insurance Car MaintenanMortgage Interest

$147.31
$778.68 $147.31 $62.15
$147.31 $83.01
$147.31 $96.40
$147.31
$147.31 $40.65
$151.02
$151.02 $13.60
$151.02 $24.85
$151.02 $117.67
$151.02 $10.00
$151.02 $816.15

$778.68 $1,789.98 $448.33 $816.15

Page 2