Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

PT ZX ELECTRONIC

Jln Teuku Umar 99x -Denpasar

Statement of Cash Flow

January 2021 through December 2021


16/11/2023
9.59.53

Cash Flow from Operating Activities

Net Income 249.377.800,00

Accounts Receivablle 117.770.000,00


Allowance for Doubtful Debt p11.777.000,00
Merchandise Inventory 112.500.000,00
Supplies p13.000.000,00
Prepaid Rent p30.500.000,00
Prepaid Insurance p15.010.000,00
Stok Invesment 520.000.000,00
Land 475.000.000,00
Building a Cost 350.000.000,00
Building Accumulated Depr. p37.125.000,00
Vehicle at cost 116.000.000,00
Vehicle Accum Dep p12.400.000,00
Equipment p98.750.000,00
Equipment Accum Dep Rp9.062.500,00
Credit Card p25.800.000,00
Accounts Payable 102.100.000,00
Accruad Expense p47.700.000,00
Income Tax Payable Rp985.000,00
PPN Payable p16.170.000,00
Net Cash Flows from Operating Activities 336.032.700,00

Cash Flow from Investing Activities


Net Cash Flows from Investing Activities Rp0,00

Cash Flow from Financing Activities


Bank Mandiri Loan 425.500.000,00
Common Stock 015.585.500,00
Retained Earnings p37.600.000,00
Devident p24.650.000,00
Net Cash Flows from Financing Activities 454.035.500,00

Net Increase/Decrease for the period 118.002.800,00


Cash at the Beginning of the period Rp0,00
Cash at the End of the period 118.002.800,00

You might also like