Cost Check

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Costo Unitario

Tipo R Recurso Total M0 M1


Mensual

Datacom Eng 3000 24 2


FTTX Eng 2500 12 1
OSS NCE Eng 3000 12 1
OSS Esight Eng 4000 12 1
OSS i2000 Eng 3000 12 1
WL Eng 4000 2.4 0.2
TX O Eng 2500 24 2
TX MW Eng 2500 24 2
DT 6000 3.9 0.3 0.3
SPM 10000 6.5 0.5 0.5

Costo Unitario
Tipo R Recurso Mensual Total M0 M1
Datacom Eng 3000 72000 6000
FTTX Eng 2500 36000 3000
OSS NCE Eng 3000 36000 3000
OSS Esight Eng 4000 36000 3000
OSS i2000 Eng 3000 36000 3000
WL Eng 4000 7200 600
TX O Eng 2500 72000 6000
TX MW Eng 2500 72000 6000
DT 6000 11700 900 900
SPM 10000 19500 1500 1500
2400 33000
M2 M3 M4 M5 M6 M7 M8 M9 M10 M11

2 2 2 2 2 2 2 2 2 2
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2
2 2 2 2 2 2 2 2 2 2
2 2 2 2 2 2 2 2 2 2
0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3
0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5

M2 M3 M4 M5 M6 M7 M8 M9 M10 M11
6000 6000 6000 6000 6000 6000 6000 6000 6000 6000
3000 3000 3000 3000 3000 3000 3000 3000 3000 3000
3000 3000 3000 3000 3000 3000 3000 3000 3000 3000
3000 3000 3000 3000 3000 3000 3000 3000 3000 3000
3000 3000 3000 3000 3000 3000 3000 3000 3000 3000
600 600 600 600 600 600 600 600 600 600
6000 6000 6000 6000 6000 6000 6000 6000 6000 6000
6000 6000 6000 6000 6000 6000 6000 6000 6000 6000
900 900 900 900 900 900 900 900 900 900
1500 1500 1500 1500 1500 1500 1500 1500 1500 1500
33000 33000 33000 33000 33000 33000 33000 33000 33000 33000
M12 Ammount

2 72,000.00
1 30,000.00
1 36,000.00
1 48,000.00
1 36,000.00
0.2 9,600.00
2 60,000.00
2 60,000.00
0.3 23,400.00
0.5 65,000.00
440,000.00

M12 Ammount
6000 72,000.00
3000 36,000.00
3000 36,000.00
3000 36,000.00
3000 36,000.00
600 7,200.00
6000 72,000.00
6000 72,000.00
900 11,700.00
1500 19,500.00
33000 398,400.00

You might also like