Download as pdf or txt
Download as pdf or txt
You are on page 1of 56

ACCOUNTING CYCLE OF DIFFERENT SERVICE BUSINESS

A portfolio submitted to the faculty of Caraga State University


Cabadbaran Campus College of Business and Accountancy

In fulfillment of the curriculum Requirements in


Financial Accounting & Reporting (Fundamentals)
1ST SEMESTER, A.Y 2023-2024

Prepared by:
BSBA FM2 (GROUP 6)

BASCO, REMERIO
BATOBALONOS, MA. ANGELINE
GAGBO, JOHN AXILLE
HAVANA, DANIELA
OPPUS, KHATLEYA

DECEMBER 2023

1
TABLE OF CONTENT

Overview of Financial Accounting and Reporting ………………………………3

Books of Accounts ………………………………………………………………………4 -5

Definition of terms ………………………………………………………………………6-10

10 sample problems with solutions………………………………………………… 10

Problem 1……………………………………………………………………………10-15
Problem 2………………………………………………………………………………….15-19
Problem 3……………………………………………………………………………….19-22
Problem 4…………………………………………………………………………22-28
Problem 5……………………………………………………………………………….28-32
Problem 6……………………………………………………………………………….33-35
Problem 7…………………………………………………………………………………….35-40
Problem 8…………………………………………………………………………………40-44
Problem 9……………………………………………………………………………………44-49
Problem 10………………………………………………………………………………49-54

References ………………………………………………………………………….54

2
Overview of Financial Accounting and Reporting

Accounting is a process of identifying, recording and communicating economic


information that is useful in making economic decisions. Account is the basic storage of
information in accounting in which a business records debits and credits as evidence of
accounting transactions. Bookkeeping and accounting are two functions which are
extremely important for every business organization. Bookkeeping is said to be the basis of
accounting, whereas accounting forms a part of the broader scope in finance. There are
two broad categories of users of accounting information namely; Internal users or those
who are directly involve in managing the business, External users or those from outside of
the organization who use the financial information to make decisions or to evaluate an
entity’s performance.

Financial accounting provides companies with this important information, and it also
shows them where their money is going. This helps companies determine which areas they
need to allot more of their budget to and helps companies make projections about their
future while financial reporting lets a company keep track of its current assets, liabilities,
and liquidity. This information can be used by a company to manage their debts, which
can be greatly beneficial to the company. Financial accounting, financial reporting, and
financial statements are related but separate concepts that accountants use in the day-
to-day function of their jobs. Financial accounting is a branch of accounting that keeps
tabs on a company’s financial transactions. The transactions are recorded, summarized,
and presented in a financial report or a financial statement such as a balance sheet,
income statement and cash flow statement- that record a company’s operating
performance over a specified period. The statement used in financial accounting cover
the five main classifications of financial data, which are: Revenues, Expenses, Assets,
Liabilities and Equity.

Financial accounting differs from managerial accounting, as financial reporting is for


reporting to external parties, while managerial accounting is for internal strategic
planning. Financial reporting is a standard accounting practice that uses financial
statements to disclose a company’s financial information and performance over a
particular period, usually on an annual or quarterly basis. In simple terms, a financial report
is critical for understanding how much money you have, where the money is coming
from, and where your money needs to go. Financial reporting is important for
management to make informed business decisions based on facts of the . Potential
investors and banks will also use your company’s financial reporting to decide if they want
to invest or loan your money.

3
BOOK OF ACCOUNTS

A business maintains a two books of accounts, namely:


1. Journal; and
2. Ledger
JOURNAL

The journal, also called the "book of original entities" is the accounting record where
business transactions are first recorded. Business transactions are recorded in the journal
through journal entries. This recording process is called journalizing.
TYPES OF JOURNALS
Journals can be classified into the following:

1. Special Journal - is used to record transactions of a similar nature. Special journal


simplifies the recording process, thus providing an efficient way of recording and
retrieving of information.
Common examples of Special Journals

a. Sales Journal - is used to record sales on account


b. Purchases Journal - is used to record purchases of inventory on account.
c. Cash receipts journal - is used to record all transactions involving receipt of cash.

d. Cash disbursements journal - is used to record all transactions involving payments of


cash.

2. General Journal - all other transactions that cannot be recorded in the special journals
are recorded in the general journal.
LEDGER

The ledger is a systematic compilations of a group of accounts. It is used to classify the


effects of business transactions on the accounts. The ledger is also called the, "book of
secondary entries" or the "book of final entries" because it is used only after business
transactions are first recorded in the journals. The process of recording in the ledger is
called "posting.
" KINDS OF LEDGERS
Ledgers can be classified into the following:

4
a. General Ledger - contains all the accounts appearing in the trial balance.
b. Subsidiary Ledger - provides a breakdown of the balances of controlling accounts.

NORMAL BALANCES OF ACCOUNTS

The normal balance of account is on the side where an increase in that account is
recorded. The following are the normal balances of accounts:
Type of Account:
Normal Balance

Assets Debit

Liability Credit

Equity Credit

Income Credit

Expense Debit

5
DEFINITION OF TERMS

The different financial statements, are composed of different accounting elements or


major accounts which are the broad classifications of accounting values in which similar
business transactions and events are grouped.

The different accounting elements are;

ASSETS- are resources controlled by the enterprise as a result of past transactions or events
and from which future economic benefits are expected to flow to the enterprise.
CURRENT ASSETS-It is expected to be realized in, or is intended for sale or consumption in
the entity’s normal operating cycle, it is held primarily for the purpose of being traded;

The account titles of typical current assets accounts will include the following:
1.Cash-account title that describes money, either in paper or coins.
Cash on Hand -coins, currency, check, postal money orders and express money orders.
Cash in Bank-cash deposited in savings and/or checking accounts.
2.Petty Cash Fund -represents money placed and set aside for ‘’petty or small expenses.
3.Notes Receivable- represents collectibles from customers or clients arising from sale of
goods or services which are supported from promissory notes executed by the customers.
4.Accounts receivable – represents collectibles from costumers arising from credit sale of
goods or services, not supported by promissory notes.
5.Allowance for bad debts- is an “asset offset” account which provides for possible losses
from uncollected accounts receivable.
6.Interest receivable- represents the amount of interest earned on notes receivable.
7.Advances to officers and employee - represents the amount collectible from officers or
employees with in arising from cash advances.
8.Supplies or supplies on hand- represents the cost of stationery, paper, pencil, ink and
other related supply purchased, and used, but still on hand at the end of accounting
period.
9.Prepaid expenses- represents expenses that are paid in advance but not yet incurred or
remain unexpired at the end of the period.
10.Inventories- the unsold goods at the end of the accounting period. This is applicable
only to merchandising business.

6
Non-current assets- are properties or resources, controlled by the business not classified as
current asset as a result of past events and from which economic benefits are expected
to flow to the entity.

CLASSIFICATION OF NON- CURRENT ASSET


1.Property, plant and equipment – represent tangible assets which are held by an
enterprise for use in production or supply of goods and services, for rentals, to others or for
administrative purposes and are expected to be used during more than one period.
The following accounts are classified as property, plant and equipment.
 Land- the site where the administrative building, the store or the plant is located.
 Building- physical structure on land. These are used in business.
 Machinery- machines used by the business in the production process.
 Equipment- used by the business for it be able to perform its main function or
objective.
 Furniture and fixture- this account title will include the chairs, tables, counters,
displays cases and be like.
 Accumulated depreciation- refers to the sum of depreciation for several years.
2. Long-term investments- assets held by business entity for the purpose of accumulating
wealth through capital distribution such as interest, royalties, dividends or rentals.
3. Intangible assets- identifiable non-monetary asset without physical substances held or
use in the production or supply of goods or services, for rentals to others, or for
administrative purposes.

LIABILITIES- Presents obligations of the enterprises arising from the past transactions or
events, the settlements of which expected to result in an outflow from the enterprise of
resources embodying economic benefits.

CURRENT LIABILITIES – expected to be settled in the entities normal operations. It is held


primarily for the purpose of being traded.
CURRENT LIABILITIES ACCOUNTS
1.Accounts payable- denotes obligations or debts of the business arising from services
received, merchandize, supplies or property, plant and equipment acquired on account.
2. Notes payable -includes debts arising from the purchase of an asset or acquisition of
services on account evidenced by a promissory note.
3. Bank payable or Loan payable- financial obligations to banks and other financial
institutions arising from funds borrowed by the business from these institutions; payable
within twelve months or shorter.
4. Utilities payable- an obligation to pay utility companies for services received from them.

7
5. Salaries payable- unpaid salaries of employees and workers for the services rendered
as a date of the financial statement.
6.Interest payable- unpaid interest to the bank or other financing institutions because of
amounts borrowed.
7.SSS premium payable/ Phil Health Premium Payable/ PAGIBIG Premium Payable- the
amounts withheld from the salaries of employees and the employers unremitted share
contribution to the social security system (SSS), Philippine Health Insurance Corporation
(PHIC) and Home Development Mutual Fund (PAG-IBIG).
8.Unearned Income- income collected or received in advance, but is not yet considered
as earned.
9.Witholding Tax Payable- amount of income tax withheld from the salaries of employee.

NON-CURRENT LIABILITIES ACCOUNTS

1.Mortgage Payable- the amount of long-term liability that is supported in up by collateral.


2. Long-Term Bank Loan- is used in presenting a bank loan with maturity period or the term
is beyond one year.
3. Non-current Portion of Long-term Debt- the portion of a debit or a loan that will not
mature within one year from the date of the financial statement of financial position.
4. Finance Lease Liability -the liability portion of the asset acquired through finance lease.

EQUITY OR CAPITAL- represents the residual interest of the owner in the assets of the
business after all liabilities.

EQUITY ACCOUNTS

1. Capital -the initial investments of the owner at the start of the operation or the
beginning
capital of succeeding years.
2.Withdrawal for Drawing- represents temporary withdrawal of capital by the owner from
the business for the personal use.

INCOME- is increases in economic benefits during the accounting period in the form of
inflows of enhancements of assets or decreases of liabilities that result in increases in
equity, other than those relating to contributions from equity participants.

1. Service or Sales Income- represents the income realized for all types of income derived
from service rendered and from sale of company.

8
2. Professional Income-represents the amount of income het by professions from the
practice of their professions
3. Rental Income-the income earned from buildings, space and other properties ante
leased out by the business
4. Interest income-amount of income realized arising from lending operation.
5. Miscellaneous Income -income earned that could not be classified properly on the
above income classifications. It should not represent the primary source of income of the
business.

EXPENSES-decrease in economic benefits during the accounting period in the form of


outflows or depletions of assets or incurrence of liabilities that result in decreases in equity,
other than those relating to distributions to equity participants.

EXPENSE ACCOUNTS (monthly cost)

1. Salaries and Wages-payments of services rendered by works and employees.


2. Rent Expense -amount paid for the use of office space, store space, or factory area

3. Office Supplies Expense- the different materials used by the business in its office or
offices, but not limited to coupon bonds, carbon paper, worksheets, ledgers, ball pens,
erasers, or envelops.
4. Store Supplies Expense- store related materials used by the business in its day-to-day of
operations.
5. Insurance Expense- the expired portion of premiums paid on the insurance coverage.
6. Interest Expense- the amount of interest paid or incurred during the accounting period.
7. Taxes and Licenses- the payments for or incurrence of taxes licenses, government fees
and other similar fees.
8. Utilities Expense- the amount incurred or paid for the use of light, water, as for the
business.
9. Expense Bad Debits Expense or Doubtful Accounts - the amount of receivable
estimated to be doubtful of collections.
10. Depreciation Expense- the expired portion of the cost of building machinery,
equipment store equipment, and other types of property, plant and equipment, except
land.
11. SSS Contribution/Phil Health Contribution/PAG-IBIG Contribution -the share of the
employer in $55, Phil Health and PAG-IBIG for the welfare and benefit of the employees as
required by law.

9
12. Miscellaneous Expense- used for the amount paid or incurred where separate
account is not necessary because the expenses are immaterial, uncommon, and
infrequent.
13. Cost of Sales or Cost of Services- the direct cost of the products and or the service
rendered.

10 sample problems with solutions

Problem 1:

On December 1 2023, Mr. Remerio Basco started a computer shop called “Basco’s
Comlab”. The following were the transactions during the first month of the operations:

Date Transactions

Dec. 1 The sole proprietorship of Mr. Remerio


Basco invested 100,000 cash and new
equipment worth 50,000 to the business.
Dec. 3 Mr. Remerio Basco rendered a services
worth 35,000 on account.
Dec. 5 Mr. Remerio Basco rendered a services
worth 10,000 on cash basis.
Dec. 15 Mr. Remerio Basco collected accounts
receivable of 8,000
Dec. 18 The sole proprietor of Mr. Remerio Basco
withdrew 2,000 cash from the business.
Dec. 31 Mr. Remerio Basco paid salaries expense
of 5,000, supplies expense of 1,500 and
rent expense of 12,000 for the month of
December 2023.

10
Journal entries

Date Account titles Debit credit


Dec. 1 Cash 100,000
Basco’s capital
To record the owner’s capital 100,000
investment of the business
50,000
Equipment
Cash 50,000
To record the acquisition of
equipment

Dec. 3 Account receivables 35,000


Service fees
To record the service rendered 35,000
Dec. 5 Cash 10,000
Service fees
To record the cash received for the 10,000
service rendered

Dec. 18 Cash 2,000


Basco’s drawings
To record the owners withdrawal 2,000
Dec, 31 Salaries expense 5,000
Supplies expense 1,500
Rent expense 12,000
Cash
To record the paid expenses 18,500

11
T- accounts

ASSETS

Cash
Dec.1
100,000
Dec.5 50,000
10,000
Dec.18
2,000

Dec.31
18,500
End bal.
43,500

Equipment
Dec. 1
50,000
End bal.
50,000

Account receivable
Dec 3
35,000

End bal.
35,000

Equity

Basco’s Capital

12
Dec.1
100,00
End bal.100,000

Basco’s drawing
2,000

End. Bal 2,000

Income

Service fees
Dec. 3 35,000
Dec. 5 10,000

End bal. 45,000

Expense

Salaries expense
Dec 31
5,000

End bal.
5,000

Supplies expense

13
Dec. 31
1,500
End bal.
1,500

Rent expense
Dec 31
12,000

End bal.
12,000

Basco’s Comlab
Unadjusted trial balance
December 31 2023

Account Titles Debit Credit


Cash 43,500
Account receivable 35,000
Equipment 50,000
Basco’s capital 100,000
Basco’s drawing 2,000
Service fees 45,000
Salaries expense 5,000
Supplies expense 1,500
Rent expense 12,000
Total: 147,000 147,000

14
Financial Statement
Basco’s comlab
Accounts Worksheet
For the month ended December 31, 2023
INCOME STATEMENT BALANCE SHEET
DEBIT CREDIT DEBIT CREDIT
Cash 43,000
Account 35,000
receivable
Equipment 50,000
Basco’s capital 100,000
Basco’s drawing 2,000
Service fee 45,000
Salaries expense 5,000
Supplies 1,500
expense
Rent expense 12,000
Total: 18,500 45,000 128,000 102,000
26,000 26,000
Total 45,000 45,000 128,000 128,000

Problem 2

Journal entries

On June 1 2023 Mr. Rico Suler started a coffee shop called “Suler coffee shop”. The
following were the transactions during the first week of the operations:
Date Transactions
June 1 Mr. Rico Suler contributed 200,000 cash to
the business
June 2 Acquired machinery for 75,000 cash
June5 Purchase supplies for 15,000

15
June 8 Rendered service worth 20,000 on cash
basis
June 11 Paid 900 salaries of employees.

Date Account titles Debit Credit


June 1 Cash 200,000
Suler’s capital 200,000
To record owner’s investment to the
business

June 2 Machinery- equipment 75,000


Cash 75,000
To record the acquisition of
equipment

June 5 Prepaid supplies 15,000


Cash 15,000
To record the supplies purchase

June 8 Cash 20,000


Service fees 20,000
To record the service rendered on
cash

June 11 Salaries expense 900


Cash 900
To record the paid salaries

T-ACCOUNTS

16
ASSETS

CASH
June1 June2
200,000 75,000
June 5
15,000
June 8
20,000 June11
900
End bal.
129,100

Machinery-Equipment

June 2
75,000

End bal.
75,000

Prepaid supplies

June 5
15,000

End bal.
15,000

EQUITY

Owner’s capital
June 1
200,000

End bal. 200,000

17
Income

Service fees
20,000

End bal. 20,000

Salaries expense
900

End bal. 900

SULER’S COFFEE SHOP


UNADJUSTED TRIAL BALANCE
JUNE 11, 2023
ACCOUNT TITLE DEBIT CREDIT
CASH 129,100
MACHINERY- EQUIPMENT 75,000
PREPAID SUPPLIES 15,000
SULER’S CAPITAL 200,000
SERVICE FEES 20,000
SALARIES EXPENSE 900
Total 220,000 220,000

Financial Statement
Suler’s Coffee shop
Worksheet
For the month ended June 11,2023

Accounts INCOME STATEMENT BALANCE SHEET


Debit Credit Debit Credit
Cash 129,100

18
Machinery- 75,000
equipment
Prepaid supplies 15,000
Suler’s capital 200,000
Service fees 20,000
Salaries expense 900
Total; 900 20,000 219,100 200,000
19,100 19,100
TOTAL 20,000 20,000 219,100 219,100

PROBLEM 3:
Journal entries
The following are transaction for January 2020 of Maligaya Company.

DATE TRANSACTIONS
January 3, 2020 issues P20,000 shares of common stock for
cash.
January 5, 2020 paid the rent for January, February and
March for P500 per month.
January 10, 2020 provides P5,500 in services to a customer
who ask to billed for the services.
January 18, 2020 paid P500 for salaries of employee for the
period of January 1-15,2020.
received P2,000 cash for partial payment
January 23, 2020 from customer on the January 10
transaction.
January 30, 2020 purchase P5,000 equipment on account.

DATE ACCOUNT TITLES DEBIT CREDIT


Jan.3 Cash 20,000
Common stock 20,000
to record issuance of common stock.
Jan.5 Prepaid rent 1,500
Cash 1,500
to record payment of rent for the month of
January, February and March.
Jan.10 Accounts receivable 5,500
Service revenue 5,500
to record service revenue on account.
Jan.18 Salaries expense 500
Cash 500
to record salaries of employees from January 1-
15,2020.
Jan.23 Cash 2,000
Accounts receivable 2,000

19
to record partial payment from customer on the
January10 transaction.
Jan.30 Equipment 5,000
Accounts payable 5,000
to record purchase of equipment on account.

T-ACCOUNTS

ASSETS:
CASH
Jan.3 20,000
1,500 Jan.5
500 Jan.18
Jan.23 2,000
Ending bal.
20,000

ACCOUNTS RECEIVABLE
Jan.10 5,500
2,000 Jan.23

Ending bal.
3,500

PREPAID RENT
Jan.5 1,500

Ending bal.
1,500

EQUIPMENT
Jan.30 5,000

Ending bal.
5,000

LIABILITY:
ACCOUNTS PAYABLE

20
5,000 Jan.30

5,000 Ending bal.

EQUITY:
COMMON STOCKS
20,000 Jan.3

20,000 Ending bal.

INCOME:

SERVICE REVENUE
5,500 Jan, 10

5,500 Ending bal.

EXPENSE:

SALARIES EXPENSE
Jan.18 500

Ending bal.
500

MALIGAYA COMPANY
UNADJUSTED TRIAL BALANCE
JANUARY 31,2020
ACCOUNTS DEBIT CREDIT
CASH 20,000
ACCOUNTS RECEIVABLE 3,500
PREPAID RENT 1,500
EQUIPMENT 5,000
ACCOUNTS PAYABLE 5,000
COMMON STOCKS 20,000
SERVICE REVENUE 5,500
SALARIES EXPENSE 500
TOTAL: 30,500 30,500

21
Financial Statement
Maligaya company
Worksheet
For the month ended January 31,2023

INCOME STATEMENT BALANCE SHEET


Accounts
Debit Credit Debit Credit
Cash 20,000
Accounts 3,500
receivable
Prepaid rent 1,500
Equipment 5,000
Account payable 5,000
Common stocks 20,000
Service revenue 5,500
Salaries expense 500
Total 500 25,500 30,000 5,000
25,000 25,000
Total 25,500 25,500 30,000 30,000

PROBLEM 4:

Journal entries

Persia Sikat is a financial consultant. She completed the following transactions during the
month of December of the current year.
DATE TRANSACTIONS
December 1 Sicat invested cash in the business, P200,000
December 3 Paid December office rent P10,000

December 4 Received P25,000 from a client, Paz


Gamino, for services rendered

22
December 7 Received P20,000 from Tereso Campillo, a
client, for services rendered
Paid cash to Shell Super Service for gasoline
December 12 purchases, P600.

Paid cash to Dotillos Manpower Services in


December14 payment for contractual secretarial services
during the past two weeks, P6,000.

December 17 Bought office supplies on account, P2,800.

December 20 Paid telephone bills, P1,000.

Sicat withdrew cash for personal use,


December 21 P11,000.

December 24 Donated cash to the Phil. National Red


Cross, P1,000.
December 27 Received P20,000 from Teresa Medina, a
client, for services rendered
Paid cash to Dotillos Manpower Services in
December 28 payment for contractual secretarial services
during the past two weeks, P6,000.

December 28 Paid electric bill, P750

Made partial payment on supplies


December 29 purchased on account, P1,000

DATE ACCOUNT TITLES DEBIT CREDIT


Dec. 1 Cash 200,000
Sicat, capital 200,000
to record initial investment.
Dec. 3 Rent expense 10,000
Cash 10,000
to record payment of office rent.
Dec. 4 Cash 25,000 25,000
Consulting revenue
to record services rendered.
Dec. 7 Cash 20,000 20,000

23
Consulting revenue
to record services rendered.
Dec. 12 Gasoline expense 600 600
Cash
to record gasoline purchases.
Dec. 14 Salaries expense 6,000 6,000
Cash
to record payment of salaries.
Dec.17 Office supplies 2,800 2,800
Accounts Payable
to record purchase of supplies on
account.
Dec.20 Utilities expense 1,000
Cash 1,000
to record payment of telephone
bill.
Dec.21 Sicat, withdrawal 11,000
Cash 11,000
to record withdrawals.
Dec.24 Charitable Contribution Expense 1,000
Cash 1,000
to record donation.
Dec.27 Cash 20,000
Consulting revenues 20,000
to record services rendered.
Dec.28 Salaries expense 6,000
Cash 6,000
to record payment of salaries.

Utilities expense
Cash
750
to record payment of electricity bill.
750

Dec.29 Accounts payable 1,000


Cash 1,000
to record partial payment .

24
T-ACCOUNTS

ASSETS:
CASH
Dec.1 200,000
10,000 Dec.3
Dec.4 25,000
Dec.7 20,000
600 Dec.12
6,000 Dec.14
1,000 Dec.20
11,000 Dec.21
1,000 Dec.24
Dec. 20,000
6,000 Dec.28
750 Dec.28
1,000 Dec.29

Ending bal.
227,650

OFFICE SUPPLIES
Dec.2 2,800

Ending bal.
2,800

LIABILITY:

25
ACCOUNTS PAYABLE
2,800 Dec.7
Dec.29 1,000

1,800 Ending bal.

EQUITY:

SICAT, CAPITAL
200,000 Dec,1

200,000 Ending bal.

SICAT, WITHDRAWALS
Dec. 21 11,000

Ending bal.
11,000

INCOME:

CONSULTING REVENUES
25,000 Dec.4
20,000 Dec.7
20,000 Dec.27
65,000 Ending bal.

EXPENSES:

RENT EXPENSE
Dec.3 10,000

Ending bal.
10,000

GASOLINE EXPENSE
Dec.12 600

Ending Bal. 600

26
SALARIES EXPENSE
Dec. 14 6,000
Dec. 28 6,000

Ending bal. 12,000

UTILITIES EXPENSE
Dec. 20 1,000
Dec. 28 750

Ending bal. 1,750

CHARITABLE CONTRIBUTION EXPENSE


Dec. 24 1,000

Ending bal. 1,000

PERSIA SICAT FINANCIAL PLANNING


UNADJUSTED TRIAL BALANCE
DEC. 31, 2020
ACCOUNT TITLES DEBIT CREDIT
CASH 227,650

OFFICE SUPPLIES 2,800

ACCOUNTS PAYABLE 1,800

SICAT, CAPITAL 200,000

SICAT, WIDRAWALS 11,000

CONSULTING REVENUES 65,000

RENT EXPENSE 10,000

GASOLINE EXPENSE 600

SALARIES EXPENSE 12,000

UTILITIES EXPENSE 1,750

27
CHARITABLE
CONTRIBUTION EXPENSE 1, OOO

TOTAL: 266,800 266,800

Financial Statement
PERSIA SICAT FINANCIAL PLANNING
Worksheet
For the month ended December 31, 2020

INCOME STATEMENT BALANCE SHEET


Accounts
DEBIT CREDIT DEBIT CREDIT
Cash 227,650
Office supplies 2,800
Account 1,800
payable
Sicat capital 200,000
Sicat drawing 11,000
Consulting 65,000
revenue
Rent expense 10,000
Gasoline 600
expense
Salaries 12,000
expense
Utilities expense 1,750
Charities 1,000
contribution
expense
Total; 25,350 65,000 241,450 201,800

28
39,650 39,650
Total 65,000 65,000 241,450 241,450

Journal entry
PROBLEM 5
Rose establishes her own beauty salon/parlor. The business transactions of Ms. Rose
Beauty Salon are as follows:

Date Transactions
April 1 Rose invested 75,000 pesos in a beauty parlor, "Ms. Rose Beauty Salon".
April 2 She has also acquired equipment worth 25,000 on a cash basis.
April 3 Received 15,000 for the service rendered to various customers.
April 4 Ms. Rose temporarily withdrew 10,000 for personal use.
April 5 Ms. Rose temporarily withdrew 10,000 for personal use.
April 6 Ms. Rose temporarily withdrew 10,000 for personal use.
April 7 Ms. Rose temporarily withdrew 10,000 for personal use.
April 9 Received 20,000 from various customers for the service rendered.

Date Account titles Debit credit


April 1 Cash 75,000
Owner’s capital 75,000
To record owners initial investments to the business
April 2 Equipment 15,000
Cash 15,000
To record the acquisition of equipment
April 3 Cash 15,000
Service fees 15,000
To record the cash received for the rendered service

April4 Owner’s drawing 10,000


Cash 10,000
To record the owner’s withdrawal
April 5 Account receivable 5,000
Service fees 5,000
To record the bill received for the rendered service
April 6 Supplies expense 2,500
Account payable 2,500
To record the supplies bought on account
April 7 Supplies expense 15,000 15,000
Cash
To record the paid employee salaries
April 8 Cash 20,000
Service fees 20,000
To record the cash received for the service

29
Assets

Cash
(1) 75,000
25,000 (2)
(3) 15,000
10,000 (4)
15,000 (5)
(6) 20,000

End bal.60,000
Account receivable

(5) 5,000
End bal. 5,000

Equipment
(2) 25,000

End bal. 25,000

Liabilities

Account payable

30
2,500 (6)

75,000 (1)

End bal. 75,000

Equity

Owners drawing
(4) 10,000

End bal. 10,000

Income

Service fees
15,000 (3)
5,000 (5)
20,000 (8)
End bal. 40,000

Expense

Supplies expense
(6) 2,500

End bal. 2,500

Salaries expense
(7) 15,000

End bal. 15,000

Ms. Rose Beauty Salon


Unadjusted trial balance
April 30, 2023

31
Account title debit Credit
Cash 60,000
Account receivable 5,000
Equipment 25,000
Account payable 2,500
Owner’s capital 75,000
Owner’s drawing’s 10,000
Service fees 40,000
Supplies expense 2,500
Salaries expense 15,000
Total; 117,500 117,500

Financial Statement
Ms. Rose Beauty Salon
Worksheet
For the month ended April 30,2023
INCOME STATEMENT BALANCE SHEET
Accounts
Cash 60,000
Account receivable 5,000
Equipment 25,000
Account payable 2,500
Owner’s capital 75,000
Owner’s drawing 10,000
Service fees 40,000
Supplies expense 2,500
Salaries expense 15,000
Total 17,500 40,000 100,000 77,500
22,500 22,500
Total 40,000 40,000 100,000 100,000

32
Problem 6

Cindy owns a small merchandising enterprise that sells dry goods, "Cindy's Service
Enterprise". The following were the business transactions during the period:

Date Transactions
Feb. 1 Provided 50,000 cash as an initial investment of the business.
Feb. 2 Paid supplies expense amounting 15,000.
Feb.3 old her goods amounting 3,000. February 4. Paid 5,000 for rent in advance.
Feb. 4 Paid 5,000 for rent in advance.
Feb. 5 Purchased additional supplies worth 10,000 on a cash basis.
Feb. 6 Collected cash of 6,000 from credit costumers.
Feb. 7 Sold her goods amounting 20,000 on credit.

Date Account titles Debit Credit


Feb. 1 Cash 50,000
Owner’s capital 50,000
To record the owners initial investments

Feb. 2 Supplies expense 15,000


Cash 15,000
To record the supplies paid on cash

Feb. 3 Cash 3,000


Sales of goods 3,000
To record the goods sold

Feb. 4 Rent expense 5,000


Cash 5,000
To record the rent paid in advance

Feb. 5 Supplies expense 10,000


Cash 10,000
To record the supplies purchase on a cash basis

33
Feb. 6 Cash 6,000
Account receivable 6,000
To record the cash collected from credit costumer .

Feb.7 Cash 20,000


Sales of goods 20,000
To record the goods sold.

T- account
Cash
(1) 50,000
15,00(2)
(3) 3,000
(4) 5,000
(5) 10,000
(6) 6,000
(7) 20,000

End bal. 49,000

CINDY,S SERVICE ENTERPRISES


UNADJUSTED TRIAL BALANCE

FEBRUARY 28, 2023


ACCOUNTS DEBIT CREDIT
Cash 49,000
Account receivable 6,000
Owners capital 50,000
Sales of goods 23,000
Supplies expense 25,000
Rent expense 5,000
Total 79,000 79,000

34
Financial Statement
CINDY’s SERVICE ENTERPRISES
Worksheet
For the month ended February 28,2023

INCOME STATEMENTS BALANCE SHEET


Accounts
Cash 49,000
Account receivable 6,000
Owners capital 50,000
Sales of goods 23,000
Supplies expense 25,000
Rent expense 5,000
Total 30,000 23,000 49,000 56,000
7,000 7,000
Total 30,000 30,000 56,000 56,000

Problem 7
John Legend is a painting contractor During the month of September 2021 he completed
the transactions
Date Transactions
Sept. 1 Transferred P250,000 cash from personal savings amount to the
company's bank account.
Sept. 3 acquired service vehicle costing P50,000.Paid P30,000 and signed a
note for the balance.

35
Sept. 4 Purchased painting supplies on account for P3,300
Sept. 5 Completed a painting job and billed the customer P6,500
Sept. 8 Received 2,500 cash for painting an apartment room
Sept. 15 Paid assistant P7,500
Sept. 20 Received a check from the customer billed on sept 5.
Sept. 22 Paid electricity bill ,P800.
Sept. 25. Paid P5,000 on the note signed for service vehicle.
Sept 30 Received P5,600 in cash for painting two-room

Journal entries

Date Account title Debit Credit


Sept. 1 Cash 250,000
Legend capital 250,000
To record the initial
investment of the owner

Sept. 3 Service vehicle 50,000


Cash 30,000
Notes payable 20,000
To record the purchase
service vehicle paid in
cash and balance under
notes

Sept. 4 Painting supplies 3,300


Account payable 3,300
To record the purchase
painting supplies

Sept. 5 Account receivable 6,500


Painting revenue 6,500
To record painting job on
account

Sept. 8 Cash 2,500


Painting revenue 2,500
To record the receipt from
costumer

Sept. 15 Salaries expense 7,500


Cash 7,500

36
To record the salaries paid

Sept. 20 Cash 6,500


Account receivable 6,500
To record payment
received from sept. 5

Sept. 22 Utilities payable 800


Cash 800
To record payment on
electricity

Sept. 25 Notes payable 5,000


Cash 5,000
To record payment on
notes payable.

Sept 30 Cash 5,600


Painting revenue 5,600
To record painting job for
cash

T-accounts
Cash
250,000 30,000
2,500 7,500
6,500 800
5,600 5,000
End. Bal. 221,300

Account receivable
6,500 6,500

Painting supplies
3,300

End bal. 3,300

Service vehicle
50,000

End bal. 50,000

Account payable

37
3,300

End bal. 3,300


Notes payable
5,000 20,000

15,000 end bal.


Legend capital

250,000

End bal. 250,000

Painting revenue
6,500
2,500
5,600
End bal. 14,600
Salaries expense
7,500

End bal. 7,500

Utilities expense
800

End bal. 800

Legend painting service


Unadjusted trial balance
September 30,2023
Account titles Debit Credit

38
Cash 221,300
Painting supplies 3,300
Service vehicle 50,000
Account payable 3,300
Notes payable 15,000
Legend capital 250,000
Painting revenue 14,600
Salaries expense 7,500
Utilities expense 800
Total 282,000 282,000

Financial Statement
Legend painting service
Worksheet
For the month ended September 30,2023

INCOME STATEMENT BALANCE SHEET


Accounts Debit Credit Debit Credit

Cash 221,300
Painting supplies 3,300
Service vehicle 50,000
Account payable 3,300
Notes payable 15,00

39
Legend capital 250,000
Painting revenue 14,600
Salaries expense 7,500
Utilities expense 800
Total 8,300 14,600 274,600 268,300
6,300 6,300
Total 14,00 14,600 274,600 274,600

Problem 8.
Ms. Havana decided to start her practice of Law by establishing own law office. Following
are the transaction of law firm during January, it’s first month of operation.

Date Transactions

Jan. 1 Cash of P20,000 was received from M. Havana ,the owner as her initial
investment

Jan. 10 Purchase office equipment worth P50,000,Paid P10,000 cash as down


payment and signed promissory

Jan. 15 Issued check in payment for promissory note issued P40,000 .

Jan 20 Billed client for services rendered on account,P30,000.

Jan. 25 Received payment from client to whom services were previously rendered
on account.
Jan. 27 the owner withdrew P10,000 cash from the business for personal use .

Jan. 30 Paid office rent for the month ,P5,000.

40
-

Journal entry

Date Account title Debit Credit


Jan.
1 Cash 50,000
Ms. Havana capital 50,00
to record the initial investment of the owner

10 Office equipment 50,000


Cash 10,000
Notes payable 40,000
To record the purchase of equipment paid on cash
and balance under notes

15 Notes payable 40,000


Cash 40,000
To record the payment on notes

20 Account receivable 30,000


Service revenue 30,000
To record the service payment on account

25 Cash 30,000
Account receivable 30,000
To record the collection of cash from service
rendered

27 Owners drawing 10,000


Cash 10,000
To record the owner’s withdrawal

30 Rental expense 5,000


Cash 5,000
To record the rental expense

41
Assets

Cash
50,000 10,000
40,000
30,000 10,00-
5,000

End bal. 15,000

Office equipment
50,000
End bal.
50,000

Account receivable

30,000 30,000

End bal. 0

Notes payable
40,000 40,0000

End bal. 0

Ms. Havana capital


50,000

End bal. 50,000

Owners drawing

42
10,000

End bal. 10,000 .

Service revenue
30,000

End bal.30,000
Rental expense
5,000

End bal. 5,000

Ms. Havana office


Unadjusted trial balance
January 31, 2021

Account titles Debit Credit


Cash 15,000
Office equipment 50,000
Account receivable 0
Notes payable 0
H. Mendoza capital 50,000
Owners drawing 10,000
Service revenue 30,000
Rental expense 5,000

Total 80,000 80,000

43
Financial Statement
Ms. Havana office
Worksheet
For the month ended January 31,2023

INCOME STATEMENT BALANCE SHEET


Accounts
Debit Credit Debit Credit
Cash 15,000
Office equipment 50,000
Account receivable 0
Notes payable 0
H. Mendoza capital 50,000
Owners drawing 10,000
Service revenue 30,000
Rental expense 5,000
Total 5,000 30,000 75,000 50,000
25,000 30,000 25,000
Total 30,000 75,000 75,000

Problem 9

Ms. Oppus is a painter contractor. During the month of September 2023, He completed
the following transactions:

Sept. 1 Transferred P 100,000 cash from personal savings account to the company’s bank
account.

44
Sept 3 Acquired equipment costing P12,000, paid 5,000 cash and signed a note for the
balance.
Sept. 4 Purchased supplies on account for 2,000.
Sept. 7 Completed a painting job and billed the customer P3,760.
Sept. 9 Received P1,500 cash for painting an apartment room.
Sept. 13 Paid assistant P7,000.
Sept. 17 Received a check from the customer billed on September 5.
Sept.25 Paid electricity bill, P 900.
Sept. 27 Paid P500 on the note signed for the service vehicle.
Sept. 30 Received P26,000 in cash for painting two-room apartment.

DATE ACCOUNT TITLES DEBIT CREDIT


Sept. 1 Cash 100,000
Oppus, Capital 100,000
to record initial investment of
owner, oppus.

Sept.3 Equipment 12,000


Cash 5,000
Notes payable 7,000
to record purchase of equipment,
paid 30,000 cash and balance under
note.

Sept.4 Supplies 2,000


Accounts payable 2,000
to record of supplies on account.

Sept.7 Accounts receivable 3,760


Painting revenue 3,760
to record painting job on account.

Sept. 9 Cash 1,500


Painting revenue 1,500
to record receipt from customer.

Sept. 13 Wages expense 7,000


Cash 7,000
to record payment of wage of
employee.

45
Sept. 17 Cash 3,760
Accounts receivable 3,760
to record payment received from
Sept.5 painting job.

Sept. 25 Utilities expense 900


Cash 900
to record payment of electricity bill.

Sept. 27 Notes payable 500


Cash 500
to record payment on note of Sept.3.

Sept.30 Cash 26,000


Painting revenue 26,000
to record painting job for cash.

ASSETS:
CASH

(1) 100,000
5,000 (3)
(9) 1,500

7,000 (13)
(17) 3,760

900 (25)
500 (27)
(30) 26,000

E.B. 117,860

ACCOUNTS RECEIVABLE

(7) 3,760

46
3,760 (17)

E.B 0

Equipment

(3) 12,000

E.B. 12,000

SUPPLIES

(4) 2,000

E.B. 2,000

LIABILITIES:
NOTES PAYABLE

7,000 (3)
(27) 500

6,500 E.B.

ACCOUNTS PAYABLE

2,000 (4)

2,000 E.B.

EQUITY

Oppus, CAPITAL

47
100,000 (1)

100,000 E.B

INCOME
PAINTING REVENUE

3,760 (7)
1,500 (9)
26,000 (30)

31,260 E.B.

EXPENSES
UTILITIES EXPENSE

(25) 900

E.B. 900

WAGES EXPENSE

(13) 7,000

E.B. 7,000

OPPUS PAINTING SERVICE


UNAJUSTED TRIAL BALANCE
SEPTEMBER 30,2023

ACCOUNT TITILES DEBIT CREDIT

48
CASH 117,860
ACCOUNTS RECEIVABLE 0
EQUIPEMNT 12,000
SUPPLIES 2,000
NOTES PAYABLE 6,500
ACCOUNTS PAYABLE 2,000
OPPUS, CAPITAL 100,000
PAINTING REVENUE 31,260
WAGES EXPENSE 900
UTILITIES EXPENSE 7,000
TOTAL 139,760 139,760

Financial Statement
Ms. Havana office
Worksheet
For the month ended January 31,2023

INCOME STATEMENT BALANCE SHEET


Accounts
Debit Credit Debit Credit
Cash 117,860
Account receivable 0
Equipment 12,000
Supplies 2,000
Notes payable 6,500
Accounts payable 2,000
OPPUS, capital 100,000
Painting revenue 31,260
Wages expense 900
Utilities expense 7000
Total 7,900 31,260 131,860 108,500
23,360 23,360
Total 31,260 31,260 131,860 131,860

49
Problem 10

On January 1, 2023, Batobalonos Company started its business with an initial investment of
50,000 in cash. During the month, the company engaged in the following transactions:

1. Purchased office supplies on account for 2,000.


2. Received 5,000 in cash from customers for services rendered.
3. Paid 1,500 in cash for rent.
4. Sold goods on credit for 8,000.
5. Paid 1,000 to a supplier for goods purchased on account.
6. Collected 3,000 in cash from customers on accounts receivable.
7. Recorded 2,500 of depreciation on office equipment.

Journal entry

Date Account titles Debit Credit


Jan
1 Cash 50,000
Batobalonos, capital 50,000
Office supplies 2,000
Account payable 2,000
2 Cash 5,000
Service fees 5,000
3 Rent expense 1,500
Cash 1,500

4 Account receivable 8,000


Sales of goods 8,000
5 Account payable 1,000
Cash 1,000
6 Cash 3,000
Account receivable 3,000
7 Depreciation expense 2,500
Accumulated depreciation 2,500

50
T-account
Assets

Cash
(1) 50,000
(2) 5,000 (3) 1,500
(6) 3,000 (5) 1,000

E.B. 55,500

Office supplies
(1) 2,000

E.B 2,000

Account receivable
(4) 8,000
(6) 3,000

End bal. 5,000

Accumulated depreciation
(7) 2,500

End bal. 2,500

Liabilities

Accounts payable
(1) 2,000
(5) 1,000

51
End bal. 1,000

Equity
Owner’s capital
(1) 50,000

End bal. 50,000

Income

Service fees
(2) 5,000

End bal. 5,000

Sales of goods
(4) 8,000

End bal. 8,000

Expense

Rent expense
(3) 1,500

End bal. 1,500

52
Depreciation expense
(7) 2,500

E.B 2,500

Batobalonos Company
UNAJUSTED TRIAL BALANCE
January 1 ,2023

ACCOUNT TITILES DEBIT CREDIT


Cash 55,500
Office supplies 2,000
Account receivable 5,000
Accumulated depreciation 2,500
Accounts payable 1,000
Owner’s capital 50,000
Service fees 5,000
Sales of goods 8,000
Rent expense 1,500
Depreciation expense 2,500
Total 66,500 66,500

53
Financial Statement
Batobalonos Company
Worksheet
For the month ended January 1,2023

INCOME STATEMENT BALANCE SHEET


Accounts
Debit Credit Debit Credit
Cash 55,500
Office supplies 2,000
Account receivable 5,000
Accumulated depreciation 2,500
Account payable 1,000
Owner’s capital 50,000
Service fees 5,000
Sales of goods 8,000
Rent expense 1,500
Depreciation expense 2,500
Total 4,000 13,000 62,500 53,500
9,000 9,000
Total 13,000 13,000 62,500 62,500

Reference:

54
55
56

You might also like