Basic Acc

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

REKONSILIASI BANK

PERUSAHAAN BANK
SALDO 2000000 SALDO 1880000
DITAMBAH DITAMBAH
SALAH CATAT 45000 SDP 600000
PIUTANG WESEL 200000 SALH CATAT 820000
245000 1420000

DIKURANG DIKURANG
CEK KOSONG 100000 CEK BEREDAR 450000
ADM BANK 15000
115000 450000

2130000 2850000
JURNAL UMUM
TANGGAL KETERANGAN
1/1/2017 kas
modal
1/2/2027 peralatan
kas
perlengkapan
kas
1/3/2017 sewa dibayar dimuka
kas
1/5/2017 kas
pendapatan salon
1/6/2017 piutang usaha
pendapatan jasa mua
kas
piutang usaha
1/9/2017 piutang usaha
pendapatan
1/16/2027 perlengkapan
hutang dagang
1/20/2017 beban telepon dan listrik
kas
1/22/2017 perlengkapan
peralatan
kas
1/23/2017 prive
kas
1/27/2017 kas
pendapatan jasa salon
1/28/2017 hutang dagang
kas
1/29/2017 kas
piutang usaha
1/29/2017 bebam gaji
kas
1/30/2017 kas
piutang usaha

tambahan
3/1/2017 Asuransi dibayar dimuka
kas
6/1/2017 kas
pendapatan diterima dimuka

AJP
12/31/2017 Beban sewa
sewa dibayar dimuka
12/31/2017 beban asuransi
asuransi dibayar dimuka
(mar-des 10 bln)

12/31/2017 pendapatan diterima dimuka


pendapatan
jun-des 7 bln

12/31/2017 Beban gaji


hutang gaji

12/31/2017 beban penyustan peralatan


akumulasi penyusutan kendaraan
total peralatan 3.000.000

12/31/2017 beban perlengkapan


perlengkapan
(sisanya)

Akun Jurnal Umum


D
Kas 46,400,000.00
Piutang 11,200,000.00
Perlengkapan 1,900,000.00
Peralatan 3,000,000.00
Sewa dibayar dimuka 2,000,000.00
Asuransi Dibayar Dimuka 12,000,000.00
Pendapatan Diterima Dimuka
Akumulasi Penyusutan Peralatan
Hutang Usaha 1,500,000.00
Hutang Gaji
Modal
Prive 150,000.00
Pendapatan Usaha
Biaya utilitas 900,000.00
Biaya gaji 300,000.00
Beban Sewa
Beban Asuransi
Beban Penyusutan Peralatan
Beban Perlengkapan

PENDAPATAN
pendapatan usaha
Expense
Biaya utilitas 900,000.00
Biaya gaji 1,000,000.00
Beban Sewa 2,000,000.00
Beban Asuransi 10,000,000.00
Beban Penyusutan Peralatan 600,000.00
Beban Perlengkapan 700,000.00

LABA RUGI

MODAL AWAL
DIKURANG PRIVE
DITAMBAH LABA BERSIH
MODAL AKHIR

ASSET
kas
Piutang 26,150,000.00
Perlengkapan -
Peralatan 1,200,000.00
Sewa dibayar dimuka 3,000,000.00
Asuransi Dibayar Dimuka (10,000,000.00)
Pendapatan Diterima Dimuka 2,000,000.00
Akumulasi Penyusutan Peralatan (600,000.00)
21,750,000.00
10,000,000
10,000,000
1,000,000
1,000,000
250,000
250,000
2,000,000
2,000,000
400,000
400,000
10,000,000
10,000,000
3,000,000
3,000,000
1,200,000
1,200,000
1,500,000
1,500,000
900,000
900,000
150,000
2,000,000
2,150,000
150,000
150,000
800,000
800,000
1,500,000
1,500,000
1,200,000
1,200,000
300,000
300,000
7,000,000
7,000,000

12,000,000
12,000,000
24,000,000
diterima dimuka 24,000,000

2,000,000
2,000,000
10,000,000
ayar dimuka 10,000,000

14,000,000
14,000,000

700,000
700,000

600,000
enyusutan kendaraan 600,000

700,000
700,000

79,350,000 79,350,000

AJP Saldo Akhir


K D K D K
20,250,000.00 26,150,000.00
11,200,000.00 - -
700,000.00 1,200,000.00
3,000,000.00
2,000,000.00
10,000,000.00 2,000,000.00
24,000,000.00 14,000,000.00 10,000,000.00
600,000.00 600,000.00
1,500,000.00 - -
700,000.00 700,000.00
10,000,000.00 10,000,000.00
150,000.00
12,400,000.00 14,000,000.00 26,400,000.00
900,000.00
700,000.00 1,000,000.00
2,000,000.00 2,000,000.00
10,000,000.00 10,000,000.00
600,000.00 600,000.00
700,000.00 700,000.00

INCOME STATEMENT

26,400,000
15,200,000
11,200,000

LAPORAN PERUBAHAN MODAL


10,000,000.00
150,000.00
11,200,000
21,050,000

BALANCE SHEET

Hutang Usaha -
Hutang Gaji 700,000.00

Modal 21,050,000.00

21,750,000.00

You might also like