Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 7

Rehabilitation/Re-Construction of Office building TMA Nowshera

1- Distempering New surface : Three coats

8 x 14 x 13 = 1456.00 Sft
8 x 2 x 14.00 x 10 = 2240.00 Sft
8 x 2 x 13.00 x 10 = 2080.00 Sft
2 x 70 x 15.00 = 2100.00 Sft
8 x 6 x 5.00 = 240.00 Sft
8 x 2 x 5.00 x 10 = 800.00 Sft
8 x 2 x 6.00 x 10 = 960.00 Sft
1 x 18 x 15.00 = 270.00 Sft
2 x 2 x 18.00 x 10 = 720.00 Sft
2 x 2 x 15.00 x 10 = 600.00 Sft
14 x 16 x 15.00 = 3360.00 Sft
14 x 2 x 16.00 x 10 = 4480.00 Sft
14 x 2 x 15.00 x 10 = 4200.00 Sft
1 x 25 x 15.00 = 375.00 Sft
2 x 2 x 25.00 x 10 = 1000.00 Sft
2 x 2 x 15.00 x 10 = 600.00 Sft
3 x 100 x 15.00 = 4500.00 Sft
3 x 2 x 100.00 x 10 = 6000.00 Sft
3 x 2 x 15.00 x 10 = 900.00 Sft
12 x 6 x 5.00 = 360.00 Sft
12 x 2 x 5.00 x 10 = 1200.00 Sft
12 x 2 x 6.00 x 10 = 1440.00 Sft
39881.00 Sft
(11-21-a-03) @Rs. 162.91 P M2 = 3706.41 M2 Rs. 603812

2- Preparing surface & painting with snowcem / weathershield paint : First coat

3 x 170 x 5 = 2550.00 Sft


1 x 36 x 4.00 x 10 = 1440.00 Sft
2 x 2 x 200.00 x 13 = 10400.00 Sft
1 x 1 x 170.00 x 35 = 5950.00 Sft
2 x 2 x 300.00 x 10 = 12000.00 Sft
32340.00 Sft
(13-25-a) @Rs. 243.39 P M2 = 3005.58 M2 Rs. 731527

3- Painting old surfaces : Doors / windows any type First coat

46 x 2 x 4.00 x 8 = 2944.00 Sft


2944.00 Sft
(13-02-c-01) @Rs. 187.21 P M2 = 273.61 M2 Rs. 51222

4- Providing and fixing plastic soap dish complete.

MRS 2022 = 10.00 No


(14-20-a) @Rs. 464.83 P No = 10.00 No Rs. 4648

5- Providing and fixing superior quality plastic toilet


paper holder.
MRS 2022 = 10.00 No
14-20-b) @Rs. 466.04 P No = 10.00 No Rs. 4660
6- Providing and fixing superior quality plastic towel
rail.
MRS 2022 = 10.00 No
14-20-c) @Rs. 475.76 P No = 10.00 No Rs. 4758

7- Providing and Fixing superior quality plastic shelf


60 x 13 cm (24"x5") with bracket
MRS 2022 = 10.00 No
14-20-d) @Rs. 859.70 P No = 10.00 No Rs. 8597

8- Providing and fixing chromium plated (CP)


pillar-cock, heavy duty of approved quality : 2 cm
MRS(3/4") = 160.00 No
14-21-a) @Rs. 1,565.01 P No = 160.00 No Rs. 250402

9- Providing and fixing chromium plated CP


stop-cock, heavy type :
MRS(3/4") = 10.00 No
14-22-a) @Rs. 913.77 P No = 10.00 No Rs. 9138

10- Providing and fixing chorimum plated (CP)


shower rose complete :
Size 1/2"x4" (15 mm x 100 mm) (Best Quality) = 10.00 No
14-26-a) @Rs. 1,506.69 P No = 10.00 No Rs. 15067

11- Supply and Erection of AC ENERGY EFFICIENT


LED LIGHT BULBS (16-20 W)
= 150.00 No
(26-01-c-06) @Rs. 1,087.75 P No = 150.00 No Rs. 163163

12- Supply and fixing of fancy type stainless steel chromium plate 2" dia
pipes stair railing 3/4" dia pipe fixed on specified space on steps in
horizontal positions, complete in all respects

= 200.00 Rft
(25-47) @Rs. 4,802.78 P M = 60.96 M Rs. 292763

13- Supply and Fixing accoustic mineral fibre


tile ceiling fixed with aluminium tee hung by GI wire fixed in roof

8 x 14 x 13 = 1456.00 Sft
2 x 18 x 15 = 540.00 Sft
12 x 16 x 15 = 2880.00 Sft
1 x 70 x 10 = 700.00 Sft
1 x 110 x 10 = 1100.00 Sft
= 6676.00 Sft
(12-47) @Rs. 2,565.49 P M2 = 620.45 M2 Rs. 1591748

14- Wiring of main & sub-main in 2 single core PVC


insulated & sheathed
cable : 3/0.029"
= 600.00 M
(15-47-a) @Rs. 389.46 P No = 600.00 M Rs. 233676

15- Providing, laying, cutting, jointing, testing and


disinfecting UPVC pressure pipeline in trenches
(conforming to BS 3505 manufactured ) jointed
with socket, elbow, tee, bend and plug bend
etc.manufactured by the respective manufacturer
complete as per specifications.
UPVC Pressure Pipes Class B (6 Bar) 4" Nominal
Pipe Size (NPS)
= 200.00 Rft
(24-18-a-02) @Rs. 955.88 P Rft = 200.00 Rft Rs. 191176

16- Plain Cement Concrete including placing,


compacting, finishing & curing (Ratio 1:3:6)

1 x 200 x 1 x 0.33 = 66.00 Cft


2 x 200 x 0.5 x 1.00 = 200.00 Cft
= 266.00 Cft
@Rs. 10,465.39 P M3 = 7.53 M3 Rs. 78816

17- Providing and fixing PVC wall Panelling 9'' wide


and 10 ft long including all accessories of
approved design in any color, shade and pattern in
ground floor.

6 x 15 x 9 = 810.00 Sft
6 x 12 x 9 = 648.00 Sft
4 x 25 x 9 = 900.00 Sft
4 x 15 x 9 = 540.00 Sft
4 x 5 x 9 = 180.00 Sft
4 x 6 x 9 = 216.00 Sft
= 3294.00 Sft
(12-68) @Rs. 1,484.50 P M2 = 306.13 M2 Rs. 454456

18- Supply and Fixing accoustic mineral


fibre tile ceiling fixed with aluminium tee hung
by GI wire fixed in roof

2 x 15 x 12 = 360.00 Sft
2 x 25 x 15 = 750.00 Sft
= 1110.00 Sft
(12-47) @Rs. 2,565.49 P M2 = 103.16 M2 Rs. 264656

19- Providing and Fixing glazed earthen ware WC


European type of approved make/size excluding
cost of seat & cover, complete in all respects:
Coloured

MRS 2022 = 8.00 No


(14-01-b) @Rs. 10,807.52 P No = 8.00 No Rs. 86460

20- Providing and Fixing glazed earthen ware WC


squatting type with built-in foot rests complete in
all respects : Coloured
Coloured

MRS 2022 = 2.00 No


(14-03-b) @Rs. 3,774.56 P No = 2.00 No Rs. 7549
21- Providing and Fixing glazed earthen ware wash
hand basin (WHB) complete size 63x45 cm
(25"x18"), including bracket set, waste coupling,
complete in all respects: Coloured without
pedestal. (Best Quality)

MRS 2022 = 2.00 No


(14-05-b-04) @Rs. 6,285.96 P No = 2.00 No Rs. 12572

22- Providing and Fixing glazed earthen ware sink


(60x 45 cm) 24"x15" including set of bracket set,
waste pipe and waste coupling.

MRS 2022 = 1.00 No


(14-08-a) @Rs. 3,505.41 P No = 1.00 No Rs. 3505

23- Providing and Fixing of Spanish Floor Tile Water


Touch 20" x 20"

4 x 8 x 8 = 256.00 sft
8 x 8 x 6 = 384.00 sft
8 x 8 x 6 = 384.00 sft
= 1024.00 sft
(10-55-a) @Rs. 3,543.32 P M2 = 95.17 m2 Rs. 337208

24- Providing of Official Table Siz 2x4 with Side Rack


= 20.00 No
@Rs. 100,000.00 P No = 20.00 No Rs. 2000000

25- Providing of Official Revoling Chairs


= 10.00 No
@Rs. 80,000.00 P No = 10.00 No Rs. 800000

26- Providing of Chairs


= 18.00 No
@Rs. 11,500.00 P No = 18.00 No Rs. 207000

27- Providing of Sofa Set


= 10.00 No
@Rs. 125,000.00 P No = 10.00 No Rs. 1250000

28- Miscellaneous Items


= 1.00 No
@Rs. 350,000.00 P No = 1.00 No Rs. 350000
Total: - Rs. 10008578
Rs. 10000000

You might also like