Name of Work :- Construction of Samajik Sabhagrah at Nanoshi,G.P.Nanoshi,Tal - Panvel.

ABSTRACT

Quantity Item of Work Rate Unit Amount

20.25 20.25 Cubic Item No.1 - Excavation for foundation in earth, 207.00 Per 4191.75
Metre soil of all types, sand, gravel and soft murum, One
including removing the excavated material up to a Cubic
distance of 50 m. beyond the building area and Metre
stacking and spreading as directed, dewatering,
preparing the bed for the foundation and
necessary back filling, ramming, watering
including shoring and strutting etc. complete. (Lift
upto
SSR 1.5 m.) Item No.21.02
2022-23
7.14 7.14 Cubic Item No.2 - Providing dry/ trap/ granite/ quartzite/ 1981.40 Per 14147.20
Metre gneiss rubble stone soling 15 cm to 20 cm thick One
including hand packing and compacting etc. Cubic
complete. Metre
SSR 2022-23 Item No.21.38 + R.A.
5.43 5.43 Cubic Item No.3 - Providing and laying Cast in 6283.00 Per 34116.69
Metre situ/Ready Mix cement concrete in M-10 of trap/ One
granite/ quartzite/ gneiss metal for foundation Cubic
and bedding including bailing out water, Metre
formwork, laying/pumping, compacting,
roughening them if special finish is to be provided,
finishing if required and curing complete, with fully
automatic micro processor based PLC with
SCADA enabled reversible Drum Type
mixer/concrete Batch mix plant (Pan mixer) etc.
SSR 2022-23 Item No.24.01 + R.A.
5.18 5.18 Cubic Item No.4 - Providing and laying in situ/Ready Mix 7501.50 Per 38857.77
Metre cement concrete M-20 of trap / granite /quartzite/ One
gneiss metal for R.C.C. work in foundations Cubic
like raft, strip foundations, grillage and footings Metre
of R.C.C. columns and steel stanchions etc.
including bailing out water, formwork,
laying/pumping cover blocks, compaction and
curing roughening the surface if special finish is to
be provided (Excluding reinforcement and
structural steel) etc. complete, with fully automatic
micro processor based PLC with SCADA enabled
reversible Drum Type mixer/ concrete Batch mix
plant (Pan mixer) etc. complete. With natural
SSR 2022-23 Item No.25.11 + R.A.
4.54 4.54 Cubic Item No.5 - Providing and laying Cast in 14180.50 Per 64379.47
Metre situ/Ready Mix cement concrete M-20 of trap / One
granite /quartzite/ gneiss metal for R.C.C. Cubic
columns as per detailed designs and drawing or Metre
as directed including centering, formwork, cover
blocks, laying/pumping, compaction finishing the
formed surfaces with cement mortar 1:3 of
sufficient minimum thickness to give a smooth and
even surface or roughening if special finish is to
be provided and curing etc. complete,(Excluding
reinforcement and structural steel).with fully
automatic micro processor based PLC with
SCADA enabled reversible Drum Type mixer/
SSR 2022-23 Item No.25.31 + R.A.
 ABSTRACT

Quantity Item of Work Rate Unit Amount

10.61 10.61 Cubic Item No.6 - Providing and laying Cast in 12666.50 Per 134391.57
Metre situ/Ready Mix cement concrete M-20 of trap / One
granite /quartzite/ gneiss metal for R.C.C. beams Cubic
and lintels as per detailed designs and drawings Metre
or as directed including centering, formwork, cover
blocks, laying/pumping, compactionand
roughening the surface if special finish is to be
provided and curing etc. complete. (Excluding
reinforcement and structural steel). with fully
automatic micro processor based PLC with
SSR 2022-23 Item No.25.50 + R.A.
7.10 7.10 Cubic Item No.7- Providing and laying Cast in 14329.50 Per 101739.45
Metre situ/Ready Mix cement concrete M-20 of trap/ One
granite / quartzite/ gneiss metal for R.C.C. slabs Cubic
and landings as per detailed designs and Metre
drawings including centering, formwork, cover
blocks, laying/pumping, compactionfinishing the
formed surfaces with cement mortar 1:3 of
SSR 2022-23 Item No.25.70 + R.A.
0.07 0.07 Cubic Item No.8 - Providing and laying Cast in 14329.50 Per 1003.07
Metre situ/Ready Mix cement concrete M-20 of trap/ One
granite/ quartzite/ gneiss metal for R.C.C. chajja Cubic
as per detailed design and drawings including Metre
centering, formwork, cover blocks compacting ,
curing , finishing and roughening the surface if
special finish is to be provided and curing
complete. (Excluding reinforcement and structural
steel).with fully automatic micro processor based
PLC with SCADA enabled reversible Drum Type
mixer/ concrete Batch mix plant (Pan mixer) etc.
complete.
SSR 2022-23 WithItem
natural sand/V.S.I.
No.26.05 + R.A.quality Artificial
2.67 2.671 Metric Item No.9 - Providing and fixing in position TMT - 90096.00 Per 240646.42
Tonne FE - 500 bar reinforcement of various diameters One
for R.C.C. pile caps, footings, foundations, slabs, Metric
beams columns, canopies, staircase, newels, Tonne
chajjas, lintels pardis, copings, fins, arches etc. as
SSR 2022-23 Item No.26.33 + R.A.
2.96 2.96 Cubic Item No.10 - Providing second class Burnt Brick 7890.10 Per 23354.70
Metre masonry with conventional/ I.S. type bricks in One
cement mortar 1:6 in foundations and plinth of Cubic
inner walls/ in plinth external walls including bailing Metre
out water manually , striking joints on unexposed
faces, raking out joints on exposed faces and
SSR 2019-2020 Item No.27.01 + R.A.
10.22 10.22 Cubic Item No.11 - Filling in plinth and floors with 818.90 Per 8369.16
Metre contractors material/brought from outside and One
approved by Engineer incharge in layers of 15 cm Cubic
to 20 cm including watering and compaction etc. Metre
complete.
SSR 2022-23 Item No.21.37 + R.A.
9.69 9.69 Cubic Item No.12 - Providing second class Burnt Brick 8129.10 Per 78770.98
Metre masonry with conventional/ I.S. type bricks in One
cement mortar 1:6 in superstructure including Cubic
striking joints, raking out joints, watering and Metre
SSR 2022-23 Item No.27.05 + R.A.
 ABSTRACT

Quantity Item of Work Rate Unit Amount

0.03 0.032 Cubic Item No.13 - Providing and fixing frame with / 200050.00 Per 6401.60
Metre without ventilator of size as specified with Country One
cut teak wood for doors and windows including Cubic
chamfering, rounding, rebating, iron holdfast of Metre
size 300mm x 40mm x 5mm with oil painting, etc.
complete
SSR 2022-23 Item No.39.01
10.80 10.80 Square Item No.14 - Providing sills of Marble other than 2157.40 Per 23299.92
Metre white makrana 20mm to 25mm thick, on a bed of One
cement mortar 1:4 including cement float, filling Square
joints with neat cement slurry, curing, polishing, Metre
rounding edges, cleaning complete.
SSR 2019-2020 Item No.33.21 + R.A.
55.31 55.31 Square Item No.15 - Providing internal cement plaster 295.30 Per 16333.04
Metre 12mm thick in single coat in cement mortar 1:3 One
without neeru finish to concrete or brick surfaces, Square
in all position including scaffolding and curing etc. Metre
complete.
SSR 2022-23 Item No.32.05 + R.A.
85.20 85.20 Square Item No.16 - Providing internal cement plaster 392.50 Per 33441.00
Metre 20mm thick in two coats in cement mortar 1:4 One
without neeru finish, to concrete, brick surface, in Square
all positions including scaffolding and curing Metre
SSR 2022-23 Item No.32.07 + R.A.
41.77 41.77 Square Item No.17 - Providing and laying vitrified mirror / 1186.20 Per 49547.57
Metre glossy finish tiles decorative type having size 590 One
mm to 605 mm x 590 mm to 605 mm of 8 to 10 Square
mm thickness and confirming to IS. 15622-2006 ( Metre
group Bla) of approved make, shade and pattern
for flooring in required position laid on a bed of 1:4
cement mortar including neat cement float, filling
joints, curing and
SSR 2022-23 Itemclearing etc.+complete.
No.33.40 R.A.
2.43 2.43 Square Item No.18 - Providing and fixing machine cut 4181.20 Per 10160.32
Metre machine polished 18 mm to 20 mm thick One
telephone black / Amba White / Cat bary brown / Square
RBI red / Ocean Brown granite stone for treads Metre
and risers of steps and staircases of approved
colour and shade with full moulding and three
grooved line for the treads on bed of 1:4 Cement
mortar including float filling joints with neat cement
SSR 2022-23 Item No.33.35 + R.A.
3.60 3.60 Square Item No.19 - Providing and fixing Country cut teak 5852.00 Per 21067.20
Metre wood single leaf panelled door shutter without One
fanlight and 25mm thick as per drawing consisting Square
of T.W. top rail size 100mm x 25mm and bottom Metre
lock rail 200mm x 25mm insert pannel 12 mm
thick commercial ply faced T.W. particle board
with phenol formaldehyde synthetic resin
(Generally confirming to ISI 3097) excluding
frame, including stainless steel fixture and
fastening
SSR 2022-23and T.W.
Item beading
No.39.05to junctions of
 ABSTRACT

Quantity Item of Work Rate Unit Amount

7.20 7.20 Square Item No.20 - Providing and fixing in position. (as 4864.00 Per 35020.80
Metre per I.S.1868 / 1982) Aluminium sliding window of One
two tracks with rectangular pipe having overall Square
dimension ?63.50 x 38.10 x 1.02 mm at weight Metre
0.547 kg/Rmt. and window frame bottom track
section 61.85 x 31.75 x 1.20 mm at weight 0.695
kg/Rmt. Top and side track section 61.85 x 31.75
x 1.30 mm at weight 0.659 kg/Rmt. The shutter
should be of bearing bottom 40 x 18 x 1.25 mm at
weight 0.417 kg/Rmt. Inter locking section 40 x 18
x 1.102022-23
SSR mm at weight 0.469 kg/Rmt. And handle
Item No.39.40
7.20 7.20 Square Item No.21 - Providing and fixing mild steel grill 1707.00 Per 12290.40
Metre work for windows, ventilators, etc. 15 kg/sqm as One
per drawing including fixtures necessary welding Square
and painting with one coat of anticorrosive paint Metre
and two coats of oil painting complete.
SSR 2022-23 Item No.40.02
55.31 55.31 Square Item No.22 - Providing and applying washable oil- 48.00 Per 2654.88
Metre bound distemper of approved colour and shade to One
old and new surfaces in two coats including Square
scaffolding, preparing the surfaces. (excluding the Metre
primer coat.) etc.
SSR 2022-23 complete.
Item No.36.11
85.20 85.20 Square Item No.23- Providing and applying two coats of 79.00 Per 6730.80
Metre water proof cement paint of approved One
manufacture and of approved colour to the Square
plastered surfaces including scaffolding if Metre
necessary, cleaning and preparing the surface,
SSR 2022-23 Item No.35.13
1.00 1.00 Number Item No.24 - Providing and fixing 90 cm x 60 cm 8627.00 Per 8627.00
Granite plate engraving 10 cm. height letter, One
figures including painting the lefters/figures with Number
approved colour and shade complete
SSR 2022-23 Item No.44.12
1.00 1.00 Number Item No.25 - Testing Charges of construction 1380.00 Number 1380.00
material Sand - Fineness Modulus ( Sieve
Analysis ),Silt & Clay Content
6.00 6.00 Number Item No.26 - Testing Charges of construction 690.00 Number 4140.00
material Concrete Cube M-20 - Compressive
Strength
22.44 22.44 Cubic Item No.27 - Royalty Charges of materials 237.37 Per 5326.58
Metre A) For Sand One
Cubic
18.50 18.50 Cubic B) Other material 216.18 Metre
Per 3999.33
Metre One
Cubic
Total Rs. = 984388.65
Add 18% G.S.T. ( Excluding Royalty ) = 175511.29
Add 0.50 % Labour Insurance = 4921.94
Add 1% SQM Charges = 9843.89
Add Electricfication Charges = 25000.00
Total Amount = 1199665.77
Say = 1199666.00

Sectional Engineer (WD) DEPUTY ENGINEER(WD)

R.Z.P. Sub.Dn. Panvel RAIGAD ZILLA PARISHAD, PANVEL