SUMMARY

Existing tower design verification : DHK_X2099

3 x 09m Monopole at Roof
Address : Md. Shahidul Islam, Ratul Vila, C/39, 3rd Colone, Lalkhuti, Mirpur

Item Description Unit Comments /Source

1 Site Code DHK_X2099
2 Tower / Pole Height Pole 1 = 9m Pole m Survey Data
Pole 2 = 9m Pole
Pole 3 = 9m Pole
3 Design EPA for each 9m Pole 2.346 m2 3-GSM +
1-0.6m
4A Current EPA for Pole 1 0.99 m2 1-GSM +
1-0.6m
4B Current EPA for Pole 2 1.35 m2 2-GSM +
0-0.6m
4C Current EPA for Pole 3 1.67 m2 2-GSM +
1-0.6m
5A Remaining EPA for Pole 1 1.35 m2 2-GSM +
0-0.6m
5B Remaining EPA for Pole 2 0.99 m2 1-GSM +
1-0.6m
5C Remaining EPA for Pole 3 1.67 m2 1-GSM +
0-0.6m
6 Future Antenna Addition EPA 0.99 m2 1-GSM +
for Pole 1, 2 & 3 1-0.6m
7 Foundation Type Pole RC Base
8 Design Capacity SAFE Calculation Added. Foundation is
safe under design EPA. Additional
EPA may be make the tower / pole
UNSAFE.
9 Probable Strengthening Cost 198,606 Taka Calculation Added.
to carry additional EPA other
than design EPA for Pole 1, 2
&3
 EPA Calculation Pole 1 = 9m Pole

Design Antenna EPA Dim Mass af # Total EPA, m2

m kg m2
Microwave Antenna
Shielded Antenna with planar radome 0.6 18.7 0.318 1 0.318
Shielded Antenna with planar radome 1.2 54 1.17 0 0
GSM Antenna
Cylindrical 2.5 19 0.676 3 2.028
Total EPA 2.346

Existing Antenna EPA Dim Mass af # Total EPA, m2

m kg m2
Microwave Antenna
Shielded Antenna with planar radome 0.6 18.7 0.318 1 0.318
Shielded Antenna with planar radome 1.2 54 1.17 0 0
GSM Antenna
Cylindrical 2.6 19 0.676 1 0.676
Total EPA 0.994

Remaining Antenna EPA Dim Mass af # Total EPA, m2

Total EPA 1.352

Future Expansion of Antenna EPA Dim Mass af # Total EPA, m2

m kg m2
Microwave Antenna
Shielded Antenna with planar radome 0.6 18.7 0.318 1 0.318
Shielded Antenna with planar radome 1.2 54 1.17 0 0
GSM Antenna
Cylindrical 2.6 19 0.676 1 0.676
Total EPA 0.994
 EPA Calculation Pole 2 = 9m Pole

Design Antenna EPA Dim Mass af # Total EPA, m2

m kg m2
Microwave Antenna
Shielded Antenna with planar radome 0.6 18.7 0.318 1 0.318
Shielded Antenna with planar radome 1.2 54 1.17 0 0
GSM Antenna
Cylindrical 2.5 19 0.676 3 2.028
Total EPA 2.346

Existing Antenna EPA Dim Mass af # Total EPA, m2

m kg m2
Microwave Antenna
Shielded Antenna with planar radome 0.6 18.7 0.318 0 0
Shielded Antenna with planar radome 1.2 54 1.17 0 0
GSM Antenna
Cylindrical 2.6 19 0.676 2 1.352
Total EPA 1.352

Remaining Antenna EPA Dim Mass af # Total EPA, m2

Total EPA 0.994

Future Expansion of Antenna EPA Dim Mass af # Total EPA, m2

m kg m2
Microwave Antenna
Shielded Antenna with planar radome 0.6 18.7 0.318 1 0.318
Shielded Antenna with planar radome 1.2 54 1.17 0 0
GSM Antenna
Cylindrical 2.6 19 0.676 1 0.676
Total EPA 0.994
 EPA Calculation Pole 3 = 9m Pole

Design Antenna EPA Dim Mass af # Total EPA, m2

m kg m2
Microwave Antenna
Shielded Antenna with planar radome 0.6 18.7 0.318 1 0.318
Shielded Antenna with planar radome 1.2 54 1.17 0 0
GSM Antenna
Cylindrical 2.5 19 0.676 3 2.028
Total EPA 2.346

Existing Antenna EPA Dim Mass af # Total EPA, m2

m kg m2
Microwave Antenna
Shielded Antenna with planar radome 0.6 18.7 0.318 1 0.318
Shielded Antenna with planar radome 1.2 54 1.17 0 0
GSM Antenna
Cylindrical 2.6 19 0.676 2 1.352
Total EPA 1.67

Remaining Antenna EPA Dim Mass af # Total EPA, m2

Total EPA 0.676

Future Expansion of Antenna EPA Dim Mass af # Total EPA, m2

m kg m2
Microwave Antenna
Shielded Antenna with planar radome 0.6 18.7 0.318 1 0.318
Shielded Antenna with planar radome 1.2 54 1.17 0 0
GSM Antenna
Cylindrical 2.6 19 0.676 1 0.676
Total EPA 0.994
 FOUNDATION CALCULATION

Item Value Unit Comments

Max Factored Reaction in Main LEG 117 kN MSTower Analysis

11.93 Ton

Max Unfactored Reaction in LEG 8.23 Ton

Capacity of Pole Base 9.73 Ton Calculation

Foundation is safe under
design EPA. Additional EPA
Comments SAFE
may be make the tower /
pole UNSAFE.
 Strengthening Cost for Pole 1, 2 & 3 for future expansion of EPA

Site Code DHK_X2099 Jacketing Cost

Total Price
Final Price BDT BDT (Including
SI Scope UoM Quantity (Including AIT & AIT &
Excluding VAT) Excluding
VAT)

1 Preliminary analysis based on provided line diagram BDT/Site 1 12,000.00 12,000.00

2 Strengthening solution BDT/Site 1 25,000.00 25,000.00
3 Detail Site Survey to implement Strengthening Solution BDT/Site 1 20,000.00 20,000.00
4 Mobilization of Materials, tools and Manpower BDT/Site 1 40,000.00 40,000.00
5 Supply of Materials , MS CHS BDT/kg 125.00 220.00 27,500.00
6 Supply of Materials , Angle BDT/kg 75.00 170.00 12,750.00
7 Fabrication and Installation at Site BDT/kg 200.00 140.00 28,000.00
Drill new hole for additional/stich bolt installation on
8 BDT/Hole 5.00 200.00 1,000.00
existing tower member
9 Dismantle of Microwave and GSM antenna temporarily BDT/nos 1.00 5,000.00 5,000.00
10 Dismantle of RRU temporarily BDT/nos 1.00 2,500.00 2,500.00
Reinstallation of Microwave and GSM antenna at proper
11 BDT/nos 1.00 7,000.00 7,000.00
height and azimuth
12 Reinstallation of RRU at proper height BDT/nos 1.00 4,000.00 4,000.00
Total Price without VAT 184,750.00
Total Price with 7.5% VAT 198,606.25