Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 14

Thre are 27 responses to a particular situation and out of these 27 response following percetage responded differen

27 Buy 59% 15.93


Outperform 7% 1.89
Hold 15% 4.05
Underperform 11% 2.97
Sell 7% 1.89
Analyst Ratings for Bajaj Fina
7%

11%

15%
60%

7%

Buy Outperform Hold Underperform


cetage responded differently

gs for Bajaj Finance


7%

60%

Hold Underperform Sell


Year Revenue
2019 18487
2020 26373
2021 26668
2022 31632
2023 41397

Revenue Rev
45000 45000
40000 40000
35000 35000
30000 30000
25000 25000
20000 20000
15000 15000
10000 10000
5000 5000
0 0
2019 2020 2021 2022 2023 2018.5 2019 2019.5 2020 2020.5
Revenue Revenue

18487

41397

26373

31632 26668

5 2019 2019.5 2020 2020.5 2021 2021.5 2022 2022.5 2023 2023.5 2019 2020 2021 2022 2023
Revenue

18487

26373

26668

20 2021 2022 2023


X Incremental Y Incremental
10% 5%
Absolute Change D2-D1 Relative Change D2-D1/D1
Year X Y (X) (Y) (X) (Y)
2000 100 70
2001 110 74 10 4 0.1 0.05
2002 121 77 11 4 0.1 0.05
2003 133 81 12 4 0.1 0.05
2004 146 85 13 4 0.1 0.05
2005 161 89 15 4 0.1 0.05
2006 177 94 16 4 0.1 0.05
2007 195 98 18 5 0.1 0.05
2008 214 103 19 5 0.1 0.05
2009 236 109 21 5 0.1 0.05
2010 259 114 24 5 0.1 0.05
2011 285 120 26 6 0.1 0.05
2012 314 126 29 6 0.1 0.05
2013 345 132 31 6 0.1 0.05
2014 380 139 35 7 0.1 0.05
2015 418 146 38 7 0.1 0.05
2016 459 153 42 7 0.1 0.05
2017 505 160 46 8 0.1 0.05
2018 556 168 51 8 0.1 0.05
2019 612 177 56 8 0.1 0.05
2020 673 186 61 9 0.1 0.05
2021 740 195 67 9 0.1 0.05
2022 814 205 74 10 0.1 0.05
2023 895 215 81 10 0.1 0.05
Ln (D1/D2)
(X) (Y)

0.09531 0.04879
0.09531 0.04879
0.09531 0.04879
0.09531 0.04879 (X) (Y)
0.09531 0.04879
0.09531 0.04879 Mean 34.58392362 Mean
0.09531 0.04879 Standard Error 4.488773941 Standard Error
0.09531 0.04879 Median 28.531167061 Median
0.09531 0.04879 Mode #N/A Mode
0.09531 0.04879 Standard Deviation 21.527403567 Standard Deviation
0.09531 0.04879 Sample Variance 463.42910434 Sample Variance
0.09531 0.04879 Kurtosis -0.4713706986 Kurtosis
0.09531 0.04879 Skewness 0.7826996803 Skewness
0.09531 0.04879 Range 71.402749387 Range
0.09531 0.04879 Minimum 10 Minimum
0.09531 0.04879 Maximum 81.402749387 Maximum
0.09531 0.04879 Sum 795.43024326 Sum
0.09531 0.04879 Count 23 Count
0.09531 0.04879
0.09531 0.04879
0.09531 0.04879
0.09531 0.04879
0.09531 0.04879
Corelation
X Y
X 1
Y 0.991073 1

6.304637518
0.4305118342
5.9861877534
#N/A
2.0646622256
4.2628301057
-1.0001269479
0.4100333245
6.7384125197
3.5
10.23841252
145.00666291
23
SUMMARY OUTPUT

Regression Statistics
Multiple R 0.151517328376447
R Square 0.0229575007983362
Adjusted R Square -0.139882915735274
Standard Error 0.332595523409256
Observations 8

ANOVA
df SS MS F Significance F
Regression 1 0.01559535275 0.015595353 0.140982 0.7202231370045
Residual 6 0.66371869315 0.110619782
Total 7 0.6793140459

Coefficients Standard Error t Stat P-value Lower 95%


Intercept 0.0745551903708116 0.13811162527 0.539818355 0.608758 -0.263391782276
0.08557247989047 0.417364397616972 1.11156329633 0.375475152 0.720223 -2.302533005469
Upper 95% Lower 95.0% Upper 95.0%
0.412502163 -0.263391782 0.412502163
3.1372618007 -2.302533005 3.137261801
Particulars Mar-14 Mar-15 Mar-16 Mar-17 Mar-18
12 mths 12 mths 12 mths 12 mths 12 mths
Selling & distribution expenses
Advertising expenses 0 0 0 0 0
Marketing expenses 7,240.00 8,220.00 9,750.00 14,560.00 4,460.00
Distribution expenses 51,190.00 55,210.00 58,710.00 55,520.00 58,110.00
Total Expenses 58,430.00 63,430.00 68,460.00 70,080.00 62,570.00

Sale of goods 4,012,000.00 3,407,270.00 2,511,000.00 2,649,090.00 3,049,390.00


Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Particulars
12 mths 12 mths 12 mths 12 mths 12 mths Mar-14 12 mths
Mar-15 12 mths
0 0 0 0 0 Mar-16 12 mths
9,700.00 6,010.00 6,210.00 5,990.00 10,700.00 Mar-17 12 mths
64,930.00 65,810.00 71,690.00 75,530.00 90,330.00 Mar-18 12 mths
74,630.00 71,820.00 77,900.00 81,520.00 101,030.00 Mar-19 12 mths
Mar-20 12 mths
4,001,390.00 3,628,190.00 2,761,520.00 4,630,410.00 5,622,060.00 Mar-21 12 mths
Mar-22 12 mths
Mar-23 12 mths
Selling & distribution expenses Advertising expenses Marketing expenses Distribution expenses
0 7,240.00 51,190.00
0 8,220.00 55,210.00
0 9,750.00 58,710.00
0 14,560.00 55,520.00
0 4,460.00 58,110.00
0 9,700.00 64,930.00
0 6,010.00 65,810.00
0 6,210.00 71,690.00
0 5,990.00 75,530.00
0 10,700.00 90,330.00

Sale of goods changes in scale


4,012,000.00
3,407,270.00 -15%
2,511,000.00 -26%
2,649,090.00 5%
3,049,390.00 15%
4,001,390.00 31%
3,628,190.00 -9%
2,761,520.00 -24%
4,630,410.00 68%
5,622,060.00 21%
Total Expenses Sale of goods
58,430.00 4,012,000.00
63,430.00 3,407,270.00
68,460.00 2,511,000.00
70,080.00 2,649,090.00
62,570.00 3,049,390.00
74,630.00 4,001,390.00
71,820.00 3,628,190.00
77,900.00 2,761,520.00
81,520.00 4,630,410.00
101,030.00 5,622,060.00

Total Expenses changes in expenses


58430
63430 9%
68460 8%
70080 2%
62570 -11%
74630 19%
71820 -4%
77900 8%
81520 5%
101030 24%

You might also like