Ps Working Paper 2023 Dnhs Barong Campus

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 45

INPUT IN GREEN CELLS ONLY.

IF THE POSITION IS UNFILLED, DO N

ANNUAL
ITEM POSITION SG STEP EMPLOYEE
SALARY

1 2 3 4
1 OSEC-DECSB-MTCHR1-64287-1998Master Teacher I 18 2 BULONG, CHARITO N. 566,736.00
2 OSEC-DECSB-HTEACH3-61600-199Head Teacher III 16 6 PARADO, MARIE ANTOINET 501,648.00
3 OSEC-DECSB-TCH3-60329-2000 Teacher III 13 2 ALBANO MARICRIS S. 379,596.00
4 OSEC-DECSB-TCH3-60336-2002 Teacher III 13 2 PASCUAL, VIVIAN CHRISTI 379,596.00
5 OSEC-DECSB-TCH3-61662-2020 Teacher III 13 1 BONILLA, EFREN T. 375,840.00
6 OSEC-DECSB-TCH2-60026-2003 Teacher II 12 2 BONILLA, REYNOLD T. 353,388.00
7 OSEC-DECSB-TCH1-60239-2002 Teacher I 11 2 MONTE, LOVE JOY A. 327,408.00
8 OSEC-DECSB-TCH1-60524-2011 Teacher I 11 2 TEJADA, FRANCES MAE S. 327,408.00
9 OSEC-DECSB-TCH1-61103-2018 Teacher I 11 2 GALAPON, JOLLY G. 327,408.00
10 OSEC-DECSB-TCH1-62389-2012 Teacher I 11 1 OASAY, KRIEZEL JANE T. 324,000.00
11 OSEC-DECSB-TCH1-62392-2012 Teacher I 11 2 SORIANO, MARIE DALE R. 327,408.00
12 OSEC-DECSB-TCH1-73143-1998 Teacher I 11 2 BARENG, JEEN RICA R. 327,408.00
13 OSEC-DECSB-TCH1-76942-2017 Teacher I 11 2 CALARO, CHRISTINE JOY B 327,408.00
14 OSEC-DECSB-TCH1-60150-2019 Teacher I 11 2 BONILLA, MACNEIL T. 327,408.00
15 OSEC-DECSB-TCH1-60545-2015 Teacher I 11 1 IBAAN, VHEA JOYCE G. 324,000.00
No. of Filled Positions 15 5,496,660.00
5,497
ONLY.
NPUT IN
IF GREEN
THE POSITION
CELLS ONLY.
IS UNFILLED,
IF THE POSITION
DO NOT ENCODE
IS UNFILLED,
IN THEDO
STEP
NOTC

ITEM POSITION SG STEP Basic Salary PERA

1 2 3 2,000.00
OSEC-DECSB-MTCHR1-64287-1998Master Teacher I 18 2 47,228.00 24,000.00
OSEC-DECSB-HTEACH3-61600-199Head Teacher III 16 6 41,804.00 24,000.00
OSEC-DECSB-TCH3-60329-2000 Teacher III 13 2 31,633.00 24,000.00
OSEC-DECSB-TCH3-60336-2002 Teacher III 13 2 31,633.00 24,000.00
OSEC-DECSB-TCH3-61662-2020 Teacher III 13 1 31,320.00 24,000.00
OSEC-DECSB-TCH2-60026-2003 Teacher II 12 2 29,449.00 24,000.00
OSEC-DECSB-TCH1-60239-2002 Teacher I 11 2 27,284.00 24,000.00
OSEC-DECSB-TCH1-60524-2011 Teacher I 11 2 27,284.00 24,000.00
OSEC-DECSB-TCH1-61103-2018 Teacher I 11 2 27,284.00 24,000.00
OSEC-DECSB-TCH1-62389-2012 Teacher I 11 1 27,000.00 24,000.00
OSEC-DECSB-TCH1-62392-2012 Teacher I 11 2 27,284.00 24,000.00
OSEC-DECSB-TCH1-73143-1998 Teacher I 11 2 27,284.00 24,000.00
OSEC-DECSB-TCH1-76942-2017 Teacher I 11 2 27,284.00 24,000.00
OSEC-DECSB-TCH1-60150-2019 Teacher I 11 2 27,284.00 24,000.00
OSEC-DECSB-TCH1-60545-2015 Teacher I 11 1 27,000.00 24,000.00
No. of Filled Positions 458,055.00 360,000.00
458 360
NPUT
ION ISIN
UNFILLED,
GREEN CELLS
DO NOT
ONLY.
ENCODE
IF THE
INPOSITION
THE STEPISCOLUMN
UNFILLED, DO NOT

ITEM POSITION SG STEP Clothing Year End Bonus

1 2 3 6,000.00
OSEC-DECSB-MTCHR1-64287-1998Master Teacher I 18 2 6,000.00 47,228.00
OSEC-DECSB-HTEACH3-61600-199Head Teacher III 16 6 6,000.00 41,804.00
OSEC-DECSB-TCH3-60329-2000 Teacher III 13 2 6,000.00 31,633.00
OSEC-DECSB-TCH3-60336-2002 Teacher III 13 2 6,000.00 31,633.00
OSEC-DECSB-TCH3-61662-2020 Teacher III 13 1 6,000.00 31,320.00
OSEC-DECSB-TCH2-60026-2003 Teacher II 12 2 6,000.00 29,449.00
OSEC-DECSB-TCH1-60239-2002 Teacher I 11 2 6,000.00 27,284.00
OSEC-DECSB-TCH1-60524-2011 Teacher I 11 2 6,000.00 27,284.00
OSEC-DECSB-TCH1-61103-2018 Teacher I 11 2 6,000.00 27,284.00
OSEC-DECSB-TCH1-62389-2012 Teacher I 11 1 6,000.00 27,000.00
OSEC-DECSB-TCH1-62392-2012 Teacher I 11 2 6,000.00 27,284.00
OSEC-DECSB-TCH1-73143-1998 Teacher I 11 2 6,000.00 27,284.00
OSEC-DECSB-TCH1-76942-2017 Teacher I 11 2 6,000.00 27,284.00
OSEC-DECSB-TCH1-60150-2019 Teacher I 11 2 6,000.00 27,284.00
OSEC-DECSB-TCH1-60545-2015 Teacher I 11 1 6,000.00 27,000.00
No. of Filled Positions 90,000.00 458,055.00
90 458
NPUT IN GREEN CELLS ONLY. IF THE POSITION IS UNFILLED, DO NOT

ITEM POSITION SG STEP Cash Gift PEI Mid year Bonus

1 2 3 5,000.00 5,000.00
OSEC-DECSB-MTCHR1-64287-1998Master Teacher I 18 2 5,000.00 5,000.00 47,228.00
OSEC-DECSB-HTEACH3-61600-199Head Teacher III 16 6 5,000.00 5,000.00 41,804.00
OSEC-DECSB-TCH3-60329-2000 Teacher III 13 2 5,000.00 5,000.00 31,633.00
OSEC-DECSB-TCH3-60336-2002 Teacher III 13 2 5,000.00 5,000.00 31,633.00
OSEC-DECSB-TCH3-61662-2020 Teacher III 13 1 5,000.00 5,000.00 31,320.00
OSEC-DECSB-TCH2-60026-2003 Teacher II 12 2 5,000.00 5,000.00 29,449.00
OSEC-DECSB-TCH1-60239-2002 Teacher I 11 2 5,000.00 5,000.00 27,284.00
OSEC-DECSB-TCH1-60524-2011 Teacher I 11 2 5,000.00 5,000.00 27,284.00
OSEC-DECSB-TCH1-61103-2018 Teacher I 11 2 5,000.00 5,000.00 27,284.00
OSEC-DECSB-TCH1-62389-2012 Teacher I 11 1 5,000.00 5,000.00 27,000.00
OSEC-DECSB-TCH1-62392-2012 Teacher I 11 2 5,000.00 5,000.00 27,284.00
OSEC-DECSB-TCH1-73143-1998 Teacher I 11 2 5,000.00 5,000.00 27,284.00
OSEC-DECSB-TCH1-76942-2017 Teacher I 11 2 5,000.00 5,000.00 27,284.00
OSEC-DECSB-TCH1-60150-2019 Teacher I 11 2 5,000.00 5,000.00 27,284.00
OSEC-DECSB-TCH1-60545-2015 Teacher I 11 1 5,000.00 5,000.00 27,000.00
No. of Filled Positions 75,000.00 75,000.00 458,055.00
75 75 458
NPUT IN GREEN CELLS ONLY. IF THE POSITION IS UNFILLED, DO NOT

Philhealth
ITEM POSITION SG STEP Pag-Ibig
(Monthly)

1 2 3 100.00 4.50%
OSEC-DECSB-MTCHR1-64287-1998Master Teacher I 18 2 1,200.00 1,062.63
OSEC-DECSB-HTEACH3-61600-199Head Teacher III 16 6 1,200.00 940.59
OSEC-DECSB-TCH3-60329-2000 Teacher III 13 2 1,200.00 711.74
OSEC-DECSB-TCH3-60336-2002 Teacher III 13 2 1,200.00 711.74
OSEC-DECSB-TCH3-61662-2020 Teacher III 13 1 1,200.00 704.70
OSEC-DECSB-TCH2-60026-2003 Teacher II 12 2 1,200.00 662.60
OSEC-DECSB-TCH1-60239-2002 Teacher I 11 2 1,200.00 613.89
OSEC-DECSB-TCH1-60524-2011 Teacher I 11 2 1,200.00 613.89
OSEC-DECSB-TCH1-61103-2018 Teacher I 11 2 1,200.00 613.89
OSEC-DECSB-TCH1-62389-2012 Teacher I 11 1 1,200.00 607.50
OSEC-DECSB-TCH1-62392-2012 Teacher I 11 2 1,200.00 613.89
OSEC-DECSB-TCH1-73143-1998 Teacher I 11 2 1,200.00 613.89
OSEC-DECSB-TCH1-76942-2017 Teacher I 11 2 1,200.00 613.89
OSEC-DECSB-TCH1-60150-2019 Teacher I 11 2 1,200.00 613.89
OSEC-DECSB-TCH1-60545-2015 Teacher I 11 1 1,200.00 607.50
No. of Filled Positions 18,000.00 10,306.24
18 10
NPUT IN GREEN CELLS ONLY. IF THE POSITION IS UNFILLED, DO NOT

Philhealth
ITEM POSITION SG STEP ECIP RLIP
(Annual)

1 2 3 100.00
OSEC-DECSB-MTCHR1-64287-1998Master Teacher I 18 2 12,751.56 1,200.00 68,008.32
OSEC-DECSB-HTEACH3-61600-199Head Teacher III 16 6 11,287.08 1,200.00 60,197.76
OSEC-DECSB-TCH3-60329-2000 Teacher III 13 2 8,540.91 1,200.00 45,551.52
OSEC-DECSB-TCH3-60336-2002 Teacher III 13 2 8,540.91 1,200.00 45,551.52
OSEC-DECSB-TCH3-61662-2020 Teacher III 13 1 8,456.40 1,200.00 45,100.80
OSEC-DECSB-TCH2-60026-2003 Teacher II 12 2 7,951.23 1,200.00 42,406.56
OSEC-DECSB-TCH1-60239-2002 Teacher I 11 2 7,366.68 1,200.00 39,288.96
OSEC-DECSB-TCH1-60524-2011 Teacher I 11 2 7,366.68 1,200.00 39,288.96
OSEC-DECSB-TCH1-61103-2018 Teacher I 11 2 7,366.68 1,200.00 39,288.96
OSEC-DECSB-TCH1-62389-2012 Teacher I 11 1 7,290.00 1,200.00 38,880.00
OSEC-DECSB-TCH1-62392-2012 Teacher I 11 2 7,366.68 1,200.00 39,288.96
OSEC-DECSB-TCH1-73143-1998 Teacher I 11 2 7,366.68 1,200.00 39,288.96
OSEC-DECSB-TCH1-76942-2017 Teacher I 11 2 7,366.68 1,200.00 39,288.96
OSEC-DECSB-TCH1-60150-2019 Teacher I 11 2 7,366.68 1,200.00 39,288.96
OSEC-DECSB-TCH1-60545-2015 Teacher I 11 1 7,290.00 1,200.00 38,880.00
No. of Filled Positions 123,674.85 18,000.00 659,599.20
124 18 660
NPUT IN GREEN CELLS ONLY. IF THE POSITION IS UNFILLED, DO NOT

Date of Date of Last


ITEM POSITION SG STEP Date of Birth
Permanency Promotion

1 2 3
OSEC-DECSB-MTCHR1-64287-1998Master Teacher I 18 2 10/23/1977 07/04/2002 12/12/2017
OSEC-DECSB-HTEACH3-61600-199Head Teacher III 16 6 02/13/1959 11/05/1984 01/22/2009
OSEC-DECSB-TCH3-60329-2000 Teacher III 13 2 05/14/1976 07/23/2012 02/28/2018
OSEC-DECSB-TCH3-60336-2002 Teacher III 13 2 12/02/1987 05/15/2013 12/28/2017
OSEC-DECSB-TCH3-61662-2020 Teacher III 13 1 12/10/1974 03/07/2014 10/14/2020
OSEC-DECSB-TCH2-60026-2003 Teacher II 12 2 08/14/1976 08/31/2011 12/12/2017
OSEC-DECSB-TCH1-60239-2002 Teacher I 11 2 12/01/1995 06/19/2017 06/19/2017
OSEC-DECSB-TCH1-60524-2011 Teacher I 11 2 09/19/1995 12/21/2017 12/21/2017
OSEC-DECSB-TCH1-61103-2018 Teacher I 11 2 08/13/1989 06/03/2019 06/03/2019
OSEC-DECSB-TCH1-62389-2012 Teacher I 11 1 07/30/1996 10/20/2020 10/20/2020
OSEC-DECSB-TCH1-62392-2012 Teacher I 11 2 03/10/1997 07/13/2018 07/13/2018
OSEC-DECSB-TCH1-73143-1998 Teacher I 11 2 08/28/1993 03/09/2018 03/09/2018
OSEC-DECSB-TCH1-76942-2017 Teacher I 11 2 09/25/1992 03/15/2018 03/15/2018
OSEC-DECSB-TCH1-60150-2019 Teacher I 11 2 12/17/1990 09/09/2016 09/09/2016
OSEC-DECSB-TCH1-60545-2015 Teacher I 11 1 07/07/1997 03/16/2020 03/16/2020
No. of Filled Positions
NPUT IN GREEN CELLS ONLY. IF THE POSITION IS UNFILLED, DO NOT

For Payment
No. of Years in the
ITEM POSITION SG STEP of Loyalty
Service
Pay

1 2 3 12/31/2023
OSEC-DECSB-MTCHR1-64287-1998Master Teacher I 18 2 21
OSEC-DECSB-HTEACH3-61600-199Head Teacher III 16 6 39
OSEC-DECSB-TCH3-60329-2000 Teacher III 13 2 11
OSEC-DECSB-TCH3-60336-2002 Teacher III 13 2 10 YES
OSEC-DECSB-TCH3-61662-2020 Teacher III 13 1 9
OSEC-DECSB-TCH2-60026-2003 Teacher II 12 2 12
OSEC-DECSB-TCH1-60239-2002 Teacher I 11 2 6
OSEC-DECSB-TCH1-60524-2011 Teacher I 11 2 6
OSEC-DECSB-TCH1-61103-2018 Teacher I 11 2 4
OSEC-DECSB-TCH1-62389-2012 Teacher I 11 1 3
OSEC-DECSB-TCH1-62392-2012 Teacher I 11 2 5
OSEC-DECSB-TCH1-73143-1998 Teacher I 11 2 5
OSEC-DECSB-TCH1-76942-2017 Teacher I 11 2 5
OSEC-DECSB-TCH1-60150-2019 Teacher I 11 2 7
OSEC-DECSB-TCH1-60545-2015 Teacher I 11 1 3
No. of Filled Positions
NPUT IN GREEN CELLS ONLY. IF THE POSITION IS UNFILLED, DO NOT
No. of Years
from date of Step
ITEM POSITION SG STEP LOYALTY PAY
last Increment
promotion
1 2 3
OSEC-DECSB-MTCHR1-64287-1998Master Teacher I 18 2 6 YES
OSEC-DECSB-HTEACH3-61600-199Head Teacher III 16 6 14
OSEC-DECSB-TCH3-60329-2000 Teacher III 13 2 5
OSEC-DECSB-TCH3-60336-2002 Teacher III 13 2 10,000.00 6 YES
OSEC-DECSB-TCH3-61662-2020 Teacher III 13 1 3 YES
OSEC-DECSB-TCH2-60026-2003 Teacher II 12 2 6 YES
OSEC-DECSB-TCH1-60239-2002 Teacher I 11 2 6 YES
OSEC-DECSB-TCH1-60524-2011 Teacher I 11 2 6 YES
OSEC-DECSB-TCH1-61103-2018 Teacher I 11 2 4
OSEC-DECSB-TCH1-62389-2012 Teacher I 11 1 3 YES
OSEC-DECSB-TCH1-62392-2012 Teacher I 11 2 5
OSEC-DECSB-TCH1-73143-1998 Teacher I 11 2 5
OSEC-DECSB-TCH1-76942-2017 Teacher I 11 2 5
OSEC-DECSB-TCH1-60150-2019 Teacher I 11 2 7
OSEC-DECSB-TCH1-60545-2015 Teacher I 11 1 3 YES
No. of Filled Positions 10,000.00
NPUT IN GREEN CELLS ONLY. IF THE POSITION IS UNFILLED, DO NOT

Mandatory
ITEM POSITION SG STEP AGE Optional Retirement
Retirement

1 2 3 65 60
OSEC-DECSB-MTCHR1-64287-1998Master Teacher I 18 2 46
OSEC-DECSB-HTEACH3-61600-199Head Teacher III 16 6 64 ASK IF WILL RETIRE
OSEC-DECSB-TCH3-60329-2000 Teacher III 13 2 47
OSEC-DECSB-TCH3-60336-2002 Teacher III 13 2 36
OSEC-DECSB-TCH3-61662-2020 Teacher III 13 1 49
OSEC-DECSB-TCH2-60026-2003 Teacher II 12 2 47
OSEC-DECSB-TCH1-60239-2002 Teacher I 11 2 28
OSEC-DECSB-TCH1-60524-2011 Teacher I 11 2 28
OSEC-DECSB-TCH1-61103-2018 Teacher I 11 2 34
OSEC-DECSB-TCH1-62389-2012 Teacher I 11 1 27
OSEC-DECSB-TCH1-62392-2012 Teacher I 11 2 26
OSEC-DECSB-TCH1-73143-1998 Teacher I 11 2 30
OSEC-DECSB-TCH1-76942-2017 Teacher I 11 2 31
OSEC-DECSB-TCH1-60150-2019 Teacher I 11 2 33
OSEC-DECSB-TCH1-60545-2015 Teacher I 11 1 26
No. of Filled Positions
NPUT IN GREEN CELLS ONLY. IF THE POSITION IS UNFILLED, DO NOT

ITEM POSITION SG STEP

1 2 3
OSEC-DECSB-MTCHR1-64287-1998Master Teacher I 18 2 1
OSEC-DECSB-HTEACH3-61600-199Head Teacher III 16 6 1
OSEC-DECSB-TCH3-60329-2000 Teacher III 13 2 1
OSEC-DECSB-TCH3-60336-2002 Teacher III 13 2 1
OSEC-DECSB-TCH3-61662-2020 Teacher III 13 1 1
OSEC-DECSB-TCH2-60026-2003 Teacher II 12 2 1
OSEC-DECSB-TCH1-60239-2002 Teacher I 11 2 1
OSEC-DECSB-TCH1-60524-2011 Teacher I 11 2 1
OSEC-DECSB-TCH1-61103-2018 Teacher I 11 2 1
OSEC-DECSB-TCH1-62389-2012 Teacher I 11 1 1
OSEC-DECSB-TCH1-62392-2012 Teacher I 11 2 1
OSEC-DECSB-TCH1-73143-1998 Teacher I 11 2 1
OSEC-DECSB-TCH1-76942-2017 Teacher I 11 2 1
OSEC-DECSB-TCH1-60150-2019 Teacher I 11 2 1
OSEC-DECSB-TCH1-60545-2015 Teacher I 11 1 1
No. of Filled Positions 15
No. of Filled
POSITION SG ANNUAL SALARY
Positions

1 Accountant I 12 0 -
2 Accountant III 19 0 -
3 Administrative Aide I 1 0 -
4 Administrative Aide II 2 0 -
5 Administrative Aide IV 4 0 -
6 Administrative Aide VI 6 0 -
7 Administrative Assistant I 7 0 -
8 Administrative Assistant II 8 0 -
9 Administrative Assistant III 9 0 -
10 Administrative Officer I 10 0 -
11 Administrative Officer II 11 0 -
12 Administrative Officer IV 15 0 -
13 Administrative Officer V 18 0 -
14 Assistant Schools Division Superintenden 25 0 -
15 Asst. School Principal II 19 0 -
16 Chief Education Supervisor 24 0 -
17 Dental Aide 4 0 -
18 Education Program Specialist 16 0 -
19 Education Program Supervisor 22 0 -
20 Guidance Coordinator III 16 0 -
21 Guidance Counselor II 12 0 -
22 Guidance Counselor III 13 0 -
23 Head Teacher I 16 0 -
24 Head Teacher II 16 0 -
25 Head Teacher III 16 1 501,648.00
26 Information Technology Officer 19 0 -
27 Librarian I 15 0 -
28 Master Teacher I 18 1 566,736.00
29 Master Teacher II 19 0 -
30 Medical Officer III 21 0 -
31 Nurse I 15 0 -
32 Nurse II 16 0 -
33 Planning Officer III 18 0 -
34 Project Development Officer I 11 0 -
35 Project Development Officer II 15 0 -
36 Registrar I 11 0 -
37 Registrar I 9 0 -
38 School Librarian III 13 0 -
39 School Principal I 19 0 -
40 School Principal II 20 0 -
41 School Principal IV 22 0 -
42 Schools Division Superintendent 26 0 -
43 Security Guard I 3 0 -
44 Security Guard II 5 0 -
45 Senior Education Program Specialist 19 0 -
46 Special Education Teacher I 14 0 -
47 Special School Principal I 19 0 -
48 Teacher I 11 9 2,939,856.00
49 Teacher II 12 1 353,388.00
50 Teacher III 13 3 1,135,032.00
51 0 -
52 0 -
53 0 -
54 0 -
55 0 -
56 0 -
57 0 -
58 0 -
59 0 -
60 0 -
61 0 -
62 0 -
TOTAL 15 5,496,660.00
should be zero - -
Basic Salary PERA Clothing Year End Bonus Cash Gift

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
41,804.00 24,000.00 6,000.00 41,804.00 5,000.00
- - - - -
- - - - -
47,228.00 24,000.00 6,000.00 47,228.00 5,000.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
244,988.00 216,000.00 54,000.00 244,988.00 45,000.00
29,449.00 24,000.00 6,000.00 29,449.00 5,000.00
94,586.00 72,000.00 18,000.00 94,586.00 15,000.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
458,055.00 360,000.00 90,000.00 458,055.00 75,000.00
- - - - -
PEI Mid year Bonus Pag-Ibig Philhealth (Monthly) Philhealth (Annual)

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
5,000.00 41,804.00 1,200.00 940.59 11,287.08
- - - - -
- - - - -
5,000.00 47,228.00 1,200.00 1,062.63 12,751.56
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
45,000.00 244,988.00 10,800.00 5,512.23 66,146.76
5,000.00 29,449.00 1,200.00 662.60 7,951.23
15,000.00 94,586.00 3,600.00 2,128.19 25,538.22
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
75,000.00 458,055.00 18,000.00 10,306.24 123,674.85
- - - - -
ECIP RLIP LOYALTY PAY

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
1,200.00 60,197.76 -
- - -
- - -
1,200.00 68,008.32 -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
10,800.00 352,782.72 -
1,200.00 42,406.56 -
3,600.00 136,203.84 10,000.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
18,000.00 659,599.20 10,000.00
- - -
CASUAL EMPLOYEES
INPUT IN GREEN CELLS ONLY
ANNUAL
ITEM POSITION SG STEP EMPLOYEE
SALARY

1 CASUAL TEACHER I 11 1 VACANT 324,000.00


2 CASUAL TEACHER I 11 1 VACANT 324,000.00
TOTAL 648,000.00

SUBSTITUTE TEACHER

ANNUAL
ITEM No. of Months Actual No. of Positions
SALARY

1 Teacher I 3.5 11 1 1 94,500.00


TOTAL TO BP 204 742,500.00

COMPUTATION:

Total No. of Teachers 14


Factor 10%
Actual No. of Positions 1.4

Maternity Period 105 days or 3.5 months


Basic Salary PERA Clothing Year End Bonus Cash Gift

2,000.00 6,000.00 - 5,000.00


27,000.00 24,000.00 6,000.00 27,000.00 5,000.00
27,000.00 24,000.00 6,000.00 27,000.00 5,000.00
54,000.00 48,000.00 12,000.00 54,000.00 10,000.00

Basic Salary PERA Clothing Year End Bonus Cash Gift

Teacher I Salary 2,000.00


27,000.00 7,000.00
81,000.00 55,000.00 12,000.00 54,000.00 10,000.00
Philhealth Philhealth
PEI Mid year Bonus Pag-Ibig
(Monthly) (Annual)

5,000.00 - 100.00 4.50% -


5,000.00 27,000.00 1,200.00 607.50 7,290.00
5,000.00 27,000.00 1,200.00 607.50 7,290.00
10,000.00 54,000.00 2,400.00 14,580.00

Philhealth Philhealth
PEI Mid year Bonus Pag-Ibig
(Monthly) (Annual)

10,000.00 54,000.00 2,400.00 - 14,580.00


ECIP RLIP TOTAL

100.00 - -
1,200.00 38,880.00 466,570.00
1,200.00 38,880.00 466,570.00
2,400.00 77,760.00 933,140.00

ECIP RLIP TOTAL

11,340.00 112,840.00
2,400.00 89,100.00 1,045,980.00
INPUT IN GREEN CELLS ONLY

Date of Last
ITEM POSITION EMPLOYEE
Promotion

FILTER
UNHIDE 1 OSEC-DECSB-MTCHR1-64287-1998Master Teacher I BULONG, CHARITO N. 12/12/2017
UNHIDE 2 OSEC-DECSB-TCH3-60336-2002 Teacher III PASCUAL, VIVIAN CHRIS 12/28/2017
UNHIDE 3 OSEC-DECSB-TCH3-61662-2020 Teacher III BONILLA, EFREN T. 10/14/2020
UNHIDE 4 OSEC-DECSB-TCH2-60026-2003 Teacher II BONILLA, REYNOLD T. 12/12/2017
UNHIDE 5 OSEC-DECSB-TCH1-60239-2002 Teacher I MONTE, LOVE JOY A. 06/19/2017
UNHIDE 6 OSEC-DECSB-TCH1-60524-2011 Teacher I TEJADA, FRANCES MAE 12/21/2017
UNHIDE 7 OSEC-DECSB-TCH1-62389-2012 Teacher I OASAY, KRIEZEL JANE T 10/20/2020
UNHIDE 8 OSEC-DECSB-TCH1-60545-2015 Teacher I IBAAN, VHEA JOYCE G. 03/16/2020
NPUT IN GREEN CELLS ONLY
No. of Years
from date of STEP STEP
ITEM POSITION SG
last (FROM) (TO)
promotion

OSEC-DECSB-MTCHR1-64287-1998Master Teacher I 6 18 2 3 18-3


OSEC-DECSB-TCH3-60336-2002 Teacher III 6 13 2 3 13-3
OSEC-DECSB-TCH3-61662-2020 Teacher III 3 13 1 2 13-2
OSEC-DECSB-TCH2-60026-2003 Teacher II 6 12 2 3 12-3
OSEC-DECSB-TCH1-60239-2002 Teacher I 6 11 2 3 11-3
OSEC-DECSB-TCH1-60524-2011 Teacher I 6 11 2 3 11-3
OSEC-DECSB-TCH1-62389-2012 Teacher I 3 11 1 2 11-2
OSEC-DECSB-TCH1-60545-2015 Teacher I 3 11 1 2 11-2
NPUT IN GREEN CELLS ONLY

NO. OF
ITEM POSITION SALARY DAYS PER
MONTH

PREVIOUS PRESENT DIFFERENTIAL


OSEC-DECSB-MTCHR1-64287-1998Master Teacher I 47,228.00 47,738.00 510.00 31.00
OSEC-DECSB-TCH3-60336-2002 Teacher III 31,633.00 31,949.00 316.00 31.00
OSEC-DECSB-TCH3-61662-2020 Teacher III 31,320.00 31,633.00 313.00 31.00
OSEC-DECSB-TCH2-60026-2003 Teacher II 29,449.00 29,737.00 288.00 31.00
OSEC-DECSB-TCH1-60239-2002 Teacher I 27,284.00 27,573.00 289.00 30.00
OSEC-DECSB-TCH1-60524-2011 Teacher I 27,284.00 27,573.00 289.00 31.00
OSEC-DECSB-TCH1-62389-2012 Teacher I 27,000.00 27,284.00 284.00 31.00
OSEC-DECSB-TCH1-60545-2015 Teacher I 27,000.00 27,284.00 284.00 31.00
NPUT IN GREEN CELLS ONLY

REMAINING
ITEM POSITION MONTHS SALARY
DAYS

OSEC-DECSB-MTCHR1-64287-1998Master Teacher I - 19.00 312.58


OSEC-DECSB-TCH3-60336-2002 Teacher III - 3.00 30.58
OSEC-DECSB-TCH3-61662-2020 Teacher III 2.00 78.00 1,413.55
OSEC-DECSB-TCH2-60026-2003 Teacher II - 19.00 176.52
OSEC-DECSB-TCH1-60239-2002 Teacher I 6.00 195.00 3,612.50
OSEC-DECSB-TCH1-60524-2011 Teacher I - 10.00 93.23
OSEC-DECSB-TCH1-62389-2012 Teacher I 2.00 72.00 1,227.61
OSEC-DECSB-TCH1-60545-2015 Teacher I 9.00 290.00 5,212.77
12,079.34
NPUT IN GREEN CELLS ONLY

MID YEAR YEAR END


ITEM POSITION BONUS BONUS RLIP
DIFFERENTIAL DIFFERENTIAL

effectivity date is from Jan effectivity date is from Jan


to May 15 to Oct 31

OSEC-DECSB-MTCHR1-64287-1998Master Teacher I 510.00 510.00 37.51


OSEC-DECSB-TCH3-60336-2002 Teacher III 316.00 316.00 3.67
OSEC-DECSB-TCH3-61662-2020 Teacher III 313.00 313.00 169.63
OSEC-DECSB-TCH2-60026-2003 Teacher II 288.00 288.00 21.18
OSEC-DECSB-TCH1-60239-2002 Teacher I 289.00 289.00 433.50
OSEC-DECSB-TCH1-60524-2011 Teacher I 289.00 289.00 11.19
OSEC-DECSB-TCH1-62389-2012 Teacher I 284.00 284.00 147.31
OSEC-DECSB-TCH1-60545-2015 Teacher I 284.00 284.00 625.53
2,573.00 2,573.00 1,449.52
NPUT IN GREEN CELLS ONLY

EFFECTIVE DATE OF
ITEM POSITION PHILHEALTH
IMPLEMENTATION

Month of Last Promotion/Day


of Last Promotion/Budget 12/31/2023
Year

4.50% FROM TO
OSEC-DECSB-MTCHR1-64287-1998Master Teacher I 7.03 12/12/2023 12/31/2023
OSEC-DECSB-TCH3-60336-2002 Teacher III 0.69 12/28/2023 12/31/2023
OSEC-DECSB-TCH3-61662-2020 Teacher III 31.80 10/14/2023 12/31/2023
OSEC-DECSB-TCH2-60026-2003 Teacher II 3.97 12/12/2023 12/31/2023
OSEC-DECSB-TCH1-60239-2002 Teacher I 81.28 6/19/2023 12/31/2023
OSEC-DECSB-TCH1-60524-2011 Teacher I 2.10 12/21/2023 12/31/2023
OSEC-DECSB-TCH1-62389-2012 Teacher I 27.62 10/20/2023 12/31/2023
OSEC-DECSB-TCH1-60545-2015 Teacher I 117.29 3/16/2023 12/31/2023
271.79
NPUT IN GREEN CELLS ONLY

TOTAL
ITEM POSITION FUNDING Input 12/same
REQUIREMENT day for the
effectivity of
step
increment/Bu
dget Year

INPUT
OSEC-DECSB-MTCHR1-64287-1998Master Teacher I 1,377.12 12/12/2023
OSEC-DECSB-TCH3-60336-2002 Teacher III 666.94 12/28/2023
OSEC-DECSB-TCH3-61662-2020 Teacher III 2,240.98 10/14/2023
OSEC-DECSB-TCH2-60026-2003 Teacher II 777.67 12/12/2023
OSEC-DECSB-TCH1-60239-2002 Teacher I 4,705.28 6/19/2023
OSEC-DECSB-TCH1-60524-2011 Teacher I 684.51 12/21/2023
OSEC-DECSB-TCH1-62389-2012 Teacher I 1,970.55 10/20/2023
OSEC-DECSB-TCH1-60545-2015 Teacher I 6,523.59 3/16/2023
18,946.64
INPUT IN GREEN CELLS ONLY

ITEM POSITION EMPLOYEE Effectivity Date

FILTER
UNHIDE 1 OSEC-DECSB-TCH3-60336-2002 Teacher III PASCUAL, VIVIAN CHRIS 05/15/2013
HIDE 2
HIDE 3
HIDE 4
HIDE 5
HIDE 6
HIDE 7
HIDE 8
HIDE 9
HIDE 10
HIDE 11
HIDE 12
HIDE 13
HIDE 14
HIDE 15
HIDE 16
HIDE 17
HIDE 18
HIDE 19
HIDE 20
HIDE 21
HIDE 22
HIDE 23
HIDE 24
HIDE 25
HIDE 26
HIDE 27
HIDE 28
HIDE 29
HIDE 30
HIDE 31
HIDE 32
HIDE 33
HIDE 34
HIDE 35
HIDE 36
HIDE 37
HIDE 38
HIDE 39
HIDE 40
HIDE 41
HIDE 42
HIDE 43
HIDE 44
HIDE 45
HIDE 46
HIDE 47
HIDE 48
INPUT IN GREEN CELLS ONLY

ITEM POSITION EMPLOYEE Effectivity Date

FILTER
HIDE 49
HIDE 50
HIDE 51
HIDE 52
HIDE 53
HIDE 54
HIDE 55
HIDE 56
HIDE 57
HIDE 58
HIDE 59
HIDE 60
HIDE 61
HIDE 62
HIDE 63
HIDE 64
HIDE 65
HIDE 66
HIDE 67
HIDE 68
HIDE 69
HIDE 70
HIDE 71
HIDE 72
HIDE 73
HIDE 74
HIDE 75
HIDE 76
HIDE 77
HIDE 78
HIDE 79
HIDE 80
HIDE 81
HIDE 82
HIDE 83
HIDE 84
HIDE 85
HIDE 86
HIDE 87
HIDE 88
HIDE 89
HIDE 90
HIDE 91
HIDE 92
HIDE 93
HIDE 94
HIDE 95
HIDE 96
INPUT IN GREEN CELLS ONLY

ITEM POSITION EMPLOYEE Effectivity Date

FILTER
HIDE 97
HIDE 98
HIDE 99
HIDE 100
HIDE 101
HIDE 102
HIDE 103
HIDE 104
HIDE 105
HIDE 106
HIDE 107
HIDE 108
HIDE 109
HIDE 110
HIDE 111
HIDE 112
HIDE 113
HIDE 114
HIDE 115
HIDE 116
HIDE 117
HIDE 118
HIDE 119
HIDE 120
HIDE 121
HIDE 122
HIDE 123
HIDE 124
HIDE 125
HIDE 126
HIDE 127
HIDE 128
HIDE 129
HIDE 130
HIDE 131
HIDE 132
HIDE 133
HIDE 134
HIDE 135
HIDE 136
HIDE 137
HIDE 138
HIDE 139
HIDE 140
HIDE 141
HIDE 142
HIDE 143
HIDE 144
INPUT IN GREEN CELLS ONLY

ITEM POSITION EMPLOYEE Effectivity Date

FILTER
HIDE 145
HIDE 146
HIDE 147
HIDE 148
HIDE 149
HIDE 150
NPUT IN GREEN CELLS ONLY

No. of Years In
ITEM POSITION Paid Unpaid
Service

OSEC-DECSB-TCH3-60336-2002 Teacher III 10 - 10,000.00


NPUT IN GREEN CELLS ONLY

No. of Years In
ITEM POSITION Paid Unpaid
Service
NPUT IN GREEN CELLS ONLY

No. of Years In
ITEM POSITION Paid Unpaid
Service
NPUT IN GREEN CELLS ONLY

No. of Years In
ITEM POSITION Paid Unpaid
Service

TOTAL
NPUT IN GREEN CELLS ONLY

Total Funding
ITEM POSITION
Requirement

OSEC-DECSB-TCH3-60336-2002 Teacher III 10,000.00


-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
NPUT IN GREEN CELLS ONLY

Total Funding
ITEM POSITION
Requirement

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
NPUT IN GREEN CELLS ONLY

Total Funding
ITEM POSITION
Requirement

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
NPUT IN GREEN CELLS ONLY

Total Funding
ITEM POSITION
Requirement

-
-
-
-
-
-
10,000.00
-
HAZARD, SUBSISTENCE, LAUNDRY ALLOWANCE

POSITIO
ITEM SG STEP EMPLOYEE
N

1 N/A #N/A #N/A #N/A #N/A


2
3
4
5
TOTAL
LAUNDRY
SUBSISTENCE
Salary HAZARD PAY ALLOWANCE (per
ALLOWANCE (per day)
month)

25% 50.00 150.00

#N/A #N/A 13,200.00 1,800.00


-
-
-
-
#N/A 13,200.00 1,800.00
TOTAL FUNDING
REQUIREMENT

#N/A
-
-
-
-
#N/A

You might also like